Mayne Pharma Group Limited Price (MYX.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

79,620,000

(2.0011)%

2024 - Income Statement Summary

Revenue 388.15M USD
Cost of Revenue 169.62M USD
Gross Profit 218.53M USD
Operating Expenses 264.63M USD
Operating Income -45856000.00 USD
Other Expenses 0.00 USD
Net Income -174233000.00 USD
news-img
Mayne Pharma Group Limited
news-img

Income Statement

Mayne Pharma Group Limited

Currency: AUD

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
140,112.00

+0%

820,814.00

+486%

1,039,881.00

+27%

37,043,988.00

+3,462%

48,768,000.00

+32%

51,078,000.00

+5%

82,262,000.00

+61%

142,181,000.00

+73%

140,324,000.00

-1%

267,279,999.00

+90%

572,595,000.00

+114%

530,313,000.00

-7%

525,207,999.00

-1%

456,985,000.00

-13%

400,781,000.00

-12%

157,147,000.00

-61%

183,586,000.00

+17%

388,151,000.00

+111%

Cost of Revenue
Cost of Revenue
0.00 0.00 0.00 19,127,013.00 26,861,000.00 29,342,000.00 44,441,000.00 68,203,000.00 61,433,000.00 115,249,000.00 323,988,000.00 346,140,000.00 316,161,000.00 316,049,000.00 273,765,000.00 133,401,999.00 156,748,000.00 169,624,000.00
Gross Profit
Gross Profit
140,112.00

+0%

820,814.00

+486%

1,039,881.00

+27%

17,916,975.00

+1,623%

21,907,000.00

+22%

21,736,000.00

-1%

37,821,000.00

+74%

73,978,000.00

+96%

78,891,000.00

+7%

152,030,999.00

+93%

248,607,000.00

+64%

184,173,000.00

-26%

209,046,999.00

+14%

140,936,000.00

-33%

127,016,000.00

-10%

23,745,001.00

-81%

26,838,000.00

+13%

218,527,000.00

+714%

Gross Profit Ratio
(1.00%) (1.00%) (1.00%) (0.48%) (0.45%) (0.43%) (0.46%) (0.52%) (0.56%) (0.57%) (0.43%) (0.35%) (0.40%) (0.31%) (0.32%) (0.15%) (0.15%) (0.56%)
Operating Expenses
Research and Development
822,881.00 2,243,410.00 3,145,714.00 5,293,859.00 5,974,000.00 4,018,000.00 3,985,000.00 4,552,000.00 5,588,000.00 8,731,000.00 8,275,000.00 12,303,000.00 25,805,000.00 21,746,000.00 18,910,000.00 12,207,000.00 15,729,000.00 20,236,000.00
General and Administrative
1,136,235.00 2,050,210.00 2,019,184.00 4,487,547.00 6,771,000.00 7,257,000.00 15,080,000.00 25,576,000.00 28,874,000.00 49,770,000.00 78,946,000.00 75,951,000.00 81,948,000.00 61,826,000.00 50,137,000.00 52,945,000.00 58,053,000.00 112,379,000.00
Selling, General & Admin...
1,136,235.00 2,050,210.00 2,019,184.00 4,875,157.00 8,094,000.00 8,532,000.00 19,500,000.00 34,780,000.00 45,134,000.00 87,799,000.00 118,068,000.00 134,749,000.00 154,069,000.00 131,320,000.00 106,743,000.00 133,417,000.00 197,553,000.00 243,076,000.00
Selling & Marketing Exp...
0.00 87,082.00 0.00 387,610.00 1,323,000.00 1,275,000.00 4,420,000.00 9,204,000.00 16,260,000.00 38,029,000.00 39,122,000.00 60,974,000.00 76,667,000.00 74,203,000.00 56,820,000.00 104,600,000.00 125,945,000.00 130,697,000.00
Depreciation and Amortiz...
4,971.00 22,332.00 26,492.00 5,317,690.00 6,098,000.00 3,836,000.00 7,370,000.00 9,859,000.00 13,502,000.00 21,377,000.00 73,668,000.00 79,883,000.00 94,497,000.00 84,562,000.00 68,188,000.00 55,181,000.00 65,441,000.00 68,459,000.00
Other Expenses
4,971.00 -61,618.00 609,875.00 -345,350.00 2,127,000.00 4,333,000.00 -8,374,000.00 3,568,000.00 3,980,000.00 -1,286,000.00 27,496,000.00 4,667,000.00 -7,940,000.00 15,440,000.00 6,378,000.00 74,429,000.00 12,625,000.00 0.00
Total Operating Expenses
1,964,087.00 4,293,620.00 5,164,898.00 15,486,706.00 21,606,000.00 17,258,000.00 31,885,000.00 50,345,000.00 70,023,000.00 96,530,000.00 126,343,000.00 147,052,000.00 179,874,000.00 153,066,000.00 125,653,000.00 145,624,000.00 213,282,000.00 264,631,000.00
Cost and Exponses
1,964,087.00 4,293,620.00 5,164,898.00 34,613,719.00 49,321,000.00 48,365,000.00 76,286,000.00 118,548,000.00 131,456,000.00 211,779,000.00 450,331,000.00 493,192,000.00 496,035,000.00 469,115,000.00 399,418,000.00 279,026,000.00 370,030,000.00 434,255,000.00
Operating Income
Operating Income
-1,964,087.00

+0%

-4,232,002.00

+115%

-5,164,898.00

+22%

813,883.00

-116%

-817,000.00

-200%

2,532,000.00

-410%

5,976,000.00

+136%

32,371,000.00

+442%

17,188,000.00

-47%

55,501,000.00

+223%

122,264,000.00

+120%

37,121,000.00

-70%

29,173,000.00

-21%

-12,130,000.00

-142%

1,363,000.00

-111%

-121,879,000.00

-9,042%

-186,444,000.00

+53%

-45,856,000.00

-75%

Operating Income Ratio
(-14.02%) (-5.16%) (-4.97%) (0.02%) (-0.02%) (0.05%) (0.07%) (0.23%) (0.12%) (0.21%) (0.21%) (0.07%) (0.06%) (-0.03%) (0.00%) (-0.78%) (-1.02%) (-0.12%)
Other Income and Exp...
Interest Income
140,112.00 820,814.00 430,006.00 206,146.00 264,000.00 181,000.00 394,000.00 251,000.00 355,000.00 461,000.00 286,000.00 112,000.00 1,016,000.00 788,000.00 687,000.00 461,000.00 6,719,000.00 7,066,000.00
Interest Expenses
0.00 0.00 0.00 1,480,091.00 1,812,000.00 28,000.00 2,306,000.00 4,349,000.00 5,945,000.00 2,494,000.00 11,517,000.00 15,825,000.00 18,062,000.00 16,774,000.00 13,302,000.00 11,525,000.00 10,454,000.00 34,501,000.00
Total Other Income/Exp...
140,112.00 759,196.00 1,039,882.00 -209,055.00 -687,000.00 5,219,000.00 -6,679,000.00 -7,512,000.00 -2,466,000.00 -5,664,000.00 -6,329,000.00 -203,908,000.00 -382,890,000.00 -115,139,000.00 -265,250,000.00 -9,987,000.00 -81,854,000.00 -144,231,000.00
EBITDA
EBITDA
-1,819,004.00 -3,450,476.00 -4,098,530.00 8,695,130.00 8,059,000.00 13,367,000.00 8,933,000.00 42,236,000.00 31,689,000.00 73,708,000.00 201,120,000.00 -71,079,000.00 -241,159,000.00 -34,031,000.00 -182,396,000.00 -78,881,000.00 -193,803,000.00 -116,926,000.00
EBITDA ratio
(-13.02%) (-4.23%) (-3.97%) (0.20%) (0.17%) (0.25%) (0.11%) (0.30%) (0.22%) (0.29%) (0.34%) (0.22%) (0.24%) (0.16%) (0.17%) (-0.42%) (-0.66%) (-0.30%)
Income Before Tax
Income Before Tax
-1,823,975.00 -3,472,806.00 -4,125,017.00 604,828.00 -1,504,000.00 7,751,000.00 -703,000.00 28,022,000.00 11,243,000.00 49,837,000.00 115,935,000.00 -166,787,000.00 -353,717,000.00 -135,367,000.00 -263,887,000.00 -145,587,000.00 -269,698,000.00 -190,087,000.00
Income Before Tax Ratio
(-13.02%) (-4.23%) (-3.97%) (0.02%) (-0.03%) (0.15%) (-0.01%) (0.20%) (0.08%) (0.19%) (0.20%) (-0.31%) (-0.67%) (-0.30%) (-0.66%) (-0.93%) (-1.47%) (-0.49%)
Income Tax Expense
Income Tax Expense
135,141.00 -83,950.00 -363,699.00 -2,648,291.00 -3,183,000.00 1,598,000.00 2,140,000.00 6,732,000.00 3,706,000.00 15,314,000.00 29,909,000.00 -32,530,000.00 -71,629,000.00 -40,832,000.00 -54,805,000.00 74,501,000.00 47,745,000.00 -21,468,000.00
Net Income
Net Income
-1,823,975.00

+0%

-3,472,806.00

+90%

-3,761,318.00

+8%

3,253,119.00

-186%

1,679,000.00

-48%

6,153,000.00

+266%

-2,843,000.00

-146%

21,290,000.00

-849%

7,759,000.00

-64%

37,355,000.00

+381%

88,567,000.00

+137%

-133,984,000.00

-251%

-279,203,000.00

+108%

-92,789,000.00

-67%

-208,423,000.00

+125%

-281,286,000.00

+35%

-316,419,000.00

+12%

-174,233,000.00

-45%

Net Income Ratio
(-13.02%) (-4.23%) (-3.62%) (0.09%) (0.03%) (0.12%) (-0.03%) (0.15%) (0.06%) (0.14%) (0.15%) (-0.25%) (-0.53%) (-0.20%) (-0.52%) (-1.79%) (-1.72%) (-0.45%)
Earning Per Share
Basic EPS
-0.02 -0.04 -0.05 0.38 0.16 0.58 -0.04 0.69 0.22 0.95 1.24 -1.65 -3.44 -1.14 -2.57 -3.46 -3.89 -2.19
Diluted EPS
-0.02 -0.04 -0.05 0.37 0.16 0.58 -0.04 0.66 0.22 0.92 1.21 -1.65 -3.44 -1.14 -2.57 -3.46 -3.89 -2.19
Share Outstanding
Basic Share Outstanding
81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 79,620,000.00
Diluted Share Outstanding
81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 81,245,827.00 79,620,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-174233000.00RevenueGross ProfitOperating IncomeBasic Shares