NuStar
NSSNuStar Logistics, L.P. SB NT FX/FL 43 Price (NSS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
116,851,373
(5.9)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NuStar Logistics, L.P. SB NT FX/FL 43Currency: USD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
97,883,000.00
+0% |
109,773,000.00
+12% |
92,053,000.00
-16% |
98,827,000.00
+7% |
118,458,000.00
+20% |
181,450,000.00
+53% |
220,792,000.00
+22% |
659,557,000.00
+199% |
1,135,674,000.00
+72% |
1,475,014,000.00
+30% |
4,828,770,000.00
+227% |
3,855,871,000.00
-20% |
4,403,061,000.00
+14% |
6,575,255,000.00
+49% |
5,955,676,000.00
-9% |
3,463,732,000.00
-42% |
3,075,118,000.00
-11% |
2,084,040,000.00
-32% |
1,756,682,000.00
-16% |
1,814,019,000.00
+3% |
1,961,757,000.00
+8% |
1,498,021,000.00
-24% |
1,481,564,000.00
-1% |
1,618,500,000.00
+9% |
1,683,223,000.00
+4% |
1,634,187,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 29,997,000.00 | 37,838,000.00 | 64,609,000.00 | 78,298,000.00 | 414,415,000.00 | 778,880,000.00 | 1,100,207,000.00 | 3,864,310,000.00 | 2,883,187,000.00 | 3,350,429,000.00 | 5,460,520,000.00 | 5,095,195,000.00 | 2,632,918,000.00 | 2,159,236,000.00 | 1,117,784,000.00 | 850,389,000.00 | 915,831,000.00 | 994,945,000.00 | 999,250,000.00 | 936,121,000.00 | 1,072,079,000.00 | 1,103,814,000.00 | 1,035,192,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
97,883,000.00
+0% |
109,773,000.00
+12% |
92,053,000.00
-16% |
68,830,000.00
-25% |
80,620,000.00
+17% |
116,841,000.00
+45% |
142,494,000.00
+22% |
245,142,000.00
+72% |
356,794,000.00
+46% |
374,807,000.00
+5% |
964,460,000.00
+157% |
972,684,000.00
+1% |
1,052,632,000.00
+8% |
1,114,735,000.00
+6% |
860,481,000.00
-23% |
830,814,000.00
-3% |
915,882,000.00
+10% |
966,256,000.00
+6% |
906,293,000.00
-6% |
898,188,000.00
-1% |
966,812,000.00
+8% |
498,771,000.00
-48% |
545,443,000.00
+9% |
546,421,000.00
+0% |
579,409,000.00
+6% |
598,995,000.00
+3% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.70%) | (0.68%) | (0.64%) | (0.65%) | (0.37%) | (0.31%) | (0.25%) | (0.20%) | (0.25%) | (0.24%) | (0.17%) | (0.14%) | (0.24%) | (0.30%) | (0.46%) | (0.52%) | (0.50%) | (0.49%) | (0.33%) | (0.37%) | (0.34%) | (0.34%) | (0.37%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 5,349,000.00 | 6,950,000.00 | 7,537,000.00 | 11,321,000.00 | 26,553,000.00 | 45,216,000.00 | 67,915,000.00 | 72,926,000.00 | 94,733,000.00 | 110,241,000.00 | 103,453,000.00 | 104,756,000.00 | 91,086,000.00 | 96,056,000.00 | 102,521,000.00 | 98,817,000.00 | 112,240,000.00 | 106,200,000.00 | 107,855,000.00 | 102,716,000.00 | 113,207,000.00 | 117,116,000.00 | 129,846,000.00 | |
| Selling, General & Admin... | 4,552,000.00 | 4,698,000.00 | 5,139,000.00 | 5,349,000.00 | 6,950,000.00 | 7,537,000.00 | 11,321,000.00 | 26,553,000.00 | 45,216,000.00 | 67,915,000.00 | 72,926,000.00 | 94,733,000.00 | 596,273,000.00 | 632,455,000.00 | 104,756,000.00 | 91,086,000.00 | 96,056,000.00 | 102,521,000.00 | 98,817,000.00 | 112,240,000.00 | 106,200,000.00 | 107,855,000.00 | 102,716,000.00 | 113,207,000.00 | 117,116,000.00 | 129,846,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 486,032,000.00 | 529,002,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 12,451,000.00 | 12,318,000.00 | 12,260,000.00 | 13,480,000.00 | 16,440,000.00 | 26,267,000.00 | 33,149,000.00 | 66,667,000.00 | 100,266,000.00 | 108,777,000.00 | 135,709,000.00 | 145,743,000.00 | 153,802,000.00 | 168,286,000.00 | 170,651,000.00 | 184,363,000.00 | 191,708,000.00 | 210,210,000.00 | 216,736,000.00 | 264,232,000.00 | 288,999,000.00 | 264,564,000.00 | 403,579,000.00 | 274,380,000.00 | 259,236,000.00 | 255,710,000.00 | |
| Other Expenses | 44,630,000.00 | 41,331,000.00 | 45,765,000.00 | 16,976,000.00 | 16,440,000.00 | 26,267,000.00 | 33,149,000.00 | 64,895,000.00 | 100,266,000.00 | 114,293,000.00 | 1,891,000.00 | 15,657,000.00 | 153,802,000.00 | 168,286,000.00 | 2,062,000.00 | 7,341,000.00 | 4,499,000.00 | 61,822,000.00 | -58,783,000.00 | -5,294,000.00 | 39,876,000.00 | 3,742,000.00 | 8,625,000.00 | 7,792,000.00 | 7,358,000.00 | 10,215,000.00 | |
| Total Operating Expenses | 49,182,000.00 | 46,029,000.00 | 50,904,000.00 | 22,325,000.00 | 23,390,000.00 | 33,804,000.00 | 44,470,000.00 | 91,448,000.00 | 145,482,000.00 | 182,208,000.00 | 650,883,000.00 | 699,368,000.00 | 750,075,000.00 | 800,741,000.00 | 647,520,000.00 | 545,482,000.00 | 568,981,000.00 | 575,552,000.00 | 547,184,000.00 | 561,910,000.00 | 603,249,000.00 | 107,855,000.00 | 111,341,000.00 | 120,999,000.00 | 124,474,000.00 | 129,846,000.00 | |
| Cost and Exponses | 49,182,000.00 | 46,029,000.00 | 50,904,000.00 | 52,322,000.00 | 61,228,000.00 | 98,413,000.00 | 122,768,000.00 | 505,863,000.00 | 924,362,000.00 | 1,282,415,000.00 | 4,515,193,000.00 | 3,582,555,000.00 | 4,100,504,000.00 | 6,261,261,000.00 | 5,742,715,000.00 | 3,178,400,000.00 | 2,728,217,000.00 | 1,693,336,000.00 | 1,397,573,000.00 | 1,477,741,000.00 | 1,598,194,000.00 | 1,107,105,000.00 | 1,047,462,000.00 | 1,193,078,000.00 | 1,228,288,000.00 | 1,165,038,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
55,706,000.00
+0% |
66,222,000.00
+19% |
41,149,000.00
-38% |
46,505,000.00
+13% |
57,230,000.00
+23% |
83,037,000.00
+45% |
98,024,000.00
+18% |
153,694,000.00
+57% |
211,312,000.00
+37% |
192,599,000.00
-9% |
310,073,000.00
+61% |
273,316,000.00
-12% |
302,557,000.00
+11% |
313,994,000.00
+4% |
-30,079,000.00
-110% |
-19,121,000.00
-36% |
346,901,000.00
-1,914% |
390,704,000.00
+13% |
359,109,000.00
-8% |
336,278,000.00
-6% |
363,563,000.00
+8% |
390,916,000.00
+8% |
399,480,000.00
+2% |
445,066,000.00
+11% |
408,813,000.00
-8% |
469,149,000.00
+15% |
|
| Operating Income Ratio | (0.57%) | (0.60%) | (0.45%) | (0.47%) | (0.48%) | (0.46%) | (0.44%) | (0.23%) | (0.19%) | (0.13%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (-0.01%) | (-0.01%) | (0.11%) | (0.19%) | (0.20%) | (0.19%) | (0.19%) | (0.26%) | (0.27%) | (0.27%) | (0.24%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,219,000.00 | 6,113,000.00 | 1,055,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183,070,000.00 | 229,054,000.00 | 213,985,000.00 | 209,009,000.00 | 0.00 | |
| Interest Expenses | 796,000.00 | 0.00 | 5,181,000.00 | 3,811,000.00 | 4,880,000.00 | 15,860,000.00 | 20,950,000.00 | 43,625,000.00 | 61,427,000.00 | 76,516,000.00 | 90,818,000.00 | 79,384,000.00 | 0.00 | 0.00 | 90,889,000.00 | 127,119,000.00 | 131,226,000.00 | 131,868,000.00 | 138,350,000.00 | 173,083,000.00 | 186,237,000.00 | 0.00 | 229,054,000.00 | 213,985,000.00 | 209,009,000.00 | 241,364,000.00 | |
| Total Other Income/Exp... | 3,100,000.00 | 3,097,000.00 | -1,304,000.00 | -632,000.00 | -1,692,000.00 | -13,444,000.00 | -19,606,000.00 | -41,306,000.00 | -55,545,000.00 | -30,853,000.00 | -45,049,000.00 | -37,910,000.00 | -51,846,000.00 | -75,514,000.00 | -125,559,000.00 | -153,635,000.00 | -121,931,000.00 | -70,046,000.00 | -197,133,000.00 | -178,377,000.00 | -146,361,000.00 | -179,328,000.00 | -405,422,000.00 | -402,953,000.00 | -182,827,000.00 | -190,074,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 61,152,000.00 | 76,062,000.00 | 53,409,000.00 | 59,895,000.00 | 73,670,000.00 | 109,304,000.00 | 131,173,000.00 | 220,361,000.00 | 311,578,000.00 | 199,523,000.00 | 459,207,000.00 | 402,857,000.00 | 440,425,000.00 | 322,945,000.00 | -129,990,000.00 | 258,816,000.00 | 281,001,000.00 | 399,774,000.00 | 240,362,000.00 | 249,050,000.00 | 319,964,000.00 | 672,376,000.00 | 684,581,000.00 | 94,716,000.00 | 268,855,000.00 | 288,693,000.00 | |
| EBITDA ratio | (0.62%) | (0.69%) | (0.58%) | (0.57%) | (0.62%) | (0.60%) | (0.59%) | (0.33%) | (0.27%) | (0.18%) | (0.10%) | (0.10%) | (0.10%) | (0.07%) | (0.06%) | (0.07%) | (0.12%) | (0.22%) | (0.17%) | (0.18%) | (0.21%) | (0.45%) | (0.46%) | (0.44%) | (0.44%) | (0.44%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 58,806,000.00 | 69,319,000.00 | 39,845,000.00 | 45,873,000.00 | 55,538,000.00 | 69,593,000.00 | 78,418,000.00 | 112,388,000.00 | 155,767,000.00 | 161,746,000.00 | 265,024,000.00 | 235,406,000.00 | 250,711,000.00 | 238,480,000.00 | -155,638,000.00 | -172,756,000.00 | 224,970,000.00 | 320,658,000.00 | 161,976,000.00 | 157,901,000.00 | 217,202,000.00 | 211,588,000.00 | -196,320,000.00 | 42,113,000.00 | 225,986,000.00 | 279,075,000.00 | |
| Income Before Tax Ratio | (0.60%) | (0.63%) | (0.43%) | (0.46%) | (0.47%) | (0.38%) | (0.36%) | (0.17%) | (0.14%) | (0.11%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (-0.03%) | (-0.05%) | (0.07%) | (0.15%) | (0.09%) | (0.09%) | (0.11%) | (0.14%) | (-0.13%) | (0.03%) | (0.13%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 16,308,000.00 | 24,043,000.00 | -25,631,000.00 | 632,000.00 | 395,000.00 | 15,860,000.00 | 20,950,000.00 | 4,713,000.00 | 5,861,000.00 | 11,448,000.00 | 11,006,000.00 | 10,531,000.00 | 11,741,000.00 | 16,879,000.00 | 22,494,000.00 | 12,753,000.00 | 10,801,000.00 | 14,712,000.00 | 11,973,000.00 | 9,937,000.00 | 11,408,000.00 | 4,754,000.00 | 2,663,000.00 | 3,888,000.00 | 3,239,000.00 | 5,412,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 36,289,000.00
+0% |
42,798,000.00
+18% |
70,657,000.00
+65% |
45,873,000.00
-35% |
55,143,000.00
+20% |
69,593,000.00
+26% |
78,418,000.00
+13% |
111,073,000.00
+42% |
149,530,000.00
+35% |
150,298,000.00
+1% |
254,018,000.00
+69% |
224,875,000.00
-11% |
238,970,000.00
+6% |
221,461,000.00
-7% |
-226,616,000.00
-202% |
-284,671,000.00
+26% |
210,378,000.00
-174% |
306,720,000.00
+46% |
150,003,000.00
-51% |
147,964,000.00
-1% |
205,794,000.00
+39% |
206,834,000.00
+1% |
-198,983,000.00
-196% |
35,829,000.00
-118% |
220,213,000.00
+515% |
270,978,000.00
+23% |
|
| Net Income Ratio | (0.37%) | (0.39%) | (0.77%) | (0.46%) | (0.47%) | (0.38%) | (0.36%) | (0.17%) | (0.13%) | (0.10%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (-0.04%) | (-0.08%) | (0.07%) | (0.15%) | (0.09%) | (0.08%) | (0.10%) | (0.14%) | (-0.13%) | (0.02%) | (0.13%) | (0.17%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 3.78 | 4.46 | 7.36 | 2.39 | 2.86 | 3.21 | 3.40 | 3.17 | 3.19 | 3.19 | 4.78 | 4.07 | 3.80 | 3.41 | -3.11 | -3.65 | 2.70 | 3.94 | 1.92 | 1.67 | 2.07 | 1.92 | -1.82 | -0.99 | 0.36 | 0.72 | |
| Diluted EPS | 3.78 | 4.46 | 7.36 | 2.39 | 2.86 | 3.21 | 3.40 | 3.17 | 3.19 | 3.19 | 4.78 | 4.07 | 3.80 | 3.41 | -3.11 | -3.65 | 2.70 | 3.94 | 1.92 | 1.67 | 2.07 | 1.92 | -1.82 | -0.99 | 0.36 | 0.72 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 9,599,322.00 | 9,599,322.00 | 9,599,322.00 | 19,198,644.00 | 19,250,867.00 | 21,706,164.00 | 23,041,394.00 | 35,023,250.00 | 46,809,749.00 | 47,158,790.00 | 53,182,741.00 | 55,232,467.00 | 62,946,987.00 | 65,018,301.00 | 72,957,417.00 | 77,886,078.00 | 77,886,078.00 | 77,886,078.00 | 78,080,484.00 | 88,825,964.00 | 99,384,078.00 | 107,789,030.00 | 109,155,117.00 | 109,585,635.00 | 110,341,206.00 | 116,851,373.00 | |
| Diluted Share Outstanding | 9,599,322.00 | 9,599,322.00 | 9,599,322.00 | 19,198,644.00 | 19,250,867.00 | 21,706,164.00 | 23,041,394.00 | 35,023,250.00 | 46,809,749.00 | 47,158,790.00 | 53,182,741.00 | 55,232,467.00 | 62,946,987.00 | 65,018,301.00 | 72,957,417.00 | 77,886,078.00 | 77,886,078.00 | 77,886,078.00 | 78,080,484.00 | 88,825,964.00 | 99,490,495.00 | 107,789,030.00 | 109,155,117.00 | 109,585,635.00 | 110,341,206.00 | 116,851,373.00 | |