news-img

Nampak

NPK.JO

Tags: ZA Consumer Cyclical Packaging & Containers

Nampak Limited Price (NPK.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

8,448,000

(145.7243)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Nampak Limited

Currency: ZAc

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 0.00 0.00 632.70M 414.60M 603.50M 1.73B 1.02B 718.60M 1.45B 1.78B 4.48B 1.13B 1.59B 2.84B 2.39B 2.84B 1.46B 1.53B 1.14B 1.50B 1.84B 520.90M
Short Term Investments 0.00 0.00 0.00 1.40B 1.37B 0.00 0.00 0.00 0.00 868.30M 3.89B 360.70M 589.80M -680,200,000.00 -900,000.00 -1,788,800,000.00 -165,300,000.00 348.70M 35.00M 42.30M 27.20M 0.00
Net Receivables 0.00 2.63B 2.43B 2.98B 0.00 3.40B 2.76B 2.69B 2.43B 0.00 2.48B 2.96B 2.92B 2.91B 2.64B 2.86B 2.64B 1.85B 2.66B 3.07B 2.40B 0.00
Inventory 2.05B 2.06B 2.05B 2.17B 2.36B 2.64B 2.64B 2.27B 2.68B 3.34B 3.31B 3.52B 3.89B 3.38B 3.98B 3.21B 3.39B 2.82B 2.91B 3.93B 3.41B 2.15B
Other Current Assets 3.59B 867.70M 97.90M 240.20M 3.03B 221.30M 291.10M 88.40M 88.50M 2.59B 3.43B 3.55B 3.56B 211.10M 3.66B 5.98B 5.20B 2.48B 3.44B 3.34B 135.60M 3.89B
Total Current Assets 5.64B 5.44B 5.20B 5.81B 5.99B 7.99B 6.71B 5.77B 6.65B 7.70B 11.06B 8.19B 9.04B 9.33B 10.27B 12.03B 10.05B 6.82B 7.53B 8.82B 7.80B 6.56B
Non Current Assets
Property, Plant, and Equipment, Net 4.26B 4.23B 3.94B 5.21B 5.66B 6.74B 6.39B 6.20B 5.69B 6.61B 7.35B 9.85B 11.02B 10.57B 10.15B 8.18B 7.19B 6.79B 6.03B 6.13B 4.79B 4.05B
Goodwill 0.00 0.00 0.00 0.00 0.00 256.10M 287.90M 252.90M 160.80M 481.90M 535.60M 3.17B 3.77B 3.73B 3.37B 3.51B 3.73B 1.88B 1.71B 1.98B 457.70M 67.10M
Intangible Assets 0.00 0.00 0.00 0.00 0.00 217.00M 101.50M 48.20M 22.30M 233.20M 278.90M 253.40M 349.60M 309.00M 194.40M 195.20M 169.40M 164.50M 134.90M 141.80M 132.30M 82.50M
Long Term Investments 0.00 0.00 0.00 -1,093,300,000.00 -1,079,300,000.00 298.60M 399.10M 408.90M 25.00M -715,100,000.00 219.20M 213.30M 44.10M 707.90M 22.70M 1.82B 884.10M -224,700,000.00 35.00M 60.50M 7.40M 0.00
Tax Assets 0.00 0.00 0.00 9.60M 9.60M 11.60M 200.90M 46.90M 24.50M 65.50M 99.80M 135.70M 145.30M 70.60M 49.30M 173.50M 429.30M 388.60M 466.20M 436.00M 495.70M 390.90M
Other Non-Current Assets 82.50M 43.60M 165.10M 1.41B 1.37B 3.60M 3.40M 204.70M 338.80M 868.30M 201.70M 81.50M 41.80M -617,500,000.00 1.16B 0.00 0.00 380.20M 61.50M 285.80M 228.70M 145.00M
Total Non-Current Assets 5.43B 5.51B 5.17B 6.62B 7.04B 7.53B 7.38B 7.16B 6.26B 7.55B 8.68B 13.70B 15.37B 14.77B 14.96B 13.88B 12.41B 9.37B 8.44B 9.03B 6.12B 4.73B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 11.07B

+0%

10.96B

-1%

10.36B

-5%

12.44B

+20%

13.03B

+5%

15.52B

+19%

14.09B

-9%

12.93B

-8%

12.91B

0%

15.25B

+18%

19.74B

+29%

21.89B

+11%

24.41B

+11%

24.10B

-1%

25.23B

+5%

25.91B

+3%

22.46B

-13%

16.19B

-28%

15.97B

-1%

17.85B

+12%

13.91B

-22%

11.29B

-19%

Liabilities
Current Liabilities
Account Payables 3.23B 2.94B 2.88B 2.97B 2.74B 3.28B 3.19B 3.00B 3.21B 3.40B 1.95B 2.18B 2.52B 2.43B 2.61B 2.22B 1.97B 1.24B 1.78B 2.13B 1.92B 1.46B
Short Term Debt 0.00 0.00 279.30M 995.50M 2.02B 2.57B 1.81B 829.30M 674.20M 1.59B 2.50B 2.33B 4.12B 1.32B 2.78B 990.00M 1.95B 1.26B 1.79B 2.37B 930.00M 173.40M
Tax Payables 0.00 0.00 0.00 363.10M 326.10M 149.10M 73.10M 175.20M 109.80M 91.10M 144.00M 195.30M 86.20M 454.60M 172.90M 135.20M 94.00M 118.30M 100.80M 183.40M 137.70M 49.10M
Deferred Revenue 0.00 0.00 0.00 363.10M 326.10M 149.10M 189.00M 175.20M 109.80M 0.00 1.89B 195.30M 1.68B 2.40B 2.06B 135.20M 0.00 0.00 0.00 0.00 0.00 0.00
Other Current Liabilities 1.12B 925.30M 233.90M 56.10M 49.50M 89.10M 196.00M 131.20M 0.00 70.60M 1.82B 1.87B 1.90B 2.13B 1.81B 2.19B 2.63B 1.28B 1.12B 1.63B 1.40B 1.78B
Total Current Liabilities 4.35B 3.86B 3.40B 4.39B 5.14B 6.09B 5.27B 4.14B 4.00B 5.16B 6.45B 6.58B 8.62B 6.33B 7.62B 5.53B 6.65B 3.90B 5.01B 6.31B 4.39B 3.46B
Non Current Liabilities
Long Term Debt 0.00 0.00 929.70M 1.02B 526.50M 1.74B 2.12B 226.50M 1.36B 1.59B 1.50M 4.75B 4.21B 300.00k 6.01B 8.02B 6.13B 6.79B 5.45B 5.81B 6.83B 5.80B
Deferred Revenue Non Current 0.00 0.00 0.00 700.10M 565.10M 1.13B 1.25B 1.40B 1.36B 1.62B 2.19B 2.17B 2.01B 24.90M 1.56B 1.48B 923.90M 775.50M 801.20M 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 683.40M 742.70M 495.90M 293.10M 286.90M 490.30M 650.10M 519.90M 444.90M 329.20M 230.10M 294.50M 168.10M 528.30M 242.30M 175.30M 95.60M 46.40M 0.00
Other Non-Current Liabilities 1.77B 1.66B 773.30M 40.70M 13.70M 71.10M 36.50M 94.20M 7.70M 13.70M 3.82B 2.23B 2.07B 8.09B 64.80M 98.60M 546.10M 276.90M 273.00M 756.80M 736.00M 607.70M
Total Non-Current Liabilities 1.77B 1.66B 1.70B 2.45B 1.85B 3.44B 3.70B 3.42B 3.22B 3.88B 6.30B 7.43B 6.61B 8.32B 7.92B 9.77B 7.60B 8.08B 6.66B 6.67B 7.61B 6.40B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00k
Capital Lease Obligations 0.00 0.00 18.50M 64.50M 40.80M 0.00 0.00 -1,404,500,000.00 11.70M 3.90M 3.60M 1.50M 1.20M 500.00k 200.00k 0.00 0.00 1.16B 1.16B 1.31B 1.23B 903.50M
Total Liabilities 6.13B

+0%

5.52B

-10%

5.10B

-8%

6.83B

+34%

6.98B

+2%

9.52B

+36%

8.96B

-6%

7.56B

-16%

7.21B

-5%

9.03B

+25%

12.75B

+41%

14.01B

+10%

15.24B

+9%

14.66B

-4%

15.55B

+6%

15.30B

-2%

14.25B

-7%

11.98B

-16%

11.66B

-3%

12.98B

+11%

12.00B

-8%

9.87B

-18%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k
Common Stock 0.00 0.00 1.93B 35.30M 35.40M 35.50M 35.60M 35.70M 35.80M 35.90M 35.00M 35.10M 35.10M 34.40M 34.50M 34.50M 35.50M 34.50M 34.50M 34.50M 1.27B 1.27B
Retained Earnings 0.00 0.00 0.00 4.29B 5.34B 5.75B 5.45B 6.60B 6.54B 7.32B 7.81B 7.99B 8.11B 9.24B 9.48B 9.98B 9.06B 4.70B 4.91B 4.21B 143.80M -234,900,000.00
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 296.60M 593.50M 1.26B 233.10M 94.70M 372.90M 84.40M 492.60M 125.10M 663.60M 751.40M 0.00
Other Total Stockholders Equity 4.86B 2.11B 3.96B 1.24B 622.00M -390,100,000.00 -994,900,000.00 -1,298,600,000.00 -837,900,000.00 -1,086,500,000.00 -2,422,000,000.00 -87,100,000.00 656.70M -70,400,000.00 -295,500,000.00 -246,899,999.00 -246,800,000.00 -244,499,998.00 -242,500,000.00 -242,399,999.00 -523,700,000.00 146.90M
Total Stockholders Equity 4.86B 5.40B 5.24B 5.56B 6.00B 5.96B 5.11B 5.34B 5.73B 6.27B 7.07B 7.93B 8.80B 9.20B 9.31B 10.14B 8.93B 4.98B 4.83B 4.66B 1.64B 1.18B
Minority Interest 92.70M 32.80M 29.40M 40.70M 47.50M 33.40M 24.50M 27.50M -38,200,000.00 -54,500,000.00 -80,100,000.00 -51,000,000.00 370.00M 241.00M 369.50M 472.20M -722,400,000.00 -770,400,000.00 -528,700,000.00 213.90M 276.30M 243.90M
Total Equity 4.95B

+0%

5.43B

+10%

5.27B

-3%

5.60B

+6%

6.05B

+8%

5.99B

-1%

5.13B

-14%

5.37B

+5%

5.69B

+6%

6.22B

+9%

6.99B

+12%

7.88B

+13%

9.17B

+16%

9.44B

+3%

9.68B

+3%

10.61B

+10%

8.21B

-23%

4.21B

-49%

4.30B

+2%

4.88B

+13%

1.91B

-61%

1.42B

-26%

Total Liabilities And Total Equity 11.07B

+0%

10.96B

-1%

10.36B

-5%

12.44B

+20%

13.03B

+5%

15.52B

+19%

14.09B

-9%

12.93B

-8%

12.91B

0%

15.25B

+18%

19.74B

+29%

21.89B

+11%

24.41B

+11%

24.10B

-1%

25.23B

+5%

25.91B

+3%

22.46B

-13%

16.19B

-28%

15.97B

-1%

17.85B

+12%

13.91B

-22%

11.29B

-19%

Additional Metrics
Total Investments 82.50M

+0%

43.60M

-47%

165.10M

+279%

302.50M

+83%

286.90M

-5%

298.60M

+4%

399.10M

+34%

408.90M

+2%

25.00M

-94%

153.20M

+513%

268.10M

+75%

278.30M

+4%

77.10M

-72%

27.70M

-64%

21.80M

-21%

35.30M

+62%

718.80M

+1,936%

124.00M

-83%

70.00M

-44%

102.80M

+47%

34.60M

-66%

84.80M

+145%

Total Debt 0.00

+0%

0.00

+0%

1.21B

+0%

2.00B

+65%

2.53B

+26%

4.31B

+71%

3.93B

-9%

2.46B

-37%

2.03B

-17%

3.19B

+57%

6.04B

+89%

7.08B

+17%

8.33B

+18%

7.52B

-10%

8.78B

+17%

9.01B

+3%

8.09B

-10%

8.31B

+3%

7.27B

-13%

8.19B

+13%

7.76B

-5%

5.97B

-23%

Net Debt 0.00 0.00 578.00M 1.59B 1.92B 2.58B 2.91B 1.74B 582.10M 1.41B 1.56B 5.95B 6.74B 4.69B 6.40B 6.17B 6.62B 6.78B 6.13B 6.68B 5.91B 5.45B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation