MSL
MSL.AXMSL Solutions Limited Price (MSL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
249,840,362
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MSL Solutions LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
33,479,000.00
+0% |
27,541,000.00
-18% |
24,902,000.00
-10% |
24,573,000.00
-1% |
22,638,000.00
-8% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 9,014,000.00 | 7,785,000.00 | 6,622,000.00 | 6,023,000.00 | 8,325,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
24,465,000.00
+0% |
19,756,000.00
-19% |
18,280,000.00
-7% |
18,550,000.00
+1% |
14,313,000.00
-23% |
|||||||||||||
| Gross Profit Ratio | (0.00%) | (0.73%) | (0.72%) | (0.73%) | (0.75%) | (0.63%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 5,397,000.00 | 5,710,000.00 | 4,169,000.00 | 4,563,000.00 | 5,472,000.00 | |||||||||||||
| General and Administrative | 0.00 | 5,293,000.00 | 5,900,000.00 | 6,055,000.00 | 1,861,000.00 | 5,947,000.00 | |||||||||||||
| Selling, General & Admin... | 0.00 | 10,112,000.00 | 12,222,000.00 | 10,325,000.00 | 5,631,000.00 | 10,259,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 4,819,000.00 | 6,322,000.00 | 4,270,000.00 | 3,770,000.00 | 4,312,000.00 | |||||||||||||
| Depreciation and Amortiz... | 4,288,000.00 | 4,711,000.00 | 4,872,000.00 | 5,629,000.00 | 4,505,000.00 | 5,527,000.00 | |||||||||||||
| Other Expenses | 0.00 | 10,116,000.00 | 12,669,000.00 | 11,142,000.00 | 8,462,000.00 | 10,672,000.00 | |||||||||||||
| Total Operating Expenses | 0.00 | 25,625,000.00 | 30,601,000.00 | 25,636,000.00 | 18,656,000.00 | 26,403,000.00 | |||||||||||||
| Cost and Exponses | 0.00 | 34,639,000.00 | 38,386,000.00 | 32,258,000.00 | 24,679,000.00 | 34,728,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-1,160,000.00
+0% |
-10,845,000.00
+835% |
-7,356,000.00
-32% |
-106,000.00
-99% |
231,000.00
-318% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (-0.03%) | (-0.39%) | (-0.30%) | (0.00%) | (0.01%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 74,000.00 | 0.00 | 0.00 | 26,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 0.00 | 214,000.00 | 22,000.00 | 230,000.00 | 428,000.00 | 127,000.00 | |||||||||||||
| Total Other Income/Exp... | 0.00 | 450,000.00 | -8,316,000.00 | -9,305,000.00 | -337,000.00 | -127,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 4,215,000.00 | -14,267,000.00 | -10,802,000.00 | 4,490,000.00 | 5,758,000.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (0.13%) | (-0.52%) | (-0.43%) | (0.18%) | (0.25%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -710,000.00 | -19,161,000.00 | -16,661,000.00 | -443,000.00 | 104,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.00%) | (-0.02%) | (-0.70%) | (-0.67%) | (-0.02%) | (0.00%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -798,000.00 | -1,219,000.00 | -259,000.00 | -1,329,000.00 | -712,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
88,000.00
+0% |
-17,942,000.00
-20,489% |
-16,402,000.00
-9% |
886,000.00
-105% |
816,000.00
-8% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-0.65%) | (-0.66%) | (0.04%) | (0.04%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.07 | -0.06 | 0.00 | 0.00 | |||||||||||||
| Diluted EPS | 0.00 | 0.00 | -0.07 | -0.06 | 0.00 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 249,248,965.00 | 249,248,965.00 | 249,840,362.00 | 292,323,026.00 | 249,840,362.00 | 249,840,362.00 | |||||||||||||
| Diluted Share Outstanding | 249,248,965.00 | 249,248,965.00 | 249,840,362.00 | 292,323,026.00 | 249,840,362.00 | 249,840,362.00 | |||||||||||||