
NuStar
NSSNuStar Logistics, L.P. SB NT FX/FL 43 Price (NSS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
116,851,373
(5.9)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 97,883,000 | 109,773,000 | 92,053,000 | 98,827,000 | 118,458,000 | 181,450,000 | 220,792,000 | 659,557,000 | 1,135,674,000 | 1,475,014,000 | 4,828,770,000 | 3,855,871,000 | 4,403,061,000 | 6,575,255,000 | 5,955,676,000 | 3,463,732,000 | 3,075,118,000 | 2,084,040,000 | 1,756,682,000 | 1,814,019,000 | 1,961,757,000 | 1,498,021,000 | 1,481,564,000 | 1,618,500,000 | 1,683,223,000 | 1,634,187,000 |
Net Income | 36,289,000 | 42,798,000 | 70,657,000 | 45,873,000 | 55,143,000 | 69,593,000 | 78,418,000 | 111,073,000 | 149,530,000 | 150,298,000 | 254,018,000 | 224,875,000 | 238,970,000 | 221,461,000 | -226,616,000 | -284,671,000 | 210,378,000 | 306,720,000 | 150,003,000 | 147,964,000 | 205,794,000 | 206,834,000 | -198,983,000 | 35,829,000 | 220,213,000 | 270,978,000 |
FCF USD | 36,345,000 | 44,681,000 | 15,095,000 | 56,332,000 | 71,952,000 | 74,027,000 | 80,218,000 | 118,344,000 | 126,789,000 | -28,579,000 | 283,038,000 | -27,974,000 | 92,670,000 | -241,192,000 | -111,392,000 | 136,515,000 | 166,461,000 | 196,973,000 | 221,340,000 | 59,064,000 | 79,072,000 | -37,542,000 | 317,274,000 | 321,609,000 | 374,133,000 | 375,730,000 |
OCF USD | 48,642,000 | 54,054,000 | 22,117,000 | 74,258,000 | 77,656,000 | 105,588,000 | 109,621,000 | 186,430,000 | 250,811,000 | 222,672,000 | 485,181,000 | 180,582,000 | 362,500,000 | 94,468,000 | 299,203,000 | 485,219,000 | 518,523,000 | 524,937,000 | 436,761,000 | 406,799,000 | 544,207,000 | 508,757,000 | 525,998,000 | 501,478,000 | 527,549,000 | 514,269,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.56 | 1.98 | 5.08 | 4.90 | 10.53 | 9.05 | 9.62 | 7.37 | 8.13 | 8.94 | 8.70 | -9.35 | -9.33 | 13.07 | 10.04 | 20.10 | 22.05 | 15.12 | -27.77 | -18.06 | 83.28 | 14.79 | 12.46 |
D/E | 0.00 | 0.00 | 0.00 | 0.09 | 0.37 | 0.81 | 0.88 | 0.62 | 0.72 | 0.73 | 0.86 | 0.74 | 0.79 | 0.80 | 0.94 | 1.40 | 1.66 | 1.97 | 1.90 | 1.47 | -57.04 | -50.19 | -37.33 | -43.23 | 3.66 | 3.27 |
CA/CL | - | - | - | 2.74 | 3.45 | 1.22 | 1.19 | 1.44 | 1.36 | 1.43 | 1.93 | 2.17 | 2.39 | 1.27 | 1.11 | 1.61 | 1.07 | 1.00 | 1.30 | 0.38 | 0.63 | 0.28 | 1.46 | 0.86 | 1.04 | 0.85 |
TA/TL | - | - | - | 10.15 | 3.42 | 2.13 | 2.05 | 2.30 | 2.17 | 2.12 | 1.98 | 2.09 | 2.01 | 1.95 | 1.85 | 1.61 | 1.54 | 1.45 | 1.47 | 1.61 | 1.80 | 1.62 | 1.46 | 1.24 | 1.37 | 1.27 |
Total Debt | 0 | 0 | 0 | 26,122,000 | 109,658,000 | 354,192,000 | 385,161,000 | 1,170,705,000 | 1,360,116,000 | 1,446,289,000 | 1,894,848,000 | 1,849,763,000 | 2,137,080,000 | 2,293,030,000 | 2,430,483,000 | 2,705,017,000 | 2,875,117,000 | 3,210,228,000 | 3,068,364,000 | 3,648,059,000 | 3,130,496,000 | 3,407,747,000 | 3,608,225,000 | 3,197,749,000 | 3,303,372,000 | 3,421,477,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 14.44% | 14.08% | 8.09% | 8.72% | 4.79% | 6.30% | 5.20% | 7.25% | 6.02% | 5.96% | 5.67% | -0.69% | -0.45% | 7.25% | 7.79% | 7.11% | 5.14% | 11.20% | 11.44% | 11.53% | 12.93% | 9.58% | 10.30% |
ROE | 0.00% | 0.00% | 0.00% | 15.73% | 18.76% | 15.88% | 17.89% | 5.84% | 7.97% | 7.53% | 11.51% | 9.05% | 8.84% | 7.76% | -8.81% | -14.97% | 12.26% | 19.05% | 9.31% | 5.97% | -375.00% | -304.63% | 205.87% | -48.43% | 24.41% | 25.90% |
ROA | 0.00% | 13.89% | 21.44% | 14.19% | 13.27% | 8.41% | 9.14% | 3.30% | 4.29% | 3.97% | 5.70% | 4.71% | 4.44% | 3.77% | -4.05% | -5.66% | 4.28% | 5.96% | 2.98% | 2.26% | 3.24% | -1.71% | -3.42% | 0.74% | 4.48% | 5.59% |
NM % | 37.07% | 38.99% | 76.76% | 46.42% | 46.55% | 38.35% | 35.52% | 16.84% | 13.17% | 10.19% | 5.26% | 5.83% | 5.43% | 3.37% | -3.81% | -8.22% | 6.84% | 14.72% | 8.54% | 8.16% | 10.49% | 13.81% | -13.43% | 2.21% | 13.08% | 16.58% |
FCF / R% | 0.00% | 40.70% | 16.40% | 57.00% | 60.74% | 40.80% | 36.33% | 17.94% | 11.16% | -1.94% | 5.86% | -0.73% | 2.10% | -3.67% | -1.87% | 3.94% | 5.41% | 9.45% | 12.60% | 3.26% | 4.03% | -2.51% | 21.41% | 19.87% | 22.23% | 22.99% |
FCF / NI% | 100.15% | 104.40% | 21.36% | 122.80% | 130.48% | 106.37% | 102.30% | 106.55% | 84.79% | -19.01% | 111.42% | -12.44% | 38.78% | -108.84% | 49.02% | -47.96% | 79.12% | 64.22% | 147.56% | 39.92% | 38.42% | 35.52% | -159.45% | 841.36% | 167.96% | 137.30% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.95 | -1.39 | -1.49 | -1.66 | -1.37 | -1.08 | 0.13 | -0.65 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.78 | 4.46 | 7.36 | 2.39 | 2.86 | 3.21 | 3.40 | 3.17 | 3.19 | 3.19 | 4.78 | 4.07 | 3.80 | 3.41 | -3.11 | -3.65 | 2.70 | 3.94 | 1.92 | 1.67 | 2.07 | 1.92 | -1.82 | 0.33 | 2.00 | 2.32 |
SPS | 10.20 | 11.44 | 9.59 | 5.15 | 6.15 | 8.36 | 9.58 | 18.83 | 24.26 | 31.28 | 90.80 | 69.81 | 69.95 | 101.13 | 81.63 | 44.47 | 39.48 | 26.76 | 22.50 | 20.42 | 19.74 | 13.90 | 13.57 | 14.77 | 15.25 | 13.99 |
OCPS | 5.07 | 5.63 | 2.30 | 3.87 | 4.03 | 4.86 | 4.76 | 5.32 | 5.36 | 4.72 | 9.12 | 3.27 | 5.76 | 1.45 | 4.10 | 6.23 | 6.66 | 6.74 | 5.59 | 4.58 | 5.48 | 4.72 | 4.82 | 4.58 | 4.78 | 4.40 |
FCPS | 3.79 | 4.65 | 1.57 | 2.93 | 3.74 | 3.41 | 3.48 | 3.38 | 2.71 | -0.61 | 5.32 | -0.51 | 1.47 | -3.71 | -1.53 | 1.75 | 2.14 | 2.53 | 2.83 | 0.66 | 0.80 | -0.35 | 2.91 | 2.93 | 3.39 | 3.22 |
BVPS | 33.44 | 32.11 | 34.32 | 15.19 | 15.27 | 20.19 | 19.02 | 54.27 | 40.07 | 42.30 | 41.50 | 44.99 | 42.94 | 44.05 | 35.43 | 24.44 | 22.03 | 20.67 | 20.64 | 27.92 | 28.39 | 21.88 | 16.78 | 8.96 | 12.23 | 8.95 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.78 | 4.46 | 7.36 | 2.39 | 2.86 | 3.21 | 3.40 | 3.17 | 3.19 | 3.19 | 4.78 | 4.07 | 3.80 | 3.41 | -3.11 | -3.65 | 2.70 | 3.94 | 1.92 | 1.67 | 2.07 | 1.92 | -1.82 | 0.33 | 2.00 | 2.32 |
CAGR-SPS | 10.20 | 11.44 | 9.59 | 5.15 | 6.15 | 8.36 | 9.58 | 18.83 | 24.26 | 31.28 | 90.80 | 69.81 | 69.95 | 101.13 | 81.63 | 44.47 | 39.48 | 26.76 | 22.50 | 20.42 | 19.74 | 13.90 | 13.57 | 14.77 | 15.25 | 13.99 |
CAGR-OCPS | 5.07 | 5.63 | 2.30 | 3.87 | 4.03 | 4.86 | 4.76 | 5.32 | 5.36 | 4.72 | 9.12 | 3.27 | 5.76 | 1.45 | 4.10 | 6.23 | 6.66 | 6.74 | 5.59 | 4.58 | 5.48 | 4.72 | 4.82 | 4.58 | 4.78 | 4.40 |
CAGR-FCPS | 3.79 | 4.65 | 1.57 | 2.93 | 3.74 | 3.41 | 3.48 | 3.38 | 2.71 | -0.61 | 5.32 | -0.51 | 1.47 | -3.71 | -1.53 | 1.75 | 2.14 | 2.53 | 2.83 | 0.66 | 0.80 | -0.35 | 2.91 | 2.93 | 3.39 | 3.22 |
CAGR-BVPS | 33.44 | 32.11 | 34.32 | 15.19 | 15.27 | 20.19 | 19.02 | 54.27 | 40.07 | 42.30 | 41.50 | 44.99 | 42.94 | 44.05 | 35.43 | 24.44 | 22.03 | 20.67 | 20.64 | 27.92 | 28.39 | 21.88 | 16.78 | 8.96 | 12.23 | 8.95 |