Maximus
MXR.AXMaximus Resources Limited Price (MXR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
338,166,000
(6.051)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maximus Resources LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
339,783.00
+0% |
220,716.00
-35% |
663,929.00
+201% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16.85
+0% |
50.65
+201% |
6.60
-87% |
6.81
+3% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 460,896.00 | 2,640,252.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458.25 | 4,769,453.00 | 0.00 | 439.00 | 2,767.00 | 4,509.00 | 5,273.00 | 5,502.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
339,783.00
+0% |
-240,180.00
-171% |
-1,976,323.00
+723% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16.85
+0% |
-407.60
-2,520% |
-4,769,446.40
+1,170,029% |
6.81
-100% |
-439.00
-6,550% |
-2,767.00
+530% |
-4,509.00
+63% |
-5,273.00
+17% |
-5,502.00
+4% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-1.09%) | (-2.98%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-8.05%) | (-722,972.02%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 49,008.00 | 395,135.00 | 536,565.00 | 891,858.00 | 1,421,025.00 | 906,520.00 | 851,177.00 | 475,787.00 | 423,431.00 | 490,984.00 | 103.33 | 57.75 | 2.71 | 225.06 | 140.77 | 552.79 | 283.22 | 190.88 | 176,281.00 | |
| Selling, General & Admin... | 0.00 | 143,167.00 | 675,348.00 | 820,033.00 | 1,187,143.00 | 1,579,665.00 | 1,057,165.00 | 864,732.00 | 480,369.00 | 428,479.00 | 495,739.00 | 449.66 | 365.52 | 173.38 | 761.72 | 779,519.00 | 1,520,050.00 | 1,526,552.00 | 1,079,694.00 | 809,547.00 | |
| Selling & Marketing Exp... | 0.00 | 94,159.00 | 280,213.00 | 283,468.00 | 295,285.00 | 158,640.00 | 150,645.00 | 13,555.00 | 4,582.00 | 5,048.00 | 4,755.00 | 5.03 | 6.41 | 4.97 | 5.15 | 4.11 | 96.69 | 78.51 | 68.34 | 115,831.00 | |
| Depreciation and Amortiz... | 0.00 | 4,763.00 | 44,659.00 | 12,402.00 | 35,798.00 | 86,122.00 | 76,006.00 | 13,894.00 | 32,474.00 | 1,867.00 | 1,800.00 | 1,295.00 | 38,832.00 | 1,641.00 | 662.00 | 439.00 | 2,767.00 | 4,509.00 | 5,273.00 | 5.50 | |
| Other Expenses | 0.00 | 497,188.00 | 862,096.00 | 1,063,925.00 | -161,986.00 | 8,952,046.00 | 6,198,109.00 | -6,734.00 | -393,235.00 | -2,152,255.00 | 1,102,076.00 | -7,281.00 | 14,778.00 | 3,036.00 | 712,613.00 | 62,500.00 | 24,460.00 | 31,660.00 | 22,850.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 640,355.00 | 1,537,444.00 | 1,883,958.00 | 14,553,696.00 | 10,531,711.00 | 10,753,177.00 | 1,574,454.00 | 10,395,887.00 | 548,267.00 | 1,139,372.00 | 676.15 | 3,483.22 | 436.69 | 396.96 | 779,519.00 | 1,495,590.00 | 1,494,892.00 | 1,056,844.00 | 809,547.00 | |
| Cost and Exponses | 0.00 | 640,355.00 | 1,537,444.00 | 1,883,958.00 | 14,553,696.00 | 10,992,607.00 | 13,393,429.00 | 1,574,454.00 | 0.00 | 2,700,522.00 | 126,510.00 | 676.15 | 3,941.47 | 436.69 | 396.96 | 779,958.00 | 1,498,359.00 | 1,499,398.00 | 1,062,118.00 | 809,547.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
0.00
+0% |
-640,355.00
+0% |
-1,537,444.00
+140% |
-1,883,958.00
+23% |
-13,426,818.00
+613% |
-10,771,891.00
-20% |
-12,729,500.00
+18% |
-1,574,454.00
-88% |
0.00
+0% |
-450,875.00
+0% |
-1,035,384.00
+130% |
-505.01
-100% |
-3,679.84
+629% |
-297.27
-92% |
-948.15
+219% |
-779,960.00
+82,161% |
-1,498,360.00
+92% |
-1,499,400.00
+0% |
-1,062,120.00
-29% |
-809,547.00
-24% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-39.52%) | (-48.80%) | (-19.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-29.98%) | (-72.65%) | (-45.06%) | (-139.31%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 205,784.00 | 756,512.00 | 1,007,504.00 | 344,677.00 | 95,611.00 | 48,831.00 | 34,248.00 | 21,647.00 | 22,222.00 | 29,121.00 | 11.23 | 2.32 | 19.39 | 11.58 | 1,150.00 | 2,350.00 | 1,862.00 | 44,946.00 | 0.00 | |
| Interest Expenses | 0.00 | 1,428.00 | 1,885.00 | 1,914.00 | 4,671.00 | 3,975.00 | 2,853.00 | 1,617.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,613.00 | 20,376.00 | 11,900.00 | 14,386.00 | 120.00 | 6.00 | 12.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 209,119.00 | 297,641.00 | 1,005,590.00 | -609,075.00 | 91,636.00 | 5,568,888.00 | -513,906.00 | -2,674,672.00 | -2,249,596.00 | 399,924.00 | -48,576.00 | 12,460.00 | -62,427.00 | 701,032.00 | 8,635.00 | -119,801.00 | 85,423.00 | -1,663.00 | -251,505.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 0.00 | -425,045.00 | -736,273.00 | -864,052.00 | -13,995,424.00 | -10,590,158.00 | -7,084,605.00 | -1,558,020.00 | -8,081,976.00 | -2,676,427.00 | -95,585.00 | -646,775.00 | -3,831,691.00 | -1,150,216.00 | -389,171.00 | -756,498.00 | -1,495,590.00 | -1,269,558.00 | -1,056,850.00 | -1,055,555.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-41.19%) | (-47.98%) | (-9.65%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-25.69%) | (-14.24%) | (-44.73%) | (-115.50%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | -431,236.00 | -782,817.00 | -878,368.00 | -14,035,893.00 | -10,680,255.00 | -7,160,612.00 | -1,571,915.00 | -13,048,912.00 | -2,678,300.00 | -97,389.00 | -648.07 | -3,893.14 | -449.48 | -401.73 | -771,323.00 | -1,405,894.00 | -1,076,636.00 | -1,063,781.00 | -1,061,052.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-41.31%) | (-48.39%) | (-10.79%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-38.47%) | (-76.86%) | (-68.13%) | (-59.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 227,792.00 | 29,355.00 | 242,143.00 | -647,225.00 | -571,428.00 | 33,719.00 | -160,967.00 | 607.00 | -22,222.00 | 60,093.00 | 33.79 | -35,873.49 | -1,638.84 | 0.00 | -2,023,716.00 | 3.00 | 1.00 | -3.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 0.00
+0% |
-659,028.00
+0% |
-710,678.00
+8% |
-1,175,994.00
+65% |
-7,949,560.00
+576% |
-7,628,993.00
-4% |
1,869,020.00
-124% |
-1,801,502.00
-196% |
-13,080,046.00
+626% |
-2,678,300.00
-80% |
-97,389.00
-96% |
-681.87
-99% |
-3,893.14
+471% |
-449.48
-88% |
-401.73
-11% |
1,252,394.00
-311,848% |
-1,405,894.00
-212% |
-1,076,636.00
-23% |
-1,063,781.00
-1% |
-1,061.05
-100% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-23.40%) | (-34.56%) | (2.82%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40.48%) | (-76.86%) | (-68.13%) | (-59.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | -0.96 | -0.74 | -0.79 | -3.86 | -2.58 | 0.53 | -0.36 | -1.74 | -0.32 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.96 | -0.74 | -0.79 | -3.86 | -2.58 | 0.53 | -0.36 | -1.74 | -0.32 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 832,094.00 | 688,073.00 | 957,835.00 | 1,481,324.00 | 2,060,618.00 | 2,960,825.00 | 3,540,166.00 | 4,990,693.00 | 7,516,212.00 | 8,275,108.00 | 8,278,860.00 | 8,470,000.00 | 20,144,000.00 | 26,284,000.00 | 29,676,568.00 | 41,886,091.00 | 114,477,904.00 | 267,566,538.00 | 318,871,110.00 | 338,289,000.00 | |
| Diluted Share Outstanding | 832,094.00 | 688,073.00 | 957,835.00 | 1,481,324.00 | 2,060,618.00 | 2,960,825.00 | 3,540,166.00 | 4,990,693.00 | 7,516,212.00 | 8,275,108.00 | 8,278,860.00 | 8,817,891.00 | 20,144,000.00 | 26,284,000.00 | 29,676,568.00 | 44,156,568.00 | 114,477,904.00 | 267,566,538.00 | 318,871,110.00 | 338,166,000.00 | |