Nufarm
NUF.AXNufarm Limited Price (NUF.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
382,069,965
(0.3827)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nufarm LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
215,129,600.00
+0% |
241,521,600.00
+12% |
229,486,400.00
-5% |
267,620,592.00
+17% |
320,809,600.00
+20% |
363,714,048.00
+13% |
451,561,056.00
+24% |
542,866,368.00
+20% |
759,902,315.00
+40% |
1,177,354,656.00
+55% |
0.00
+0% |
1,268,242,000.00
+0% |
1,324,813,000.00
+4% |
1,429,275,000.00
+8% |
1,458,811,000.00
+2% |
1,576,815,000.00
+8% |
1,671,029,000.00
+6% |
1,676,746,000.00
+0% |
1,764,384,000.00
+5% |
2,492,458,000.00
+41% |
2,677,083,000.00
+7% |
2,168,630,000.00
-19% |
2,083,589,000.00
-4% |
2,181,551,000.00
+5% |
2,277,292,000.00
+4% |
2,622,704,000.00
+15% |
2,737,163,000.00
+4% |
2,791,217,000.00
+2% |
3,111,115,000.00
+11% |
3,307,847,000.00
+6% |
3,757,590,000.00
+14% |
2,847,375,000.00
-24% |
3,215,651,000.00
+13% |
3,772,970,000.00
+17% |
3,480,611,000.00
-8% |
3,345,909,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 772,005,000.00 | 824,323,000.00 | 822,614,000.00 | 890,003,000.00 | 1,019,105,000.00 | 1,049,849,000.00 | 1,268,723,000.00 | 1,747,965,000.00 | 2,067,255,000.00 | 1,698,717,000.00 | 1,501,031,000.00 | 1,570,657,000.00 | 1,653,991,000.00 | 1,955,363,000.00 | 2,020,290,000.00 | 1,989,561,000.00 | 2,197,865,000.00 | 2,344,413,000.00 | 2,744,309,000.00 | 2,112,646,000.00 | 2,380,946,000.00 | 2,800,385,000.00 | 2,454,241,000.00 | 2,505,540,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
215,129,600.00
+0% |
241,521,600.00
+12% |
229,486,400.00
-5% |
267,620,592.00
+17% |
320,809,600.00
+20% |
363,714,048.00
+13% |
451,561,056.00
+24% |
542,866,368.00
+20% |
759,902,315.00
+40% |
1,177,354,656.00
+55% |
0.00
+0% |
1,268,242,000.00
+0% |
552,808,000.00
-56% |
604,952,000.00
+9% |
636,197,000.00
+5% |
686,812,000.00
+8% |
651,924,000.00
-5% |
626,897,000.00
-4% |
495,661,000.00
-21% |
744,493,000.00
+50% |
609,828,000.00
-18% |
469,913,000.00
-23% |
582,558,000.00
+24% |
610,894,000.00
+5% |
623,301,000.00
+2% |
667,341,000.00
+7% |
716,873,000.00
+7% |
801,656,000.00
+12% |
913,250,000.00
+14% |
963,434,000.00
+5% |
1,013,281,000.00
+5% |
734,729,000.00
-27% |
834,705,000.00
+14% |
972,585,000.00
+17% |
1,026,370,000.00
+6% |
840,369,000.00
-18% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.42%) | (0.42%) | (0.44%) | (0.44%) | (0.39%) | (0.37%) | (0.28%) | (0.30%) | (0.23%) | (0.22%) | (0.28%) | (0.28%) | (0.27%) | (0.25%) | (0.26%) | (0.29%) | (0.29%) | (0.29%) | (0.27%) | (0.26%) | (0.26%) | (0.26%) | (0.30%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,655,119.00 | 0.00 | 9,509,000.00 | 11,447,000.00 | 9,328,000.00 | 8,236,000.00 | 14,132,000.00 | 15,812,000.00 | 14,615,000.00 | 30,000,000.00 | 41,585,000.00 | 45,375,000.00 | 38,529,000.00 | 36,474,000.00 | 37,874,000.00 | 42,698,000.00 | 40,184,000.00 | 32,745,000.00 | 39,348,000.00 | 40,415,000.00 | 39,046,000.00 | 41,132,000.00 | 22,652,000.00 | 36,663,000.00 | 51,100,000.00 | 44,677,000.00 | 54,482,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 228,440,000.00 | 226,693,000.00 | 258,008,000.00 | 239,544,000.00 | 227,671,000.00 | 93,357,000.00 | 138,378,000.00 | 156,621,000.00 | 156,285,000.00 | 140,231,000.00 | 198,007,000.00 | 148,012,000.00 | 168,489,000.00 | 198,620,000.00 | 181,273,000.00 | 195,666,000.00 | 275,573,000.00 | 223,768,000.00 | 446,231,000.00 | 172,890,000.00 | 198,813,000.00 | 230,555,000.00 | 197,578,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,474,132.00 | 205,982,672.00 | 0.00 | 167,012,000.00 | 207,806,000.00 | 284,910,000.00 | 294,806,000.00 | 346,783,000.00 | 310,020,000.00 | 305,831,000.00 | 279,376,000.00 | 402,256,000.00 | 367,535,000.00 | 373,902,000.00 | 369,709,000.00 | 438,550,000.00 | 417,594,000.00 | 490,401,000.00 | 546,740,000.00 | 600,590,000.00 | 606,733,000.00 | 756,223,000.00 | 784,919,000.00 | 932,588,000.00 | 650,513,000.00 | 722,157,000.00 | 746,145,000.00 | 748,357,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,470,000.00 | 68,113,000.00 | 88,775,000.00 | 70,476,000.00 | 78,160,000.00 | 186,019,000.00 | 263,878,000.00 | 210,914,000.00 | 217,617,000.00 | 229,478,000.00 | 240,543,000.00 | 269,582,000.00 | 321,912,000.00 | 348,120,000.00 | 419,317,000.00 | 411,067,000.00 | 480,650,000.00 | 561,151,000.00 | 486,357,000.00 | 477,623,000.00 | 523,344,000.00 | 515,590,000.00 | 550,779,000.00 | |
| Depreciation and Amortiz... | 4,893,728.00 | 7,222,367.00 | 7,217,470.00 | 9,394,036.00 | 10,504,800.00 | 12,065,376.00 | 19,445,480.00 | 22,314,894.00 | 24,502,532.00 | 42,202,879.00 | 0.00 | 55,926,000.00 | 90,284,000.00 | 56,719,000.00 | 67,264,000.00 | 64,807,000.00 | 61,199,000.00 | 18,827,000.00 | 42,209,000.00 | 47,480,000.00 | 65,962,000.00 | 57,548,000.00 | 64,397,000.00 | 65,489,000.00 | 73,985,000.00 | 80,816,000.00 | 80,208,000.00 | 85,024,000.00 | 87,731,000.00 | 120,550,000.00 | 164,849,000.00 | 208,685,304.00 | 208,007,000.00 | 213,680,000.00 | 188,374,000.00 | 212,188,000.00 | |
| Other Expenses | -210,235,872.00 | -234,299,233.00 | -222,268,930.00 | -258,226,556.00 | -310,304,800.00 | -351,648,672.00 | -432,115,576.00 | -520,551,474.00 | -759,902,315.00 | -1,177,354,656.00 | 105,945,880.00 | -1,212,316,000.00 | 60,643,000.00 | -18,141,000.00 | -33,240,000.00 | -21,496,000.00 | 34,044,000.00 | 9,914,000.00 | 8,567,000.00 | -32,859,000.00 | -42,137,000.00 | 11,964,000.00 | -32,791,000.00 | 29,361,000.00 | 9,943,000.00 | -1,727,000.00 | 11,408,000.00 | -16,995,000.00 | -548,000.00 | -20,690,000.00 | 837,000.00 | 5,833,000.00 | 208,007,000.00 | 213,680,000.00 | 0.00 | 37,530,000.00 | |
| Total Operating Expenses | 4,893,728.00 | 7,222,367.00 | 7,217,470.00 | 9,394,036.00 | 10,504,800.00 | 12,065,376.00 | 19,445,480.00 | 22,314,894.00 | 208,153,944.00 | 562,536,425.00 | 105,945,880.00 | 55,926,000.00 | 90,284,000.00 | 480,220,000.00 | 474,777,000.00 | 526,496,000.00 | 514,836,000.00 | 460,486,000.00 | 351,585,000.00 | 491,321,000.00 | 478,872,000.00 | 469,979,000.00 | 473,613,000.00 | 541,913,000.00 | 534,277,000.00 | 611,401,000.00 | 659,693,000.00 | 724,962,000.00 | 734,879,000.00 | 915,819,000.00 | 997,759,000.00 | 1,163,271,000.00 | 895,183,000.00 | 986,937,000.00 | 786,967,000.00 | 840,369,000.00 | |
| Cost and Exponses | 4,893,728.00 | 7,222,367.00 | 7,217,470.00 | 9,394,036.00 | 10,504,800.00 | 12,065,376.00 | 19,445,480.00 | 22,314,894.00 | 208,153,944.00 | 562,536,425.00 | 105,945,880.00 | 55,926,000.00 | 1,322,852,000.00 | 1,291,164,000.00 | 1,331,938,000.00 | 1,416,499,000.00 | 1,533,941,000.00 | 1,510,335,000.00 | 1,620,308,000.00 | 2,239,286,000.00 | 2,548,691,000.00 | 2,168,696,000.00 | 1,974,644,000.00 | 2,112,570,000.00 | 2,188,268,000.00 | 2,566,764,000.00 | 2,679,983,000.00 | 2,714,523,000.00 | 2,932,744,000.00 | 3,260,232,000.00 | 3,742,068,000.00 | 3,275,917,000.00 | 3,276,129,000.00 | 3,787,322,000.00 | 3,241,208,000.00 | 3,345,909,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
210,235,872.00
+0% |
234,299,233.00
+11% |
222,268,930.00
-5% |
258,226,556.00
+16% |
310,304,800.00
+20% |
351,648,672.00
+13% |
432,115,576.00
+23% |
520,551,474.00
+20% |
759,902,315.00
+46% |
1,177,354,656.00
+55% |
105,945,880.00
-91% |
1,212,316,000.00
+1,044% |
1,961,000.00
-100% |
141,688,000.00
+7,125% |
126,873,000.00
-10% |
160,316,000.00
+26% |
137,088,000.00
-14% |
166,411,000.00
+21% |
144,076,000.00
-13% |
253,172,000.00
+76% |
128,392,000.00
-49% |
-66,000.00
-100% |
108,945,000.00
-165,168% |
68,981,000.00
-37% |
89,024,000.00
+29% |
55,940,000.00
-37% |
57,180,000.00
+2% |
76,694,000.00
+34% |
178,371,000.00
+133% |
47,615,000.00
-73% |
15,522,000.00
-67% |
-428,542,000.00
-2,861% |
151,173,000.00
-135% |
203,158,000.00
+34% |
239,403,000.00
+18% |
0.00
+0% |
|
| Operating Income Ratio | (0.98%) | (0.97%) | (0.97%) | (0.96%) | (0.97%) | (0.97%) | (0.96%) | (0.96%) | (1.00%) | (1.00%) | (0.00%) | (0.96%) | (0.00%) | (0.10%) | (0.09%) | (0.10%) | (0.08%) | (0.10%) | (0.08%) | (0.10%) | (0.05%) | (0.00%) | (0.05%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.06%) | (0.01%) | (0.00%) | (-0.15%) | (0.05%) | (0.05%) | (0.07%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 1,200,031.00 | 1,242,957.00 | 872,138.00 | 910,050.00 | 859,258.00 | 917,788.00 | 1,212,688.00 | 1,158,647.00 | 2,865,718.00 | 0.00 | 3,101,000.00 | 2,655,000.00 | 1,011,000.00 | 1,220,000.00 | 1,265,000.00 | 1,501,000.00 | 7,995,000.00 | 5,336,000.00 | 3,202,000.00 | 8,177,000.00 | 6,014,000.00 | 7,518,000.00 | 7,910,000.00 | 5,491,000.00 | 5,050,000.00 | 7,423,000.00 | 15,678,000.00 | 8,591,000.00 | 10,978,000.00 | 10,051,000.00 | 3,405,000.00 | 1,616,000.00 | 2,381,000.00 | 5,383,000.00 | -1,909,000.00 | |
| Interest Expenses | 9,369,584.00 | 14,630,982.00 | 12,242,087.00 | 12,533,618.00 | 11,644,800.00 | 10,681,440.00 | 15,479,963.00 | 17,687,660.00 | 25,739,870.00 | 31,403,704.00 | 34,353,600.00 | 36,811,000.00 | 37,000,000.00 | 42,450,000.00 | 39,186,000.00 | 33,359,000.00 | 39,883,000.00 | 57,232,000.00 | 59,769,000.00 | 83,397,000.00 | 98,366,000.00 | 61,225,000.00 | 54,954,000.00 | 60,377,000.00 | 63,984,000.00 | 78,656,000.00 | 80,229,000.00 | 109,920,000.00 | 99,849,000.00 | 116,652,000.00 | 115,242,000.00 | 91,775,000.00 | 55,486,000.00 | 75,055,000.00 | 81,431,000.00 | 96,844,000.00 | |
| Total Other Income/Exp... | -190,407,728.00 | -208,995,789.00 | -206,774,763.00 | -232,810,556.00 | -283,732,000.00 | -317,211,840.00 | -387,712,036.00 | -477,085,090.00 | -708,834,115.00 | -1,102,768,824.00 | -34,353,600.00 | -1,130,495,000.00 | 29,745,000.00 | -59,506,000.00 | -33,221,000.00 | -50,419,000.00 | 2,092,000.00 | -28,787,000.00 | -3,658,000.00 | -62,876,000.00 | -69,435,000.00 | 12,783,000.00 | -143,870,000.00 | -88,750,000.00 | -70,703,000.00 | -87,995,000.00 | 17,830,000.00 | -27,055,000.00 | -106,995,000.00 | -7,722,000.00 | 5,271,000.00 | -94,382,257.00 | -61,290,000.00 | -80,184,000.00 | -84,576,000.00 | -45,257,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 29,197,728.00 | 39,934,426.00 | 27,736,254.00 | 37,949,618.00 | 38,217,600.00 | 45,118,272.00 | 59,883,503.00 | 61,154,044.00 | 76,808,070.00 | 105,989,536.00 | 105,945,880.00 | 0.00 | 158,990,000.00 | 181,029,000.00 | 200,102,000.00 | 204,892,000.00 | 240,262,000.00 | 230,682,000.00 | 237,294,000.00 | 318,475,000.00 | 222,522,000.00 | 133,008,000.00 | 85,844,000.00 | 228,252,000.00 | 252,428,000.00 | 220,894,999.00 | 236,427,000.00 | 229,974,999.00 | 361,876,000.00 | 261,731,000.00 | 256,714,000.00 | -69,592,910.00 | 363,371,000.00 | 421,602,000.00 | 427,183,000.00 | 263,775,000.00 | |
| EBITDA ratio | (0.14%) | (0.17%) | (0.12%) | (0.14%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.09%) | (0.00%) | (0.09%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.16%) | (0.13%) | (0.14%) | (0.13%) | (0.09%) | (0.06%) | (0.10%) | (0.11%) | (0.11%) | (0.08%) | (0.09%) | (0.09%) | (0.12%) | (0.08%) | (0.10%) | (0.00%) | (0.11%) | (0.11%) | (0.12%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 19,828,144.00 | 25,303,444.00 | 15,494,167.00 | 25,416,000.00 | 26,572,800.00 | 34,436,832.00 | 44,403,540.00 | 43,466,384.00 | 51,068,200.00 | 74,585,832.00 | 71,592,280.00 | 81,821,000.00 | 31,706,000.00 | 82,182,000.00 | 93,652,000.00 | 109,897,000.00 | 139,180,000.00 | 137,624,000.00 | 148,474,000.00 | 190,296,000.00 | 58,957,000.00 | 12,717,000.00 | -32,548,000.00 | 110,323,000.00 | 112,923,000.00 | 61,851,000.00 | 75,010,000.00 | 49,639,000.00 | 172,247,000.00 | 39,893,000.00 | 80,949,000.00 | -310,506,000.00 | 95,687,000.00 | 128,103,000.00 | 154,827,000.00 | -45,257,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.10%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.06%) | (0.00%) | (0.06%) | (0.02%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.02%) | (0.01%) | (-0.02%) | (0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | (0.06%) | (0.01%) | (0.02%) | (-0.11%) | (0.03%) | (0.03%) | (0.04%) | (-0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 19,828,144.00 | 25,303,444.00 | 15,494,167.00 | 25,416,000.00 | 26,572,800.00 | 34,436,832.00 | 44,403,540.00 | 43,466,384.00 | 51,068,200.00 | 74,585,832.00 | 71,592,280.00 | 81,821,000.00 | 31,706,000.00 | 82,182,000.00 | 93,652,000.00 | 109,897,000.00 | 139,180,000.00 | 34,459,000.00 | 41,151,000.00 | 52,176,000.00 | -21,585,000.00 | 35,369,000.00 | 16,981,000.00 | 37,501,000.00 | 31,173,000.00 | 24,104,000.00 | 31,961,000.00 | 22,161,000.00 | 57,205,000.00 | 55,900,000.00 | 42,639,000.00 | 51,906,000.00 | 30,559,000.00 | 20,665,000.00 | 43,687,000.00 | -39,659,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 1,169,728.00
+0% |
798,313.00
-32% |
1,311,570.00
+64% |
131,316.00
-90% |
3,878,400.00
+2,853% |
6,639,792.00
+71% |
7,219,944.00
+9% |
7,200,000.00
0% |
65,123.00
-99% |
-223,804.00
-444% |
-19,800.00
-91% |
-869,000.00
+4,289% |
-575,000.00
-34% |
-943,000.00
+64% |
-1,826,000.00
+94% |
-2,074,000.00
+14% |
-1,550,000.00
-25% |
121,153,000.00
-7,916% |
148,796,000.00
+23% |
123,151,000.00
-17% |
64,541,000.00
-48% |
-23,990,000.00
-137% |
-49,851,000.00
+108% |
58,550,000.00
-217% |
67,025,000.00
+14% |
37,707,000.00
-44% |
43,220,000.00
+15% |
27,519,000.00
-36% |
103,172,000.00
+275% |
-15,588,000.00
-115% |
38,310,000.00
-346% |
-456,079,000.00
-1,290% |
65,128,000.00
-114% |
107,438,000.00
+65% |
111,140,000.00
+3% |
-5,598,000.00
-105% |
|
| Net Income Ratio | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.08%) | (0.05%) | (0.02%) | (-0.01%) | (-0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.00%) | (0.01%) | (-0.16%) | (0.02%) | (0.03%) | (0.03%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.24 | 0.26 | 0.25 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.68 | 0.80 | 0.67 | 0.32 | -0.07 | -0.14 | 0.21 | 0.24 | 0.10 | 0.12 | 0.07 | 0.37 | -0.04 | 0.10 | -1.20 | 0.15 | 0.26 | 0.26 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.24 | 0.26 | 0.25 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.68 | 0.80 | 0.67 | 0.32 | -0.06 | -0.13 | 0.21 | 0.24 | 0.10 | 0.12 | 0.07 | 0.37 | -0.04 | 0.10 | -1.20 | 0.15 | 0.26 | 0.26 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 379,694,706.00 | 379,757,921.00 | 379,799,885.00 | 380,098,351.00 | 382,069,965.00 | |
| Diluted Share Outstanding | 369,231,803.00 | 369,231,803.00 | 369,231,803.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 370,502,520.00 | 379,694,706.00 | 382,323,691.00 | 382,640,901.00 | 383,537,590.00 | 382,069,965.00 | |