Maximus
MXR.AXMaximus Resources Limited Price (MXR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
338,166,000
(6.051)%2024 - Income Statement Summary
| Revenue | 0.00 USD |
| Cost of Revenue | 5.50K USD |
| Gross Profit | -5502.00 USD |
| Operating Expenses | 809.55K USD |
| Operating Income | -809547.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -1061.05 USD |
Income Statement
Maximus Resources LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
339.78k
+0% |
220.72k
-35% |
663.93k
+201% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16.85
+0% |
50.65
+201% |
6.60
-87% |
6.81
+3% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 460.90k | 2.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458.25 | 4.77M | 0.00 | 439.00 | 2.77k | 4.51k | 5.27k | 5.50k | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
339.78k
+0% |
-240,180.00
-171% |
-1,976,323.00
+723% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16.85
+0% |
-407.60
-2,520% |
-4,769,446.40
+1,170,029% |
6.81
-100% |
-439.00
-6,550% |
-2,767.00
+530% |
-4,509.00
+63% |
-5,273.00
+17% |
-5,502.00
+4% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-1.09%) | (-2.98%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-8.05%) | (-722,972.02%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 49.01k | 395.14k | 536.57k | 891.86k | 1.42M | 906.52k | 851.18k | 475.79k | 423.43k | 490.98k | 103.33 | 57.75 | 2.71 | 225.06 | 140.77 | 552.79 | 283.22 | 190.88 | 176.28k | |
| Selling, General & Admin... | 0.00 | 143.17k | 675.35k | 820.03k | 1.19M | 1.58M | 1.06M | 864.73k | 480.37k | 428.48k | 495.74k | 449.66 | 365.52 | 173.38 | 761.72 | 779.52k | 1.52M | 1.53M | 1.08M | 809.55k | |
| Selling & Marketing Exp... | 0.00 | 94.16k | 280.21k | 283.47k | 295.29k | 158.64k | 150.65k | 13.56k | 4.58k | 5.05k | 4.76k | 5.03 | 6.41 | 4.97 | 5.15 | 4.11 | 96.69 | 78.51 | 68.34 | 115.83k | |
| Depreciation and Amortiz... | 0.00 | 4.76k | 44.66k | 12.40k | 35.80k | 86.12k | 76.01k | 13.89k | 32.47k | 1.87k | 1.80k | 1.30k | 38.83k | 1.64k | 662.00 | 439.00 | 2.77k | 4.51k | 5.27k | 5.50 | |
| Other Expenses | 0.00 | 497.19k | 862.10k | 1.06M | -161,986.00 | 8.95M | 6.20M | -6,734.00 | -393,235.00 | -2,152,255.00 | 1.10M | -7,281.00 | 14.78k | 3.04k | 712.61k | 62.50k | 24.46k | 31.66k | 22.85k | 0.00 | |
| Total Operating Expenses | 0.00 | 640.36k | 1.54M | 1.88M | 14.55M | 10.53M | 10.75M | 1.57M | 10.40M | 548.27k | 1.14M | 676.15 | 3.48k | 436.69 | 396.96 | 779.52k | 1.50M | 1.49M | 1.06M | 809.55k | |
| Cost and Exponses | 0.00 | 640.36k | 1.54M | 1.88M | 14.55M | 10.99M | 13.39M | 1.57M | 0.00 | 2.70M | 126.51k | 676.15 | 3.94k | 436.69 | 396.96 | 779.96k | 1.50M | 1.50M | 1.06M | 809.55k | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
0.00
+0% |
-640,355.00
+0% |
-1,537,444.00
+140% |
-1,883,958.00
+23% |
-13,426,818.00
+613% |
-10,771,891.00
-20% |
-12,729,500.00
+18% |
-1,574,454.00
-88% |
0.00
+0% |
-450,875.00
+0% |
-1,035,384.00
+130% |
-505.01
-100% |
-3,679.84
+629% |
-297.27
-92% |
-948.15
+219% |
-779,960.00
+82,161% |
-1,498,360.00
+92% |
-1,499,400.00
+0% |
-1,062,120.00
-29% |
-809,547.00
-24% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-39.52%) | (-48.80%) | (-19.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-29.98%) | (-72.65%) | (-45.06%) | (-139.31%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 205.78k | 756.51k | 1.01M | 344.68k | 95.61k | 48.83k | 34.25k | 21.65k | 22.22k | 29.12k | 11.23 | 2.32 | 19.39 | 11.58 | 1.15k | 2.35k | 1.86k | 44.95k | 0.00 | |
| Interest Expenses | 0.00 | 1.43k | 1.89k | 1.91k | 4.67k | 3.98k | 2.85k | 1.62k | 0.00 | 0.00 | 0.00 | 0.00 | 22.61k | 20.38k | 11.90k | 14.39k | 120.00 | 6.00 | 12.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 209.12k | 297.64k | 1.01M | -609,075.00 | 91.64k | 5.57M | -513,906.00 | -2,674,672.00 | -2,249,596.00 | 399.92k | -48,576.00 | 12.46k | -62,427.00 | 701.03k | 8.64k | -119,801.00 | 85.42k | -1,663.00 | -251,505.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 0.00 | -425,045.00 | -736,273.00 | -864,052.00 | -13,995,424.00 | -10,590,158.00 | -7,084,605.00 | -1,558,020.00 | -8,081,976.00 | -2,676,427.00 | -95,585.00 | -646,775.00 | -3,831,691.00 | -1,150,216.00 | -389,171.00 | -756,498.00 | -1,495,590.00 | -1,269,558.00 | -1,056,850.00 | -1,055,555.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-41.19%) | (-47.98%) | (-9.65%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-25.69%) | (-14.24%) | (-44.73%) | (-115.50%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | -431,236.00 | -782,817.00 | -878,368.00 | -14,035,893.00 | -10,680,255.00 | -7,160,612.00 | -1,571,915.00 | -13,048,912.00 | -2,678,300.00 | -97,389.00 | -648.07 | -3,893.14 | -449.48 | -401.73 | -771,323.00 | -1,405,894.00 | -1,076,636.00 | -1,063,781.00 | -1,061,052.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-41.31%) | (-48.39%) | (-10.79%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-38.47%) | (-76.86%) | (-68.13%) | (-59.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 227.79k | 29.36k | 242.14k | -647,225.00 | -571,428.00 | 33.72k | -160,967.00 | 607.00 | -22,222.00 | 60.09k | 33.79 | -35,873.49 | -1,638.84 | 0.00 | -2,023,716.00 | 3.00 | 1.00 | -3.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 0.00
+0% |
-659,028.00
+0% |
-710,678.00
+8% |
-1,175,994.00
+65% |
-7,949,560.00
+576% |
-7,628,993.00
-4% |
1.87M
-124% |
-1,801,502.00
-196% |
-13,080,046.00
+626% |
-2,678,300.00
-80% |
-97,389.00
-96% |
-681.87
-99% |
-3,893.14
+471% |
-449.48
-88% |
-401.73
-11% |
1.25M
-311,848% |
-1,405,894.00
-212% |
-1,076,636.00
-23% |
-1,063,781.00
-1% |
-1,061.05
-100% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-23.40%) | (-34.56%) | (2.82%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40.48%) | (-76.86%) | (-68.13%) | (-59.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | -0.96 | -0.74 | -0.79 | -3.86 | -2.58 | 0.53 | -0.36 | -1.74 | -0.32 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.96 | -0.74 | -0.79 | -3.86 | -2.58 | 0.53 | -0.36 | -1.74 | -0.32 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 832.09k | 688.07k | 957.84k | 1.48M | 2.06M | 2.96M | 3.54M | 4.99M | 7.52M | 8.28M | 8.28M | 8.47M | 20.14M | 26.28M | 29.68M | 41.89M | 114.48M | 267.57M | 318.87M | 338.29M | |
| Diluted Share Outstanding | 832.09k | 688.07k | 957.84k | 1.48M | 2.06M | 2.96M | 3.54M | 4.99M | 7.52M | 8.28M | 8.28M | 8.82M | 20.14M | 26.28M | 29.68M | 44.16M | 114.48M | 267.57M | 318.87M | 338.17M | |