
Nampak
NPK.JONampak Limited Price (NPK.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,448,000
(145.7243)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,174,000,000 | 17,494,600,000 | 15,583,100,000 | 15,261,900,000 | 17,014,400,000 | 18,457,500,000 | 19,585,600,000 | 18,545,500,000 | 15,818,600,000 | 17,639,100,000 | 18,295,600,000 | 19,970,500,000 | 17,291,300,000 | 19,138,900,000 | 18,821,700,000 | 17,309,800,000 | 14,642,400,000 | 11,277,900,000 | 13,958,400,000 | 16,936,500,000 | 16,289,500,000 | 9,956,300,000 |
Net Income | 903,500,000 | 967,100,000 | 781,100,000 | 861,800,000 | 1,054,200,000 | 516,100,000 | 204,800,000 | 825,900,000 | 627,900,000 | 1,207,100,000 | 1,286,500,000 | 1,169,400,000 | 1,043,200,000 | 1,610,400,000 | 234,800,000 | 489,200,000 | -851,600,000 | -4,348,800,000 | 377,400,000 | -25,700,000 | -4,032,800,000 | -372,600,000 |
FCF USD | 906,100,000 | 868,900,000 | 560,800,000 | -79,100,000 | -493,300,000 | -697,800,000 | -255,300,000 | 1,047,000,000 | 79,100,000 | -169,200,000 | -548,000,000 | -1,367,100,000 | -2,300,400,000 | -77,500,000 | 655,300,000 | 284,700,000 | -471,400,000 | -251,500,000 | -6,300,000 | -154,900,000 | -176,500,000 | -21,300,000 |
OCF USD | 906,100,000 | 868,900,000 | 560,800,000 | 402,800,000 | 230,900,000 | 232,900,000 | 398,200,000 | 1,576,900,000 | 339,000,000 | 134,500,000 | -121,400,000 | 419,500,000 | -1,457,800,000 | 890,400,000 | 1,390,600,000 | 821,100,000 | 263,400,000 | 414,700,000 | 306,600,000 | 53,400,000 | 176,000,000 | 371,600,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 0.72 | 0.37 | - | - | - | - | 1.32 | 0.00 | 3.79 | 4.82 | 0.00 | 10.54 | 16.89 | -4.92 | -1.55 | 12.24 | 98.86 | -1.80 | -76.15 |
D/E | 0.00 | 0.00 | 0.23 | 0.36 | 0.42 | 0.72 | 0.77 | 0.46 | 0.35 | 0.51 | 0.85 | 0.89 | 0.95 | 0.82 | 0.94 | 0.89 | 0.91 | 1.67 | 1.51 | 1.76 | 4.74 | 5.07 |
CA/CL | 1.30 | 1.41 | 1.53 | 1.33 | 1.17 | 1.31 | 1.27 | 1.39 | 1.66 | 1.49 | 1.72 | 1.25 | 1.05 | 1.47 | 1.35 | 2.17 | 1.51 | 1.75 | 1.50 | 1.40 | 1.78 | 1.89 |
TA/TL | 1.81 | 1.98 | 2.03 | 1.82 | 1.87 | 1.63 | 1.57 | 1.71 | 1.79 | 1.69 | 1.55 | 1.56 | 1.60 | 1.64 | 1.62 | 1.69 | 1.58 | 1.35 | 1.37 | 1.38 | 1.16 | 1.14 |
Total Debt | 0 | 0 | 1,210,700,000 | 2,000,600,000 | 2,528,300,000 | 4,311,400,000 | 3,926,900,000 | 2,460,300,000 | 2,032,900,000 | 3,188,700,000 | 6,041,800,000 | 7,081,300,000 | 8,331,100,000 | 7,524,900,000 | 8,782,900,000 | 9,013,100,000 | 8,086,900,000 | 8,309,400,000 | 7,269,000,000 | 8,185,900,000 | 7,756,000,000 | 5,968,500,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.01% | 15.01% | 11.44% | 10.37% | 11.97% | 3.55% | 2.66% | 10.14% | 10.49% | 11.17% | 9.54% | 8.63% | 8.80% | 9.98% | 2.94% | 6.37% | -144.55% | -0.13% | 7.95% | -3.95% | -25.56% | 17.11% |
ROE | 18.61% | 17.91% | 14.92% | 15.49% | 17.56% | 8.66% | 4.01% | 15.46% | 10.95% | 19.25% | 18.19% | 14.74% | 11.85% | 17.50% | 2.52% | 4.82% | -9.53% | -87.24% | 7.81% | -0.55% | -246.23% | -31.62% |
ROA | 0.00% | 0.00% | 0.00% | 11.42% | 11.06% | 0.00% | 0.00% | 0.00% | 0.00% | 7.92% | 8.19% | 5.73% | 3.58% | 6.96% | 2.26% | 1.83% | -5.55% | -26.98% | 2.79% | 0.33% | -27.29% | -0.67% |
NM % | 4.97% | 5.53% | 5.01% | 5.65% | 6.20% | 2.80% | 1.05% | 4.45% | 3.97% | 6.84% | 7.03% | 5.86% | 6.03% | 8.41% | 1.25% | 2.83% | -5.82% | -38.56% | 2.70% | -0.15% | -24.76% | -3.74% |
FCF / R% | 0.00% | 4.97% | 3.60% | -0.52% | -2.90% | -3.78% | -1.30% | 5.65% | 0.50% | -0.96% | -3.00% | -6.85% | -13.30% | -0.40% | 3.48% | 1.64% | -3.22% | -2.23% | -0.05% | -0.91% | -1.08% | -0.21% |
FCF / NI% | - | - | - | -5.57% | -34.22% | - | - | - | - | -14.02% | -33.89% | -108.97% | -263.38% | -4.62% | 114.96% | 59.92% | 37.85% | 5.76% | -1.42% | -263.44% | 4.65% | 27.99% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.28 | 0.31 | 0.31 | 0.28 | 0.36 | 0.41 | 0.42 | 0.43 | 0.40 | 0.47 | 0.48 | 0.50 | 0.58 | 0.62 | 0.42 | 0.35 | 0.25 | 0.01 | -0.02 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 352.69 | 377.21 | 305.95 | 371.49 | 452.44 | 220.44 | 87.39 | 350.22 | 266.26 | 509.97 | 514.67 | 465.73 | 414.15 | 636.35 | 91.65 | 190.09 | -105.00 | -1,219.59 | 105.75 | -7.30 | -1,173.01 | -44.10 |
SPS | 7,094.30 | 6,823.61 | 6,103.73 | 6,578.77 | 7,302.26 | 7,883.76 | 8,357.66 | 7,864.26 | 6,707.91 | 7,452.09 | 7,319.17 | 7,953.48 | 6,864.61 | 7,562.79 | 7,346.53 | 6,726.18 | 1,805.37 | 3,162.82 | 3,911.31 | 4,814.00 | 4,738.07 | 1,178.52 |
OCPS | 353.70 | 338.91 | 219.66 | 173.63 | 99.10 | 99.48 | 169.92 | 668.69 | 143.75 | 56.82 | -48.57 | 167.07 | -578.74 | 351.84 | 542.78 | 319.06 | 32.48 | 116.30 | 85.91 | 15.18 | 51.19 | 43.99 |
FCPS | 353.70 | 338.91 | 219.66 | -34.10 | -211.72 | -298.05 | -108.94 | 443.98 | 33.54 | -71.48 | -219.23 | -544.46 | -913.25 | -30.62 | 255.78 | 110.63 | -58.12 | -70.53 | -1.77 | -44.03 | -51.34 | -2.52 |
BVPS | 1,931.39 | 2,118.86 | 2,062.24 | 2,415.61 | 2,596.33 | 2,559.32 | 2,188.88 | 2,276.44 | 2,414.94 | 2,626.28 | 2,797.07 | 3,139.54 | 3,641.43 | 3,732.02 | 3,778.75 | 4,123.77 | 1,012.26 | 1,181.93 | 1,205.22 | 1,386.03 | 556.75 | 168.35 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 352.69 | 377.21 | 305.95 | 371.49 | 452.44 | 220.44 | 87.39 | 350.22 | 266.26 | 509.97 | 514.67 | 465.73 | 414.15 | 636.35 | 91.65 | 190.09 | -105.00 | -1,219.59 | 105.75 | -7.30 | -1,173.01 | -44.10 |
CAGR-SPS | 7,094.30 | 6,823.61 | 6,103.73 | 6,578.77 | 7,302.26 | 7,883.76 | 8,357.66 | 7,864.26 | 6,707.91 | 7,452.09 | 7,319.17 | 7,953.48 | 6,864.61 | 7,562.79 | 7,346.53 | 6,726.18 | 1,805.37 | 3,162.82 | 3,911.31 | 4,814.00 | 4,738.07 | 1,178.52 |
CAGR-OCPS | 353.70 | 338.91 | 219.66 | 173.63 | 99.10 | 99.48 | 169.92 | 668.69 | 143.75 | 56.82 | -48.57 | 167.07 | -578.74 | 351.84 | 542.78 | 319.06 | 32.48 | 116.30 | 85.91 | 15.18 | 51.19 | 43.99 |
CAGR-FCPS | 353.70 | 338.91 | 219.66 | -34.10 | -211.72 | -298.05 | -108.94 | 443.98 | 33.54 | -71.48 | -219.23 | -544.46 | -913.25 | -30.62 | 255.78 | 110.63 | -58.12 | -70.53 | -1.77 | -44.03 | -51.34 | -2.52 |
CAGR-BVPS | 1,931.39 | 2,118.86 | 2,062.24 | 2,415.61 | 2,596.33 | 2,559.32 | 2,188.88 | 2,276.44 | 2,414.94 | 2,626.28 | 2,797.07 | 3,139.54 | 3,641.43 | 3,732.02 | 3,778.75 | 4,123.77 | 1,012.26 | 1,181.93 | 1,205.22 | 1,386.03 | 556.75 | 168.35 |