Myer
MYR.AXMyer Holdings Limited Price (MYR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
846,863,080
(0.3826)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Myer Holdings LimitedCurrency: AUD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,265,000,000.00
+0% |
2,928,746,000.00
-10% |
2,776,132,000.00
-5% |
2,726,005,000.00
-2% |
2,747,535,000.00
+1% |
2,740,936,000.00
0% |
2,785,774,000.00
+2% |
2,801,843,000.00
+1% |
2,641,826,000.00
-6% |
2,572,287,000.00
-3% |
2,498,600,000.00
-3% |
2,159,400,000.00
-14% |
2,250,100,000.00
+4% |
2,502,000,000.00
+11% |
2,760,500,000.00
+10% |
2,644,400,000.00
-4% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,983,000,000.00 | 1,672,073,000.00 | 1,551,112,000.00 | 1,464,574,000.00 | 1,443,005,000.00 | 1,455,066,000.00 | 1,495,382,000.00 | 1,527,552,000.00 | 1,421,394,000.00 | 1,387,903,000.00 | 1,336,200,000.00 | 1,231,800,000.00 | 1,225,600,000.00 | 1,384,600,000.00 | 1,563,300,000.00 | 1,450,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,282,000,000.00
+0% |
1,256,673,000.00
-2% |
1,225,020,000.00
-3% |
1,261,431,000.00
+3% |
1,304,530,000.00
+3% |
1,285,870,000.00
-1% |
1,290,392,000.00
+0% |
1,274,291,000.00
-1% |
1,220,432,000.00
-4% |
1,184,384,000.00
-3% |
1,162,400,000.00
-2% |
927,600,000.00
-20% |
1,024,500,000.00
+10% |
1,117,400,000.00
+9% |
1,197,200,000.00
+7% |
1,194,400,000.00
0% |
|||
| Gross Profit Ratio | (0.39%) | (0.43%) | (0.44%) | (0.46%) | (0.47%) | (0.47%) | (0.46%) | (0.45%) | (0.46%) | (0.46%) | (0.47%) | (0.43%) | (0.46%) | (0.45%) | (0.43%) | (0.45%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 317,449,000.00 | 300,664,000.00 | 302,413,000.00 | 306,338,000.00 | 320,204,000.00 | 328,138,000.00 | 318,039,000.00 | 292,212,000.00 | 297,765,000.00 | 281,100,000.00 | 247,000,000.00 | 239,300,000.00 | 271,000,000.00 | 277,300,000.00 | 284,300,000.00 | |||
| Selling, General & Admin... | 977,000,000.00 | 1,047,405,000.00 | 1,017,727,000.00 | 1,058,448,000.00 | 1,090,138,000.00 | 1,131,922,000.00 | 1,157,044,000.00 | 1,160,256,000.00 | 1,111,267,000.00 | 1,128,957,000.00 | 1,103,900,000.00 | 948,600,000.00 | 915,000,000.00 | 961,000,000.00 | 995,700,000.00 | 1,033,400,000.00 | |||
| Selling & Marketing Exp... | 977,000,000.00 | 729,956,000.00 | 717,063,000.00 | 756,035,000.00 | 783,800,000.00 | 811,718,000.00 | 828,906,000.00 | 842,217,000.00 | 819,055,000.00 | 831,192,000.00 | 822,800,000.00 | 634,700,000.00 | 646,800,000.00 | 690,600,000.00 | 747,900,000.00 | 749,100,000.00 | |||
| Depreciation and Amortiz... | 65,000,000.00 | 65,465,000.00 | 78,981,000.00 | 81,858,000.00 | 65,608,000.00 | 67,382,000.00 | 63,367,000.00 | 92,758,000.00 | 91,480,000.00 | 94,006,000.00 | 101,589,000.00 | 226,800,000.00 | 219,500,000.00 | 215,900,000.00 | 204,300,000.00 | 60,400,000.00 | |||
| Other Expenses | 65,000,000.00 | 4,252,000.00 | 58,290,000.00 | 26,990,000.00 | 24,745,000.00 | 6,356,000.00 | -36,347,000.00 | 8,848,000.00 | -2,027,000.00 | 10,211,000.00 | 17,547,000.00 | -8,100,000.00 | 13,700,000.00 | 10,200,000.00 | 9,900,000.00 | 0.00 | |||
| Total Operating Expenses | 1,042,000,000.00 | 1,190,964,000.00 | 1,096,708,000.00 | 1,117,197,000.00 | 1,091,887,000.00 | 1,125,565,999.00 | 1,218,623,000.00 | 1,179,054,999.00 | 1,179,396,000.00 | 1,670,147,000.00 | 1,116,400,000.00 | 948,600,000.00 | 915,000,000.00 | 961,000,000.00 | 995,700,000.00 | 1,033,400,000.00 | |||
| Cost and Exponses | 3,025,000,000.00 | 2,863,037,000.00 | 2,647,820,000.00 | 2,581,771,000.00 | 2,534,892,000.00 | 2,580,631,999.00 | 2,714,005,000.00 | 2,706,606,999.00 | 2,600,790,000.00 | 3,058,050,000.00 | 2,452,600,000.00 | 2,180,400,000.00 | 2,140,600,000.00 | 2,345,600,000.00 | 2,559,000,000.00 | 2,483,400,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
240,000,000.00
+0% |
138,151,000.00
-42% |
267,752,000.00
+94% |
257,581,000.00
-4% |
214,392,000.00
-17% |
153,948,000.00
-28% |
133,348,000.00
-13% |
114,035,000.00
-14% |
109,165,000.00
-4% |
55,427,000.00
-49% |
58,500,000.00
+6% |
-21,000,000.00
-136% |
109,500,000.00
-621% |
156,400,000.00
+43% |
201,500,000.00
+29% |
161,000,000.00
-20% |
|||
| Operating Income Ratio | (0.07%) | (0.05%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (-0.01%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000,000.00 | 2,725,000.00 | 2,169,000.00 | 4,499,000.00 | 26,159,000.00 | 21,906,000.00 | 22,735,000.00 | 14,541,000.00 | 10,823,000.00 | 9,074,000.00 | 11,500,000.00 | 400,000.00 | 300,000.00 | 300,000.00 | 4,700,000.00 | 5,500,000.00 | |||
| Interest Expenses | 92,000,000.00 | 44,570,000.00 | 37,650,000.00 | 34,263,000.00 | 29,782,000.00 | 22,931,000.00 | 23,488,000.00 | 13,146,000.00 | 9,071,000.00 | 8,743,000.00 | 12,012,000.00 | 98,500,000.00 | 96,400,000.00 | 99,200,000.00 | 96,200,000.00 | 92,800,000.00 | |||
| Total Other Income/Exp... | -92,000,000.00 | -44,570,000.00 | -48,126,000.00 | -52,713,000.00 | -27,908,000.00 | -15,550,000.00 | -84,314,000.00 | -33,340,000.00 | -78,952,000.00 | -550,264,000.00 | -24,000,000.00 | -220,100,000.00 | -42,700,000.00 | 127,200,000.00 | 122,700,000.00 | -97,800,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 305,000,000.00 | 203,616,000.00 | 336,257,000.00 | 320,989,000.00 | 280,000,000.00 | 221,330,000.00 | 196,715,000.00 | 179,095,000.00 | 172,185,000.00 | 119,653,000.00 | 123,700,000.00 | 205,800,000.00 | 149,200,000.00 | 160,800,000.00 | 170,900,000.00 | 221,400,000.00 | |||
| EBITDA ratio | (0.09%) | (0.07%) | (0.12%) | (0.12%) | (0.10%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.10%) | (0.15%) | (0.15%) | (0.15%) | (0.08%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 148,000,000.00 | 93,581,000.00 | 219,626,000.00 | 204,868,000.00 | 186,484,000.00 | 138,398,000.00 | 49,034,000.00 | 80,695,000.00 | 30,213,000.00 | -494,837,000.00 | 34,500,000.00 | -241,100,000.00 | 66,800,000.00 | 72,100,000.00 | 89,300,000.00 | 63,200,000.00 | |||
| Income Before Tax Ratio | (0.05%) | (0.03%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.02%) | (0.03%) | (0.01%) | (-0.19%) | (0.01%) | (-0.11%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 44,000,000.00 | 26,399,000.00 | 59,961,000.00 | 63,801,000.00 | 56,607,000.00 | 39,856,000.00 | 19,208,000.00 | 20,152,000.00 | 18,274,000.00 | 8,835,000.00 | 10,000,000.00 | -68,700,000.00 | 20,400,000.00 | 23,100,000.00 | 28,900,000.00 | 19,700,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 104,000,000.00
+0% |
67,182,000.00
-35% |
159,724,000.00
+138% |
139,365,000.00
-13% |
127,212,000.00
-9% |
98,499,000.00
-23% |
29,826,000.00
-70% |
60,543,000.00
+103% |
11,939,000.00
-80% |
-486,002,000.00
-4,171% |
24,474,000.00
-105% |
-172,400,000.00
-804% |
46,400,000.00
-127% |
49,000,000.00
+6% |
60,400,000.00
+23% |
43,500,000.00
-28% |
|||
| Net Income Ratio | (0.03%) | (0.02%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.01%) | (0.02%) | (0.00%) | (-0.19%) | (0.01%) | (-0.08%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.14 | 0.12 | 0.26 | 0.22 | 0.22 | 0.17 | 0.05 | 0.08 | 0.01 | -0.59 | 0.03 | -0.21 | 0.06 | 0.06 | 0.07 | 0.05 | |||
| Diluted EPS | 0.14 | 0.11 | 0.26 | 0.22 | 0.22 | 0.17 | 0.05 | 0.08 | 0.01 | -0.59 | 0.03 | -0.21 | 0.06 | 0.06 | 0.07 | 0.05 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 731,250,000.00 | 585,622,826.00 | 621,818,685.00 | 623,007,951.00 | 588,944,444.00 | 592,002,066.00 | 585,684,830.00 | 786,845,842.00 | 821,278,815.00 | 820,950,711.00 | 821,026,706.00 | 820,092,092.00 | 818,929,830.00 | 820,574,482.00 | 819,988,986.00 | 852,957,901.00 | |||
| Diluted Share Outstanding | 731,250,000.00 | 593,031,615.00 | 624,910,496.00 | 628,081,009.00 | 589,422,396.00 | 592,002,066.00 | 590,324,702.00 | 789,062,620.00 | 824,445,849.00 | 821,278,815.00 | 826,821,919.00 | 820,092,092.00 | 827,670,126.00 | 836,223,731.00 | 843,635,729.00 | 846,863,080.00 | |||