Nampak
NPK.JONampak Limited Price (NPK.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,448,000
(145.7243)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nampak LimitedCurrency: ZAc
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
18,174,000,000.00
+0% |
17,494,600,000.00
-4% |
15,583,100,000.00
-11% |
15,261,900,000.00
-2% |
17,014,400,000.00
+11% |
18,457,500,000.00
+8% |
19,585,600,000.00
+6% |
18,545,500,000.00
-5% |
15,818,600,000.00
-15% |
17,639,100,000.00
+12% |
18,295,600,000.00
+4% |
19,970,500,000.00
+9% |
17,291,300,000.00
-13% |
19,138,900,000.00
+11% |
18,821,700,000.00
-2% |
17,309,800,000.00
-8% |
14,642,400,000.00
-15% |
11,277,900,000.00
-23% |
13,958,400,000.00
+24% |
16,936,500,000.00
+21% |
16,289,500,000.00
-4% |
9,956,300,000.00
-39% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 7,512,300,000.00 | 8,491,400,000.00 | 9,571,000,000.00 | 10,138,300,000.00 | 9,193,200,000.00 | 7,524,600,000.00 | 0.00 | 9,037,900,000.00 | 10,116,300,000.00 | 9,304,500,000.00 | 10,041,500,000.00 | 9,391,900,000.00 | 9,422,000,000.00 | 8,128,600,000.00 | 6,303,000,000.00 | 7,695,800,000.00 | 10,305,700,000.00 | 9,967,700,000.00 | 5,800,700,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
18,174,000,000.00
+0% |
17,494,600,000.00
-4% |
15,583,100,000.00
-11% |
7,749,600,000.00
-50% |
8,523,000,000.00
+10% |
8,886,500,000.00
+4% |
9,447,300,000.00
+6% |
9,352,300,000.00
-1% |
8,294,000,000.00
-11% |
17,639,100,000.00
+113% |
9,257,700,000.00
-48% |
9,854,200,000.00
+6% |
7,986,800,000.00
-19% |
9,097,400,000.00
+14% |
9,429,800,000.00
+4% |
7,887,800,000.00
-16% |
6,513,800,000.00
-17% |
4,974,900,000.00
-24% |
6,262,600,000.00
+26% |
6,630,800,000.00
+6% |
6,321,800,000.00
-5% |
4,155,600,000.00
-34% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.51%) | (0.50%) | (0.48%) | (0.48%) | (0.50%) | (0.52%) | (1.00%) | (0.51%) | (0.49%) | (0.46%) | (0.48%) | (0.50%) | (0.46%) | (0.44%) | (0.44%) | (0.45%) | (0.39%) | (0.39%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,100,000.00 | 2,500,000.00 | 800,000.00 | 7,500,000.00 | 3,300,000.00 | 5,400,000.00 | 1,800,000.00 | 3,900,000.00 | 1,200,000.00 | 1,100,000.00 | 2,900,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,326,100,000.00 | 2,569,700,000.00 | 2,839,500,000.00 | 2,128,300,000.00 | 3,598,300,000.00 | 2,273,700,000.00 | 2,513,400,000.00 | 2,472,400,000.00 | 2,442,500,000.00 | 3,003,100,000.00 | 687,700,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 658,400,000.00 | 701,700,000.00 | 750,900,000.00 | 811,300,000.00 | 709,100,000.00 | 578,700,000.00 | 15,845,400,000.00 | 770,700,000.00 | 814,200,000.00 | 811,800,000.00 | 911,000,000.00 | 605,800,000.00 | 530,500,000.00 | 472,300,000.00 | 536,600,000.00 | 460,400,000.00 | 471,700,000.00 | 409,300,000.00 | 312,700,000.00 | |
| Other Expenses | 5,700,000.00 | 15,862,000,000.00 | 14,227,300,000.00 | 6,211,700,000.00 | 6,901,800,000.00 | 5,100,000.00 | 5,500,000.00 | 6,000,000.00 | 11,100,000.00 | -435,400,000.00 | 7,322,800,000.00 | 8,239,700,000.00 | 6,305,400,000.00 | 6,934,600,000.00 | 8,468,800,000.00 | 6,364,900,000.00 | 3,596,600,000.00 | 4,994,100,000.00 | 5,064,000,000.00 | 5,417,900,000.00 | 8,887,600,000.00 | 2,441,100,000.00 | |
| Total Operating Expenses | 16,436,900,000.00 | 15,862,000,000.00 | 14,227,300,000.00 | 6,211,700,000.00 | 6,901,800,000.00 | 8,287,200,000.00 | 9,066,600,000.00 | 8,239,000,000.00 | 6,971,500,000.00 | -435,400,000.00 | 7,322,800,000.00 | 8,239,700,000.00 | 6,305,400,000.00 | 6,934,600,000.00 | 8,468,800,000.00 | 6,364,900,000.00 | 6,111,800,000.00 | 4,994,100,000.00 | 5,064,000,000.00 | 5,417,900,000.00 | 9,578,200,000.00 | 2,441,100,000.00 | |
| Cost and Exponses | 16,436,900,000.00 | 15,862,000,000.00 | 14,227,300,000.00 | 13,724,000,000.00 | 15,393,200,000.00 | 17,858,200,000.00 | 19,204,900,000.00 | 17,432,200,000.00 | 14,496,100,000.00 | -435,400,000.00 | 16,360,700,000.00 | 18,356,000,000.00 | 15,609,900,000.00 | 16,976,100,000.00 | 17,860,700,000.00 | 15,786,900,000.00 | 14,240,400,000.00 | 11,297,100,000.00 | 12,759,800,000.00 | 15,723,600,000.00 | 19,545,900,000.00 | 8,241,800,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
1,737,100,000.00
+0% |
1,632,600,000.00
-6% |
1,355,800,000.00
-17% |
1,537,900,000.00
+13% |
1,621,200,000.00
+5% |
599,300,000.00
-63% |
380,700,000.00
-36% |
1,343,700,000.00
+253% |
1,497,800,000.00
+11% |
1,793,700,000.00
+20% |
1,934,900,000.00
+8% |
1,614,500,000.00
-17% |
1,681,400,000.00
+4% |
2,162,800,000.00
+29% |
961,000,000.00
-56% |
1,522,900,000.00
+58% |
402,000,000.00
-74% |
-19,200,000.00
-105% |
1,194,900,000.00
-6,323% |
1,256,900,000.00
+5% |
-2,565,800,000.00
-304% |
1,714,500,000.00
-167% |
|
| Operating Income Ratio | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.03%) | (0.02%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | (0.10%) | (0.11%) | (0.05%) | (0.09%) | (0.03%) | (0.00%) | (0.09%) | (0.07%) | (-0.16%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 68,700,000.00 | 93,200,000.00 | 62,700,000.00 | 82,200,000.00 | 135,200,000.00 | 113,800,000.00 | 57,400,000.00 | 51,600,000.00 | 48,100,000.00 | 39,500,000.00 | 57,400,000.00 | 37,600,000.00 | 42,000,000.00 | 117,700,000.00 | 244,300,000.00 | 0.00 | 76,500,000.00 | 21,600,000.00 | 19,500,000.00 | 15,200,000.00 | -6,900,000.00 | |
| Interest Expenses | 0.00 | 217,700,000.00 | 200,600,000.00 | 185,400,000.00 | 273,000,000.00 | 400,600,000.00 | 441,700,000.00 | 260,000,000.00 | 171,500,000.00 | 266,200,000.00 | 259,400,000.00 | 384,400,000.00 | 316,600,000.00 | 527,500,000.00 | 508,800,000.00 | 465,200,000.00 | 0.00 | 524,100,000.00 | 506,200,000.00 | 605,900,000.00 | 920,300,000.00 | 919,400,000.00 | |
| Total Other Income/Exp... | -247,200,000.00 | -133,400,000.00 | -72,700,000.00 | -117,900,000.00 | -179,500,000.00 | 89,700,000.00 | -322,900,000.00 | -295,800,000.00 | -107,600,000.00 | -161,900,000.00 | -177,000,000.00 | -308,400,000.00 | -282,800,000.00 | -485,400,000.00 | -221,300,000.00 | -218,500,000.00 | -395,900,000.00 | -4,467,300,000.00 | -751,400,000.00 | -1,197,900,000.00 | -1,230,000,000.00 | -931,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 1,737,100,000.00 | 1,632,600,000.00 | 2,016,000,000.00 | 2,263,800,000.00 | 2,416,400,000.00 | 1,849,200,000.00 | 1,525,800,000.00 | 1,892,200,000.00 | 2,140,400,000.00 | 2,521,400,000.00 | 2,744,600,000.00 | 2,508,800,000.00 | 2,527,000,000.00 | 3,115,800,000.00 | 2,153,700,000.00 | 2,346,100,000.00 | 1,884,200,000.00 | -3,690,099,999.00 | 1,412,600,000.00 | 1,131,300,000.00 | -2,459,599,999.00 | 2,015,600,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.09%) | (0.15%) | (0.14%) | (0.10%) | (0.08%) | (0.11%) | (0.14%) | (1.00%) | (0.15%) | (0.13%) | (0.15%) | (0.16%) | (0.10%) | (0.14%) | (0.13%) | (-0.15%) | (0.12%) | (0.10%) | (-0.15%) | (0.20%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 1,489,900,000.00 | 1,499,200,000.00 | 1,283,600,000.00 | 1,420,000,000.00 | 1,441,700,000.00 | 697,700,000.00 | 272,300,000.00 | 1,150,700,000.00 | 1,390,200,000.00 | 1,638,100,000.00 | 1,739,000,000.00 | 1,310,200,000.00 | 1,398,600,000.00 | 1,677,400,000.00 | 570,000,000.00 | 1,307,800,000.00 | 6,100,000.00 | -4,750,300,000.00 | 445,100,000.00 | 58,800,000.00 | -3,795,800,000.00 | 783,500,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.04%) | (0.01%) | (0.06%) | (0.09%) | (0.09%) | (0.10%) | (0.07%) | (0.08%) | (0.09%) | (0.03%) | (0.08%) | (0.00%) | (-0.42%) | (0.03%) | (0.00%) | (-0.23%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 566,900,000.00 | 521,700,000.00 | 498,400,000.00 | 553,700,000.00 | 385,800,000.00 | 202,400,000.00 | 70,200,000.00 | 315,800,000.00 | 456,500,000.00 | 446,300,000.00 | 384,000,000.00 | 74,500,000.00 | -57,500,000.00 | 199,100,000.00 | 214,000,000.00 | 139,500,000.00 | 395,800,000.00 | -401,500,000.00 | 67,700,000.00 | 84,500,000.00 | 156,000,000.00 | 157,900,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 903,500,000.00
+0% |
967,100,000.00
+7% |
781,100,000.00
-19% |
861,800,000.00
+10% |
1,054,200,000.00
+22% |
516,100,000.00
-51% |
204,800,000.00
-60% |
825,900,000.00
+303% |
627,900,000.00
-24% |
1,207,100,000.00
+92% |
1,286,500,000.00
+7% |
1,169,400,000.00
-9% |
1,043,200,000.00
-11% |
1,610,400,000.00
+54% |
234,800,000.00
-85% |
489,200,000.00
+108% |
-851,600,000.00
-274% |
-4,348,800,000.00
+411% |
377,400,000.00
-109% |
-25,700,000.00
-107% |
-4,032,800,000.00
+15,592% |
-372,600,000.00
-91% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.01%) | (0.03%) | (-0.06%) | (-0.39%) | (0.03%) | (0.00%) | (-0.25%) | (-0.04%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 352.69 | 377.21 | 305.95 | 371.49 | 452.44 | 220.44 | 87.39 | 350.22 | 266.26 | 509.97 | 514.67 | 465.73 | 414.15 | 636.35 | 91.65 | 190.09 | 105.55 | -1,219.59 | 105.75 | -7.30 | -1,173.01 | -44.10 | |
| Diluted EPS | 351.46 | 375.02 | 303.98 | 350.26 | 420.40 | 212.32 | 85.02 | 338.17 | 253.94 | 484.79 | 496.94 | 449.90 | 409.18 | 634.68 | 91.34 | 189.23 | 105.00 | -1,219.59 | 105.65 | -7.30 | -1,173.01 | -44.11 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 2,561,776.00 | 2,563,832.00 | 2,553,047.00 | 2,319,873.00 | 2,330,019.00 | 2,341,205.00 | 2,343,431.00 | 2,358,200.00 | 2,358,200.00 | 2,367,000.00 | 2,499,684.00 | 2,510,912.00 | 2,518,904.00 | 2,530,668.00 | 2,561,984.00 | 2,573,496.00 | 8,110,476.00 | 3,565,777.00 | 3,568,730.00 | 3,518,173.00 | 3,438,000.00 | 8,448,103.00 | |
| Diluted Share Outstanding | 2,570,724.00 | 2,578,820.00 | 2,569,540.00 | 2,460,470.00 | 2,507,613.00 | 2,430,734.00 | 2,408,741.00 | 2,442,296.00 | 2,472,680.00 | 2,489,952.00 | 2,588,860.00 | 2,599,232.00 | 2,549,476.00 | 2,537,340.00 | 2,570,520.00 | 2,585,188.00 | 2,591,736.00 | 3,565,777.00 | 3,572,053.00 | 3,518,173.00 | 3,438,000.00 | 8,448,000.00 | |