Mayne Pharma Group Limited Price (MYX.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

79,620,000

(2.0011)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mayne Pharma Group Limited
news-img

Income Statement

Mayne Pharma Group Limited

Currency: AUD

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 140.11k

+0%

820.81k

+486%

1.04M

+27%

37.04M

+3,462%

48.77M

+32%

51.08M

+5%

82.26M

+61%

142.18M

+73%

140.32M

-1%

267.28M

+90%

572.60M

+114%

530.31M

-7%

525.21M

-1%

456.99M

-13%

400.78M

-12%

157.15M

-61%

183.59M

+17%

388.15M

+111%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 19.13M 26.86M 29.34M 44.44M 68.20M 61.43M 115.25M 323.99M 346.14M 316.16M 316.05M 273.77M 133.40M 156.75M 169.62M
Gross Profit
Gross Profit 140.11k

+0%

820.81k

+486%

1.04M

+27%

17.92M

+1,623%

21.91M

+22%

21.74M

-1%

37.82M

+74%

73.98M

+96%

78.89M

+7%

152.03M

+93%

248.61M

+64%

184.17M

-26%

209.05M

+14%

140.94M

-33%

127.02M

-10%

23.75M

-81%

26.84M

+13%

218.53M

+714%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (0.48%) (0.45%) (0.43%) (0.46%) (0.52%) (0.56%) (0.57%) (0.43%) (0.35%) (0.40%) (0.31%) (0.32%) (0.15%) (0.15%) (0.56%)
Operating Expenses
Research and Development 822.88k 2.24M 3.15M 5.29M 5.97M 4.02M 3.99M 4.55M 5.59M 8.73M 8.28M 12.30M 25.81M 21.75M 18.91M 12.21M 15.73M 20.24M
General and Administrative 1.14M 2.05M 2.02M 4.49M 6.77M 7.26M 15.08M 25.58M 28.87M 49.77M 78.95M 75.95M 81.95M 61.83M 50.14M 52.95M 58.05M 112.38M
Selling, General & Admin... 1.14M 2.05M 2.02M 4.88M 8.09M 8.53M 19.50M 34.78M 45.13M 87.80M 118.07M 134.75M 154.07M 131.32M 106.74M 133.42M 197.55M 243.08M
Selling & Marketing Exp... 0.00 87.08k 0.00 387.61k 1.32M 1.28M 4.42M 9.20M 16.26M 38.03M 39.12M 60.97M 76.67M 74.20M 56.82M 104.60M 125.95M 130.70M
Depreciation and Amortiz... 4.97k 22.33k 26.49k 5.32M 6.10M 3.84M 7.37M 9.86M 13.50M 21.38M 73.67M 79.88M 94.50M 84.56M 68.19M 55.18M 65.44M 68.46M
Other Expenses 4.97k -61,618.00 609.88k -345,350.00 2.13M 4.33M -8,374,000.00 3.57M 3.98M -1,286,000.00 27.50M 4.67M -7,940,000.00 15.44M 6.38M 74.43M 12.63M 0.00
Total Operating Expenses 1.96M 4.29M 5.16M 15.49M 21.61M 17.26M 31.89M 50.35M 70.02M 96.53M 126.34M 147.05M 179.87M 153.07M 125.65M 145.62M 213.28M 264.63M
Cost and Exponses 1.96M 4.29M 5.16M 34.61M 49.32M 48.37M 76.29M 118.55M 131.46M 211.78M 450.33M 493.19M 496.04M 469.12M 399.42M 279.03M 370.03M 434.26M
Operating Income
Operating Income -1,964,087.00

+0%

-4,232,002.00

+115%

-5,164,898.00

+22%

813.88k

-116%

-817,000.00

-200%

2.53M

-410%

5.98M

+136%

32.37M

+442%

17.19M

-47%

55.50M

+223%

122.26M

+120%

37.12M

-70%

29.17M

-21%

-12,130,000.00

-142%

1.36M

-111%

-121,879,000.00

-9,042%

-186,444,000.00

+53%

-45,856,000.00

-75%

Operating Income Ratio (-14.02%) (-5.16%) (-4.97%) (0.02%) (-0.02%) (0.05%) (0.07%) (0.23%) (0.12%) (0.21%) (0.21%) (0.07%) (0.06%) (-0.03%) (0.00%) (-0.78%) (-1.02%) (-0.12%)
Other Income and Exp...
Interest Income 140.11k 820.81k 430.01k 206.15k 264.00k 181.00k 394.00k 251.00k 355.00k 461.00k 286.00k 112.00k 1.02M 788.00k 687.00k 461.00k 6.72M 7.07M
Interest Expenses 0.00 0.00 0.00 1.48M 1.81M 28.00k 2.31M 4.35M 5.95M 2.49M 11.52M 15.83M 18.06M 16.77M 13.30M 11.53M 10.45M 34.50M
Total Other Income/Exp... 140.11k 759.20k 1.04M -209,055.00 -687,000.00 5.22M -6,679,000.00 -7,512,000.00 -2,466,000.00 -5,664,000.00 -6,329,000.00 -203,908,000.00 -382,890,000.00 -115,139,000.00 -265,250,000.00 -9,987,000.00 -81,854,000.00 -144,231,000.00
EBITDA
EBITDA -1,819,004.00 -3,450,476.00 -4,098,530.00 8.70M 8.06M 13.37M 8.93M 42.24M 31.69M 73.71M 201.12M -71,079,000.00 -241,159,000.00 -34,031,000.00 -182,396,000.00 -78,881,000.00 -193,803,000.00 -116,926,000.00
EBITDA ratio (-13.02%) (-4.23%) (-3.97%) (0.20%) (0.17%) (0.25%) (0.11%) (0.30%) (0.22%) (0.29%) (0.34%) (0.22%) (0.24%) (0.16%) (0.17%) (-0.42%) (-0.66%) (-0.30%)
Income Before Tax
Income Before Tax -1,823,975.00 -3,472,806.00 -4,125,017.00 604.83k -1,504,000.00 7.75M -703,000.00 28.02M 11.24M 49.84M 115.94M -166,787,000.00 -353,717,000.00 -135,367,000.00 -263,887,000.00 -145,587,000.00 -269,698,000.00 -190,087,000.00
Income Before Tax Ratio (-13.02%) (-4.23%) (-3.97%) (0.02%) (-0.03%) (0.15%) (-0.01%) (0.20%) (0.08%) (0.19%) (0.20%) (-0.31%) (-0.67%) (-0.30%) (-0.66%) (-0.93%) (-1.47%) (-0.49%)
Income Tax Expense
Income Tax Expense 135.14k -83,950.00 -363,699.00 -2,648,291.00 -3,183,000.00 1.60M 2.14M 6.73M 3.71M 15.31M 29.91M -32,530,000.00 -71,629,000.00 -40,832,000.00 -54,805,000.00 74.50M 47.75M -21,468,000.00
Net Income
Net Income -1,823,975.00

+0%

-3,472,806.00

+90%

-3,761,318.00

+8%

3.25M

-186%

1.68M

-48%

6.15M

+266%

-2,843,000.00

-146%

21.29M

-849%

7.76M

-64%

37.36M

+381%

88.57M

+137%

-133,984,000.00

-251%

-279,203,000.00

+108%

-92,789,000.00

-67%

-208,423,000.00

+125%

-281,286,000.00

+35%

-316,419,000.00

+12%

-174,233,000.00

-45%

Net Income Ratio (-13.02%) (-4.23%) (-3.62%) (0.09%) (0.03%) (0.12%) (-0.03%) (0.15%) (0.06%) (0.14%) (0.15%) (-0.25%) (-0.53%) (-0.20%) (-0.52%) (-1.79%) (-1.72%) (-0.45%)
Earning Per Share
Basic EPS -0.02 -0.04 -0.05 0.38 0.16 0.58 -0.04 0.69 0.22 0.95 1.24 -1.65 -3.44 -1.14 -2.57 -3.46 -3.89 -2.19
Diluted EPS -0.02 -0.04 -0.05 0.37 0.16 0.58 -0.04 0.66 0.22 0.92 1.21 -1.65 -3.44 -1.14 -2.57 -3.46 -3.89 -2.19
Share Outstanding
Basic Share Outstanding 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 79.62M
Diluted Share Outstanding 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 81.25M 79.62M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation