Nedbank
NED.JONedbank Price (NED.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
479,400,000
(2.0104)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nedbank Group LimitedCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
5,955,000,000.00
+0% |
11,282,000,000.00
+89% |
13,976,000,000.00
+24% |
15,949,000,000.00
+14% |
18,948,000,000.00
+19% |
22,428,000,000.00
+18% |
22,077,000,000.00
-2% |
21,578,000,000.00
-2% |
23,635,000,000.00
+10% |
28,115,000,000.00
+19% |
34,980,000,000.00
+24% |
38,320,000,000.00
+10% |
41,151,000,000.00
+7% |
43,040,000,000.00
+5% |
46,933,000,000.00
+9% |
48,588,000,000.00
+4% |
51,002,000,000.00
+5% |
52,185,000,000.00
+2% |
50,378,000,000.00
-3% |
53,716,000,000.00
+7% |
63,578,000,000.00
+18% |
60,957,000,000.00
-4% |
67,503,000,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
5,955,000,000.00
+0% |
11,282,000,000.00
+89% |
13,976,000,000.00
+24% |
15,949,000,000.00
+14% |
18,948,000,000.00
+19% |
22,428,000,000.00
+18% |
22,077,000,000.00
-2% |
21,578,000,000.00
-2% |
23,635,000,000.00
+10% |
28,115,000,000.00
+19% |
34,980,000,000.00
+24% |
38,320,000,000.00
+10% |
41,151,000,000.00
+7% |
43,040,000,000.00
+5% |
46,933,000,000.00
+9% |
48,588,000,000.00
+4% |
51,002,000,000.00
+5% |
52,185,000,000.00
+2% |
50,378,000,000.00
-3% |
53,716,000,000.00
+7% |
63,578,000,000.00
+18% |
60,957,000,000.00
-4% |
67,503,000,000.00
+11% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 9,950,000,000.00 | 11,111,000,000.00 | 10,609,000,000.00 | 11,740,000,000.00 | 13,341,000,000.00 | 13,547,000,000.00 | 14,974,000,000.00 | 0.00 | 6,887,000,000.00 | 2,461,000,000.00 | 2,720,000,000.00 | 132,000,000.00 | 208,000,000.00 | 187,000,000.00 | 196,000,000.00 | 195,000,000.00 | 171,000,000.00 | 255,000,000.00 | 298,000,000.00 | 292,000,000.00 | 2,251,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 9,950,000,000.00 | 11,111,000,000.00 | 10,609,000,000.00 | 11,740,000,000.00 | 13,341,000,000.00 | 13,547,000,000.00 | 14,974,000,000.00 | 0.00 | 7,980,000,000.00 | 3,742,000,000.00 | 4,171,000,000.00 | 1,649,000,000.00 | 1,803,000,000.00 | 1,872,000,000.00 | 1,891,000,000.00 | 1,727,000,000.00 | 1,626,000,000.00 | 1,332,000,000.00 | 1,630,000,000.00 | 1,846,000,000.00 | 3,836,000,000.00 | 1,607,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,093,000,000.00 | 1,281,000,000.00 | 1,451,000,000.00 | 1,517,000,000.00 | 1,595,000,000.00 | 1,685,000,000.00 | 1,695,000,000.00 | 1,532,000,000.00 | 1,455,000,000.00 | 1,077,000,000.00 | 1,332,000,000.00 | 1,554,000,000.00 | 1,585,000,000.00 | 1,607,000,000.00 | |
| Depreciation and Amortiz... | 17,588,000,000.00 | 20,754,000,000.00 | 15,866,000,000.00 | 12,592,000,000.00 | 13,845,000,000.00 | 28,094,000,000.00 | 41,970,000,000.00 | 1,129,000,000.00 | 27,770,000,000.00 | 1,398,000,000.00 | 25,008,000,000.00 | 24,866,000,000.00 | 1,665,000,000.00 | 1,810,000,000.00 | 2,118,000,000.00 | 2,288,000,000.00 | 2,545,000,000.00 | 3,686,000,000.00 | 3,927,000,000.00 | 4,010,000,000.00 | 4,089,000,000.00 | 4,126,000,000.00 | 4,428,000,000.00 | |
| Other Expenses | 7,366,000,000.00 | 394,000,000.00 | 625,000,000.00 | -167,000,000.00 | 146,000,000.00 | 148,000,000.00 | 194,000,000.00 | 126,000,000.00 | 17,136,000,000.00 | 11,458,000,000.00 | 15,564,000,000.00 | 16,807,000,000.00 | 21,392,000,000.00 | 22,638,000,000.00 | 25,600,000,000.00 | 25,841,000,000.00 | 27,053,000,000.00 | 27,964,000,000.00 | 27,952,000,000.00 | 29,409,000,000.00 | 35,731,000,000.00 | 0.00 | 65,896,000,000.00 | |
| Total Operating Expenses | 7,366,000,000.00 | 10,344,000,000.00 | 11,736,000,000.00 | 11,157,000,000.00 | 11,886,000,000.00 | 13,489,000,000.00 | 13,741,000,000.00 | 15,100,000,000.00 | 17,136,000,000.00 | 19,438,000,000.00 | 19,306,000,000.00 | 20,978,000,000.00 | 23,041,000,000.00 | 24,441,000,000.00 | 27,472,000,000.00 | 27,732,000,000.00 | 28,780,000,000.00 | 29,590,000,000.00 | 29,284,000,000.00 | 31,039,000,000.00 | 37,577,000,000.00 | 3,836,000,000.00 | 67,503,000,000.00 | |
| Cost and Exponses | 7,366,000,000.00 | 10,344,000,000.00 | 11,736,000,000.00 | 11,157,000,000.00 | 11,886,000,000.00 | 13,489,000,000.00 | 13,741,000,000.00 | 15,100,000,000.00 | 17,136,000,000.00 | 19,438,000,000.00 | 19,306,000,000.00 | 20,978,000,000.00 | 23,041,000,000.00 | 24,441,000,000.00 | 27,472,000,000.00 | 27,732,000,000.00 | 28,780,000,000.00 | 29,590,000,000.00 | 29,284,000,000.00 | 31,039,000,000.00 | 37,577,000,000.00 | 3,836,000,000.00 | 67,503,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
1,142,000,000.00
+0% |
-755,000,000.00
-166% |
1,730,000,000.00
-329% |
5,270,000,000.00
+205% |
6,841,000,000.00
+30% |
8,745,000,000.00
+28% |
8,718,000,000.00
0% |
40,950,000,000.00
+370% |
6,499,000,000.00
-84% |
33,523,000,000.00
+416% |
10,686,000,000.00
-68% |
11,946,000,000.00
+12% |
43,245,000,000.00
+262% |
51,015,000,000.00
+18% |
61,495,000,000.00
+21% |
64,095,000,000.00
+4% |
65,850,000,000.00
+3% |
16,588,000,000.00
-75% |
6,276,000,000.00
-62% |
16,331,000,000.00
+160% |
63,222,000,000.00
+287% |
57,121,000,000.00
-10% |
0.00
+0% |
|
| Operating Income Ratio | (0.19%) | (-0.07%) | (0.12%) | (0.33%) | (0.36%) | (0.39%) | (0.39%) | (1.90%) | (0.27%) | (1.19%) | (0.31%) | (0.31%) | (1.05%) | (1.19%) | (1.31%) | (1.32%) | (1.29%) | (0.32%) | (0.12%) | (0.30%) | (0.99%) | (0.94%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 23,607,000,000.00 | 28,141,000,000.00 | 23,825,000,000.00 | 23,234,000,000.00 | 28,521,000,000.00 | 42,001,000,000.00 | 57,986,000,000.00 | 50,537,000,000.00 | 44,377,000,000.00 | 42,880,000,000.00 | 44,730,000,000.00 | 46,087,000,000.00 | 52,619,000,000.00 | 60,289,000,000.00 | 73,392,000,000.00 | 75,303,000,000.00 | 75,941,000,000.00 | 87,116,000,000.00 | 74,718,000,000.00 | 66,623,000,000.00 | 84,008,000,000.00 | 118,402,000,000.00 | 125,812,000,000.00 | |
| Interest Expenses | 17,652,000,000.00 | 21,333,000,000.00 | 16,258,000,000.00 | 14,705,000,000.00 | 17,558,000,000.00 | 27,855,000,000.00 | 41,816,000,000.00 | 34,231,000,000.00 | 27,769,000,000.00 | 24,846,000,000.00 | 25,050,000,000.00 | 24,867,000,000.00 | 29,658,000,000.00 | 36,404,000,000.00 | 46,969,000,000.00 | 47,675,000,000.00 | 47,122,000,000.00 | 56,949,000,000.00 | 44,637,000,000.00 | 34,123,000,000.00 | 47,731,000,000.00 | 76,932,000,000.00 | 84,006,000,000.00 | |
| Total Other Income/Exp... | 162,000,000.00 | -227,000,000.00 | 781,000,000.00 | 167,000,000.00 | 153,000,000.00 | 239,000,000.00 | 154,000,000.00 | 55,000,000.00 | 1,000,000.00 | -5,569,000,000.00 | -35,000,000.00 | -20,800,000,000.00 | -22,701,000,000.00 | -22,971,000,000.00 | -26,202,000,000.00 | -28,248,000,000.00 | -28,644,000,000.00 | -31,156,000,000.00 | -4,020,000,000.00 | -33,027,000,000.00 | -33,908,000,000.00 | -35,689,000,000.00 | 23,218,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 18,730,000,000.00 | 19,999,000,000.00 | 17,596,000,000.00 | 17,862,000,000.00 | 20,686,000,000.00 | 36,839,000,000.00 | 40,940,000,000.00 | 0.00 | 34,269,000,000.00 | 14,246,000,000.00 | 16,635,000,000.00 | 41,210,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,547,000,000.00 | 10,351,000,000.00 | 20,883,000,000.00 | 0.00 | 24,109,000,000.00 | 0.00 | |
| EBITDA ratio | (3.15%) | (1.77%) | (1.26%) | (1.12%) | (1.09%) | (1.64%) | (2.30%) | (1.95%) | (1.45%) | (1.24%) | (1.02%) | (0.96%) | (1.09%) | (1.23%) | (1.36%) | (1.37%) | (1.34%) | (0.39%) | (0.20%) | (0.38%) | (1.06%) | (0.40%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 1,304,000,000.00 | -623,000,000.00 | 1,877,000,000.00 | 5,437,000,000.00 | 6,994,000,000.00 | 8,984,000,000.00 | 8,872,000,000.00 | 6,719,000,000.00 | 6,500,000,000.00 | 8,677,000,000.00 | 10,687,000,000.00 | 11,973,000,000.00 | 13,656,000,000.00 | 14,681,000,000.00 | 14,614,000,000.00 | 16,508,000,000.00 | 18,897,000,000.00 | 16,606,000,000.00 | 6,331,000,000.00 | 16,430,000,000.00 | 19,744,000,000.00 | 21,432,000,000.00 | 23,218,000,000.00 | |
| Income Before Tax Ratio | (0.22%) | (-0.06%) | (0.13%) | (0.34%) | (0.37%) | (0.40%) | (0.40%) | (0.31%) | (0.28%) | (0.31%) | (0.31%) | (0.31%) | (0.33%) | (0.34%) | (0.31%) | (0.34%) | (0.37%) | (0.32%) | (0.13%) | (0.31%) | (0.31%) | (0.35%) | (0.34%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -17,588,000,000.00 | -20,754,000,000.00 | -15,866,000,000.00 | -1,140,000,000.00 | -1,933,000,000.00 | 2,343,000,000.00 | 1,868,000,000.00 | 1,307,000,000.00 | 1,364,000,000.00 | 2,174,000,000.00 | 2,875,000,000.00 | 3,016,000,000.00 | 3,468,000,000.00 | 3,519,000,000.00 | 3,955,000,000.00 | 4,209,000,000.00 | 4,762,000,000.00 | 3,796,000,000.00 | 1,877,000,000.00 | 4,043,000,000.00 | 4,326,000,000.00 | 4,432,000,000.00 | 4,746,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 1,078,000,000.00
+0% |
-1,334,000,000.00
-224% |
1,338,000,000.00
-200% |
4,297,000,000.00
+221% |
5,061,000,000.00
+18% |
6,641,000,000.00
+31% |
7,004,000,000.00
+5% |
5,412,000,000.00
-23% |
5,136,000,000.00
-5% |
6,503,000,000.00
+27% |
7,769,000,000.00
+19% |
8,929,000,000.00
+15% |
10,119,000,000.00
+13% |
11,092,000,000.00
+10% |
10,571,000,000.00
-5% |
12,211,000,000.00
+16% |
13,966,000,000.00
+14% |
12,792,000,000.00
-8% |
3,467,000,000.00
-73% |
12,288,000,000.00
+254% |
15,266,000,000.00
+24% |
15,305,000,000.00
+0% |
18,321,000,000.00
+20% |
|
| Net Income Ratio | (0.18%) | (-0.12%) | (0.10%) | (0.27%) | (0.27%) | (0.30%) | (0.32%) | (0.25%) | (0.22%) | (0.23%) | (0.22%) | (0.23%) | (0.25%) | (0.26%) | (0.23%) | (0.25%) | (0.27%) | (0.25%) | (0.07%) | (0.23%) | (0.24%) | (0.25%) | (0.27%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 3.46 | -4.55 | 4.23 | 9.66 | 11.35 | 15.11 | 15.81 | 11.40 | 10.84 | 13.67 | 16.32 | 18.77 | 21.09 | 22.61 | 21.21 | 24.17 | 28.90 | 25.00 | 7.17 | 23.17 | 29.34 | 32.39 | 35.12 | |
| Diluted EPS | 3.43 | -4.55 | 4.22 | 9.58 | 10.99 | 14.54 | 15.58 | 11.09 | 10.50 | 13.41 | 15.83 | 18.22 | 20.49 | 22.19 | 20.77 | 23.72 | 28.32 | 24.62 | 7.09 | 22.71 | 28.54 | 31.28 | 35.11 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 253,040,763.00 | 293,017,741.00 | 360,878,724.00 | 397,196,966.00 | 399,509,771.00 | 398,746,512.00 | 405,412,483.00 | 423,428,547.00 | 443,900,061.00 | 452,816,386.00 | 456,433,824.00 | 460,167,246.00 | 464,442,212.00 | 474,151,635.00 | 477,755,134.00 | 480,755,231.00 | 483,240,926.00 | 479,960,027.00 | 483,208,526.00 | 485,071,919.00 | 486,867,063.00 | 472,509,532.00 | 479,345,850.00 | |
| Diluted Share Outstanding | 254,869,483.00 | 293,438,104.00 | 361,753,888.00 | 400,386,474.00 | 412,288,123.00 | 414,405,412.00 | 411,534,799.00 | 435,070,582.00 | 458,229,105.00 | 461,595,824.00 | 470,562,224.00 | 474,122,091.00 | 478,235,002.00 | 483,128,835.00 | 487,894,673.00 | 489,986,366.00 | 493,159,191.00 | 487,478,442.00 | 488,738,145.00 | 494,841,155.00 | 500,654,864.00 | 489,235,413.00 | 479,400,000.00 | |