Nuchev
NUC.AXNuchev Limited Price (NUC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,590,940
(65.3868)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nuchev LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,544,357.00
+0% |
3,441,257.00
+35% |
9,499,278.00
+176% |
17,763,252.00
+87% |
10,899,342.00
-39% |
9,723,809.00
-11% |
8,791,601.00
-10% |
11,344,716.00
+29% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,229,759.00 | 5,881,972.00 | 10,444,918.00 | 12,122,372.00 | 7,696,175.00 | 6,946,406.00 | 7,136,370.00 | 11,681,393.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-685,402.00
+0% |
-2,440,715.00
+256% |
-945,640.00
-61% |
5,640,880.00
-697% |
3,203,167.00
-43% |
2,777,403.00
-13% |
1,655,231.00
-40% |
-336,677.00
-120% |
|||||||||||
| Gross Profit Ratio | (-0.27%) | (-0.71%) | (-0.10%) | (0.32%) | (0.29%) | (0.29%) | (0.19%) | (-0.03%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 117,684.00 | 151,253.00 | 214,649.00 | 232,051.00 | 434,825.00 | 7,428.00 | 0.00 | |||||||||||
| General and Administrative | 1,600,000.00 | 1,307,358.00 | 1,250,034.00 | 8,259,706.00 | 6,805,267.00 | 6,096,319.00 | 7,039,714.00 | 7,526,604.00 | |||||||||||
| Selling, General & Admin... | 7,403,305.00 | 5,012,037.00 | 5,483,257.00 | 15,982,934.00 | 13,698,072.00 | 11,609,051.00 | 10,104,649.00 | 6,095,020.00 | |||||||||||
| Selling & Marketing Exp... | 3,800,000.00 | 3,617,939.00 | 4,193,772.00 | 7,723,228.00 | 6,892,805.00 | 5,512,732.00 | 3,064,935.00 | 3,410,376.00 | |||||||||||
| Depreciation and Amortiz... | 209,464.00 | 131,661.00 | 116,373.00 | 301,956.00 | 816,765.00 | 198,904.00 | 194,608.00 | 106,778.00 | |||||||||||
| Other Expenses | -454,900.00 | -1,794,500.00 | -1,494,260.00 | 978,091.00 | 3,165,807.00 | 1,848,067.00 | 213,262.00 | 0.00 | |||||||||||
| Total Operating Expenses | 7,858,205.00 | 6,924,221.00 | 7,128,770.00 | 16,961,025.00 | 16,863,879.00 | 13,457,118.00 | 10,068,041.00 | 6,123,032.00 | |||||||||||
| Cost and Exponses | 11,087,960.00 | 12,806,195.00 | 17,573,693.00 | 29,083,397.00 | 24,560,054.00 | 20,403,524.00 | 17,204,411.00 | 17,804,425.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-8,543,610.00
+0% |
-9,364,940.00
+10% |
-8,074,410.00
-14% |
-10,174,557.00
+26% |
-12,356,119.00
+21% |
-10,397,574.00
-16% |
-8,194,368.00
-21% |
-6,459,710.00
-21% |
|||||||||||
| Operating Income Ratio | (-3.36%) | (-2.72%) | (-0.85%) | (-0.57%) | (-1.13%) | (-1.07%) | (-0.93%) | (-0.57%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 128,864.00 | 85,448.00 | 76,907.00 | 127,491.00 | 65,887.00 | 12,526.00 | 15,534.00 | 89,997.00 | |||||||||||
| Interest Expenses | 1,531,886.00 | 2,875,333.00 | 3,929,853.00 | 728,308.00 | 9,349.00 | 5,875.00 | 73,451.00 | 25,684.00 | |||||||||||
| Total Other Income/Exp... | -1,895,379.00 | -5,149,845.00 | -5,764,373.00 | -616,866.00 | -823,503.00 | -710,875.00 | -393,884.00 | -856,594.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -8,334,149.00 | -11,507,793.00 | -9,792,556.00 | -10,093,253.00 | -12,402,299.00 | -10,877,445.00 | -8,567,854.00 | -7,183,846.00 | |||||||||||
| EBITDA ratio | (-3.28%) | (-2.68%) | (-0.84%) | (-0.56%) | (-1.06%) | (-1.05%) | (-0.91%) | (-0.63%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -10,438,989.00 | -14,514,785.00 | -13,838,783.00 | -10,902,865.00 | -13,268,540.00 | -11,108,449.00 | -8,806,694.00 | -7,316,304.00 | |||||||||||
| Income Before Tax Ratio | (-4.10%) | (-4.22%) | (-1.46%) | (-0.61%) | (-1.22%) | (-1.14%) | (-1.00%) | (-0.64%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -759,265.00 | -440,400.00 | -338,947.00 | 1,492,948.00 | 471,422.00 | 705,000.00 | 286,713.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -9,679,724.00
+0% |
-14,074,385.00
+45% |
-13,499,836.00
-4% |
-12,395,813.00
-8% |
-13,739,962.00
+11% |
-11,813,449.00
-14% |
-8,806,694.00
-25% |
-7,316,304.00
-17% |
|||||||||||
| Net Income Ratio | (-3.80%) | (-4.09%) | (-1.42%) | (-0.70%) | (-1.26%) | (-1.21%) | (-1.00%) | (-0.64%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.20 | -0.29 | -0.28 | -0.28 | -0.25 | -0.21 | -0.17 | -0.09 | |||||||||||
| Diluted EPS | -0.20 | -0.29 | -0.28 | -0.28 | -0.25 | -0.21 | -0.17 | -0.09 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 48,777,317.00 | 48,777,317.00 | 48,777,317.00 | 44,125,883.00 | 54,439,622.00 | 55,331,144.00 | 51,751,966.00 | 85,590,940.00 | |||||||||||
| Diluted Share Outstanding | 48,777,317.00 | 48,777,317.00 | 48,777,317.00 | 44,125,883.00 | 54,439,622.00 | 55,331,144.00 | 51,751,966.00 | 85,590,940.00 | |||||||||||