Myer
MYR.AXMyer Holdings Limited Price (MYR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
846,863,080
(0.3826)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,265,000,000 | 2,928,746,000 | 2,776,132,000 | 2,726,005,000 | 2,747,535,000 | 2,740,936,000 | 2,785,774,000 | 2,801,843,000 | 2,641,826,000 | 2,572,287,000 | 2,498,600,000 | 2,159,400,000 | 2,250,100,000 | 2,502,000,000 | 2,760,500,000 | 2,644,400,000 |
| Net Income | 104,000,000 | 67,182,000 | 159,724,000 | 139,365,000 | 127,212,000 | 98,499,000 | 29,826,000 | 60,543,000 | 11,939,000 | -486,002,000 | 24,474,000 | -172,400,000 | 46,400,000 | 49,000,000 | 60,400,000 | 43,500,000 |
| FCF USD | 0 | 106,514,000 | 80,806,000 | 112,597,000 | 170,757,000 | 141,464,000 | 33,816,000 | 109,011,000 | 60,826,000 | 66,211,000 | 79,400,000 | 147,000,000 | 220,300,000 | 206,900,000 | 142,100,000 | 192,900,000 |
| OCF USD | 0 | 241,051,000 | 227,051,000 | 179,914,000 | 225,525,000 | 191,576,000 | 96,915,000 | 149,490,000 | 149,278,000 | 109,201,000 | 115,100,000 | 192,000,000 | 277,300,000 | 275,400,000 | 242,400,000 | 244,900,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 6.25 | 2.63 | 3.02 | 3.31 | 4.28 | 14.79 | 2.43 | 12.01 | -0.31 | 3.52 | -9.44 | 35.48 | 32.92 | 25.67 | 33.73 |
| D/E | 0.57 | 0.49 | 0.49 | 0.49 | 0.47 | 0.47 | 0.51 | 0.13 | 0.13 | 0.26 | 0.14 | 10.85 | 7.94 | 6.57 | 7.09 | 6.39 |
| CA/CL | 0.77 | 0.87 | 0.81 | 0.88 | 0.91 | 0.91 | 1.00 | 0.92 | 0.88 | 0.95 | 0.96 | 0.62 | 0.86 | 0.97 | 0.91 | 0.90 |
| TA/TL | 1.66 | 1.78 | 1.77 | 1.84 | 1.88 | 1.86 | 1.84 | 2.31 | 2.33 | 1.76 | 1.88 | 1.07 | 1.10 | 1.11 | 1.11 | 1.12 |
| Total Debt | 417,000,000 | 419,919,000 | 419,591,000 | 421,193,000 | 420,824,000 | 422,030,000 | 441,179,000 | 147,273,000 | 143,367,000 | 149,165,000 | 86,134,000 | 1,873,300,000 | 1,802,300,000 | 1,757,200,000 | 1,705,000,000 | 1,629,300,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 13.32% | 7.10% | 13.65% | 12.53% | 10.74% | 7.91% | 5.86% | 5.97% | 3.10% | 6.38% | 5.00% | -0.71% | 3.64% | 5.12% | 6.74% | 5.86% |
| ROE | 14.09% | 7.84% | 18.71% | 16.05% | 14.20% | 11.03% | 3.46% | 5.47% | 1.11% | -83.22% | 4.06% | -99.88% | 20.45% | 18.32% | 25.11% | 17.06% |
| ROA | 0.00% | 3.44% | 8.08% | 7.27% | 6.56% | 5.10% | 1.58% | 3.09% | 0.64% | -35.92% | 1.90% | -6.80% | 1.83% | 1.87% | 2.41% | 1.83% |
| NM % | 3.19% | 2.29% | 5.75% | 5.11% | 4.63% | 3.59% | 1.07% | 2.16% | 0.45% | -18.89% | 0.98% | -7.98% | 2.06% | 1.96% | 2.19% | 1.64% |
| FCF / R% | 0.00% | 3.64% | 2.91% | 4.13% | 6.21% | 5.16% | 1.21% | 3.89% | 2.30% | 2.57% | 3.18% | 6.81% | 9.79% | 8.27% | 5.15% | 7.29% |
| FCF / NI% | 0.00% | 158.55% | 50.59% | 80.79% | 134.23% | 143.62% | 113.38% | 180.06% | 509.47% | -13.62% | 324.08% | -85.27% | 474.78% | 422.24% | 235.26% | 443.45% |
| Operating Margin (OM) | 0.00 | 0.11 | 0.13 | 0.13 | 0.14 | 0.14 | 0.12 | 0.14 | 0.13 | -0.06 | -0.06 | -0.26 | -0.23 | -0.19 | -0.18 | -0.19 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.14 | 0.11 | 0.26 | 0.22 | 0.22 | 0.17 | 0.05 | 0.08 | 0.01 | -0.59 | 0.03 | -0.21 | 0.06 | 0.06 | 0.07 | 0.05 |
| SPS | 4.46 | 5.00 | 4.46 | 4.38 | 4.67 | 4.63 | 4.76 | 3.56 | 3.22 | 3.13 | 3.04 | 2.63 | 2.75 | 3.05 | 3.37 | 3.10 |
| OCPS | 0.00 | 0.41 | 0.37 | 0.29 | 0.38 | 0.32 | 0.17 | 0.19 | 0.18 | 0.13 | 0.14 | 0.23 | 0.34 | 0.34 | 0.30 | 0.29 |
| FCPS | 0.00 | 0.18 | 0.13 | 0.18 | 0.29 | 0.24 | 0.06 | 0.14 | 0.07 | 0.08 | 0.10 | 0.18 | 0.27 | 0.25 | 0.17 | 0.23 |
| BVPS | 1.01 | 1.46 | 1.39 | 1.41 | 1.54 | 1.51 | 1.47 | 1.41 | 1.31 | 0.71 | 0.73 | 0.21 | 0.28 | 0.33 | 0.29 | 0.30 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.14 | 0.11 | 0.26 | 0.22 | 0.22 | 0.17 | 0.05 | 0.08 | 0.01 | -0.59 | 0.03 | -0.21 | 0.06 | 0.06 | 0.07 | 0.05 |
| CAGR-SPS | 4.46 | 5.00 | 4.46 | 4.38 | 4.67 | 4.63 | 4.76 | 3.56 | 3.22 | 3.13 | 3.04 | 2.63 | 2.75 | 3.05 | 3.37 | 3.10 |
| CAGR-OCPS | 0.00 | 0.41 | 0.37 | 0.29 | 0.38 | 0.32 | 0.17 | 0.19 | 0.18 | 0.13 | 0.14 | 0.23 | 0.34 | 0.34 | 0.30 | 0.29 |
| CAGR-FCPS | 0.00 | 0.18 | 0.13 | 0.18 | 0.29 | 0.24 | 0.06 | 0.14 | 0.07 | 0.08 | 0.10 | 0.18 | 0.27 | 0.25 | 0.17 | 0.23 |
| CAGR-BVPS | 1.01 | 1.46 | 1.39 | 1.41 | 1.54 | 1.51 | 1.47 | 1.41 | 1.31 | 0.71 | 0.73 | 0.21 | 0.28 | 0.33 | 0.29 | 0.30 |