MultiChoice
MCG.JOMultiChoice Group Price (MCG.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
425,000,000
(0.4684)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46,797,000,000 | 47,708,000,000 | 47,452,000,000 | 50,095,000,000 | 51,387,000,000 | 53,338,000,000 | 55,240,000,000 | 59,141,000,000 | 55,968,000,000 |
| Net Income | 2,756,000,000 | -2,432,000,000 | 1,456,000,000 | -1,644,000,000 | 507,000,000 | 2,161,000,000 | 1,358,000,000 | -3,478,000,000 | -3,974,000,000 |
| FCF USD | 4,541,000,000 | 3,671,000,000 | 2,668,000,000 | 4,472,000,000 | 6,887,000,000 | 7,319,000,000 | 7,566,000,000 | 4,511,000,000 | 2,048,000,000 |
| OCF USD | 6,685,000,000 | 5,077,000,000 | 3,427,000,000 | 5,450,000,000 | 7,757,000,000 | 8,932,000,000 | 8,654,000,000 | 5,746,000,000 | 3,223,000,000 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -16.18 | 18.90 | -8.79 | 2.05 | 1.27 | 1.29 | 1.85 | -5.32 |
| D/E | -2.82 | -3.12 | -2.97 | 1.26 | 1.50 | 1.31 | 1.51 | 2.21 | 4.85 |
| CA/CL | 1.00 | 0.95 | 0.90 | 1.08 | 1.14 | 1.02 | 0.83 | 1.01 | 1.03 |
| TA/TL | 0.76 | 0.76 | 0.87 | 1.31 | 1.27 | 1.29 | 1.23 | 1.13 | 0.98 |
| Total Debt | 38,086,000,000 | 40,212,000,000 | 13,792,000,000 | 15,790,000,000 | 19,029,000,000 | 16,306,000,000 | 16,499,000,000 | 21,523,000,000 | 23,786,000,000 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 21.02% | -21.78% | 10.95% | -16.16% | 10.97% | 18.12% | 16.69% | -116.49% | 128.40% |
| ROE | -20.44% | 18.88% | -31.31% | -13.11% | 3.99% | 17.39% | 12.40% | -35.79% | -80.99% |
| ROA | 0.00% | -5.62% | 3.77% | -4.01% | 17.87% | 24.71% | 24.03% | 21.33% | -9.06% |
| NM % | 5.89% | -5.10% | 3.07% | -3.28% | 0.99% | 4.05% | 2.46% | -5.88% | -7.10% |
| FCF / R% | 0.00% | 7.69% | 5.62% | 8.93% | 13.40% | 13.72% | 13.70% | 7.63% | 3.66% |
| FCF / NI% | 164.77% | -150.95% | 183.24% | -272.02% | 83.31% | 69.98% | 73.48% | 44.41% | -51.53% |
| Operating Margin (OM) | 0.00 | -0.07 | 0.05 | 0.50 | 0.49 | 0.48 | 0.45 | 0.32 | 0.29 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 6.28 | -5.54 | 3.32 | -3.74 | 1.17 | 5.06 | 3.18 | -8.15 | -9.35 |
| SPS | 106.64 | 108.71 | 108.13 | 114.11 | 118.13 | 124.91 | 129.37 | 138.50 | 131.69 |
| OCPS | 15.23 | 11.57 | 7.81 | 12.41 | 17.83 | 20.92 | 20.27 | 13.46 | 7.58 |
| FCPS | 10.35 | 8.37 | 6.08 | 10.19 | 15.83 | 17.14 | 17.72 | 10.56 | 4.82 |
| BVPS | -30.62 | -31.71 | -13.66 | 22.31 | 22.54 | 22.28 | 18.91 | 12.52 | -2.51 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 6.28 | -5.54 | 3.32 | -3.74 | 1.17 | 5.06 | 3.18 | -8.15 | -9.35 |
| CAGR-SPS | 106.64 | 108.71 | 108.13 | 114.11 | 118.13 | 124.91 | 129.37 | 138.50 | 131.69 |
| CAGR-OCPS | 15.23 | 11.57 | 7.81 | 12.41 | 17.83 | 20.92 | 20.27 | 13.46 | 7.58 |
| CAGR-FCPS | 10.35 | 8.37 | 6.08 | 10.19 | 15.83 | 17.14 | 17.72 | 10.56 | 4.82 |
| CAGR-BVPS | -30.62 | -31.71 | -13.66 | 22.31 | 22.54 | 22.28 | 18.91 | 12.52 | -2.51 |