NuStar Logistics, L.P. SB NT FX/FL 43 Price (NSS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

116,851,373

(5.9)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 97,883,000 109,773,000 92,053,000 98,827,000 118,458,000 181,450,000 220,792,000 659,557,000 1,135,674,000 1,475,014,000 4,828,770,000 3,855,871,000 4,403,061,000 6,575,255,000 5,955,676,000 3,463,732,000 3,075,118,000 2,084,040,000 1,756,682,000 1,814,019,000 1,961,757,000 1,498,021,000 1,481,564,000 1,618,500,000 1,683,223,000 1,634,187,000
Net Income 36,289,000 42,798,000 70,657,000 45,873,000 55,143,000 69,593,000 78,418,000 111,073,000 149,530,000 150,298,000 254,018,000 224,875,000 238,970,000 221,461,000 -226,616,000 -284,671,000 210,378,000 306,720,000 150,003,000 147,964,000 205,794,000 206,834,000 -198,983,000 35,829,000 220,213,000 270,978,000
FCF USD 36,345,000 44,681,000 15,095,000 56,332,000 71,952,000 74,027,000 80,218,000 118,344,000 126,789,000 -28,579,000 283,038,000 -27,974,000 92,670,000 -241,192,000 -111,392,000 136,515,000 166,461,000 196,973,000 221,340,000 59,064,000 79,072,000 -37,542,000 317,274,000 321,609,000 374,133,000 375,730,000
OCF USD 48,642,000 54,054,000 22,117,000 74,258,000 77,656,000 105,588,000 109,621,000 186,430,000 250,811,000 222,672,000 485,181,000 180,582,000 362,500,000 94,468,000 299,203,000 485,219,000 518,523,000 524,937,000 436,761,000 406,799,000 544,207,000 508,757,000 525,998,000 501,478,000 527,549,000 514,269,000

Financial Health - DEBT

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.56 1.98 5.08 4.90 10.53 9.05 9.62 7.37 8.13 8.94 8.70 -9.35 -9.33 13.07 10.04 20.10 22.05 15.12 -27.77 -18.06 83.28 14.79 12.46
D/E 0.00 0.00 0.00 0.09 0.37 0.81 0.88 0.62 0.72 0.73 0.86 0.74 0.79 0.80 0.94 1.40 1.66 1.97 1.90 1.47 -57.04 -50.19 -37.33 -43.23 3.66 3.27
CA/CL - - - 2.74 3.45 1.22 1.19 1.44 1.36 1.43 1.93 2.17 2.39 1.27 1.11 1.61 1.07 1.00 1.30 0.38 0.63 0.28 1.46 0.86 1.04 0.85
TA/TL - - - 10.15 3.42 2.13 2.05 2.30 2.17 2.12 1.98 2.09 2.01 1.95 1.85 1.61 1.54 1.45 1.47 1.61 1.80 1.62 1.46 1.24 1.37 1.27
Total Debt 0 0 0 26,122,000 109,658,000 354,192,000 385,161,000 1,170,705,000 1,360,116,000 1,446,289,000 1,894,848,000 1,849,763,000 2,137,080,000 2,293,030,000 2,430,483,000 2,705,017,000 2,875,117,000 3,210,228,000 3,068,364,000 3,648,059,000 3,130,496,000 3,407,747,000 3,608,225,000 3,197,749,000 3,303,372,000 3,421,477,000

Management Performance

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.00% 0.00% 0.00% 14.44% 14.08% 8.09% 8.72% 4.79% 6.30% 5.20% 7.25% 6.02% 5.96% 5.67% -0.69% -0.45% 7.25% 7.79% 7.11% 5.14% 11.20% 11.44% 11.53% 12.93% 9.58% 10.30%
ROE 0.00% 0.00% 0.00% 15.73% 18.76% 15.88% 17.89% 5.84% 7.97% 7.53% 11.51% 9.05% 8.84% 7.76% -8.81% -14.97% 12.26% 19.05% 9.31% 5.97% -375.00% -304.63% 205.87% -48.43% 24.41% 25.90%
ROA 0.00% 13.89% 21.44% 14.19% 13.27% 8.41% 9.14% 3.30% 4.29% 3.97% 5.70% 4.71% 4.44% 3.77% -4.05% -5.66% 4.28% 5.96% 2.98% 2.26% 3.24% -1.71% -3.42% 0.74% 4.48% 5.59%
NM % 37.07% 38.99% 76.76% 46.42% 46.55% 38.35% 35.52% 16.84% 13.17% 10.19% 5.26% 5.83% 5.43% 3.37% -3.81% -8.22% 6.84% 14.72% 8.54% 8.16% 10.49% 13.81% -13.43% 2.21% 13.08% 16.58%
FCF / R% 0.00% 40.70% 16.40% 57.00% 60.74% 40.80% 36.33% 17.94% 11.16% -1.94% 5.86% -0.73% 2.10% -3.67% -1.87% 3.94% 5.41% 9.45% 12.60% 3.26% 4.03% -2.51% 21.41% 19.87% 22.23% 22.99%
FCF / NI% 100.15% 104.40% 21.36% 122.80% 130.48% 106.37% 102.30% 106.55% 84.79% -19.01% 111.42% -12.44% 38.78% -108.84% 49.02% -47.96% 79.12% 64.22% 147.56% 39.92% 38.42% 35.52% -159.45% 841.36% 167.96% 137.30%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.95 -1.39 -1.49 -1.66 -1.37 -1.08 0.13 -0.65

Per Share

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 3.78 4.46 7.36 2.39 2.86 3.21 3.40 3.17 3.19 3.19 4.78 4.07 3.80 3.41 -3.11 -3.65 2.70 3.94 1.92 1.67 2.07 1.92 -1.82 0.33 2.00 2.32
SPS 10.20 11.44 9.59 5.15 6.15 8.36 9.58 18.83 24.26 31.28 90.80 69.81 69.95 101.13 81.63 44.47 39.48 26.76 22.50 20.42 19.74 13.90 13.57 14.77 15.25 13.99
OCPS 5.07 5.63 2.30 3.87 4.03 4.86 4.76 5.32 5.36 4.72 9.12 3.27 5.76 1.45 4.10 6.23 6.66 6.74 5.59 4.58 5.48 4.72 4.82 4.58 4.78 4.40
FCPS 3.79 4.65 1.57 2.93 3.74 3.41 3.48 3.38 2.71 -0.61 5.32 -0.51 1.47 -3.71 -1.53 1.75 2.14 2.53 2.83 0.66 0.80 -0.35 2.91 2.93 3.39 3.22
BVPS 33.44 32.11 34.32 15.19 15.27 20.19 19.02 54.27 40.07 42.30 41.50 44.99 42.94 44.05 35.43 24.44 22.03 20.67 20.64 27.92 28.39 21.88 16.78 8.96 12.23 8.95

Per Share - CAGR

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 3.78 4.46 7.36 2.39 2.86 3.21 3.40 3.17 3.19 3.19 4.78 4.07 3.80 3.41 -3.11 -3.65 2.70 3.94 1.92 1.67 2.07 1.92 -1.82 0.33 2.00 2.32
CAGR-SPS 10.20 11.44 9.59 5.15 6.15 8.36 9.58 18.83 24.26 31.28 90.80 69.81 69.95 101.13 81.63 44.47 39.48 26.76 22.50 20.42 19.74 13.90 13.57 14.77 15.25 13.99
CAGR-OCPS 5.07 5.63 2.30 3.87 4.03 4.86 4.76 5.32 5.36 4.72 9.12 3.27 5.76 1.45 4.10 6.23 6.66 6.74 5.59 4.58 5.48 4.72 4.82 4.58 4.78 4.40
CAGR-FCPS 3.79 4.65 1.57 2.93 3.74 3.41 3.48 3.38 2.71 -0.61 5.32 -0.51 1.47 -3.71 -1.53 1.75 2.14 2.53 2.83 0.66 0.80 -0.35 2.91 2.93 3.39 3.22
CAGR-BVPS 33.44 32.11 34.32 15.19 15.27 20.19 19.02 54.27 40.07 42.30 41.50 44.99 42.94 44.05 35.43 24.44 22.03 20.67 20.64 27.92 28.39 21.88 16.78 8.96 12.23 8.95
Revenue $1.63B
3Y
5Y
7Y
10Y
Net Income $270.98M
3Y
5Y
7Y
10Y
Operating Cash Flow $514.27M
3Y
5Y
7Y
10Y
Free Cash Flow $375.73M
3Y
5Y
7Y
10Y
YTPD $12.46
3Y
5Y
7Y
10Y
D/E $3.27
3Y
5Y
7Y
10Y
CA/CL $0.85
3Y
5Y
7Y
10Y
TA/TL $1.27
3Y
5Y
7Y
10Y
ROIC $10.30%
3Y
5Y
7Y
10Y
ROE $25.90%
3Y
5Y
7Y
10Y
ROA $5.59%
3Y
5Y
7Y
10Y
Net Margin $16.58%
3Y
5Y
7Y
10Y
FCF / R% $22.99%
3Y
5Y
7Y
10Y
FCFNI % $137.30%
3Y
5Y
7Y
10Y
Operating Margin $-0.65
3Y
5Y
7Y
10Y
EPS $2.32
3Y
5Y
7Y
10Y
SPS $13.99
3Y
5Y
7Y
10Y
OCPS $4.40
3Y
5Y
7Y
10Y
FCPS $3.22
3Y
5Y
7Y
10Y
BVPS $8.95
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation