MultiChoice
MCG.JOMultiChoice Group Price (MCG.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
425,000,000
(0.4684)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MultiChoice Group LimitedCurrency: ZAc
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
46,797,000,000.00
+0% |
47,708,000,000.00
+2% |
47,452,000,000.00
-1% |
50,095,000,000.00
+6% |
51,387,000,000.00
+3% |
53,338,000,000.00
+4% |
55,240,000,000.00
+4% |
59,141,000,000.00
+7% |
55,968,000,000.00
-5% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 25,522,000,000.00 | 28,297,000,000.00 | 27,588,000,000.00 | 29,203,000,000.00 | 28,454,000,000.00 | 27,812,000,000.00 | 29,769,000,000.00 | 32,437,000,000.00 | 30,243,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
21,275,000,000.00
+0% |
19,411,000,000.00
-9% |
19,864,000,000.00
+2% |
20,892,000,000.00
+5% |
22,933,000,000.00
+10% |
25,526,000,000.00
+11% |
25,471,000,000.00
0% |
26,704,000,000.00
+5% |
25,725,000,000.00
-4% |
||||||||||
| Gross Profit Ratio | (0.45%) | (0.41%) | (0.42%) | (0.42%) | (0.45%) | (0.48%) | (0.46%) | (0.45%) | (0.46%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 13,058,000,000.00 | 13,496,000,000.00 | 60,000,000.00 | 58,000,000.00 | 641,000,000.00 | 16,615,000,000.00 | 802,000,000.00 | ||||||||||
| Selling, General & Admin... | 12,094,000,000.00 | 14,061,000,000.00 | 13,058,000,000.00 | 13,496,000,000.00 | 7,588,000,000.00 | 7,947,000,000.00 | 7,201,000,000.00 | 16,615,000,000.00 | 17,959,000,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 7,528,000,000.00 | 7,889,000,000.00 | 6,560,000,000.00 | 7,587,000,000.00 | 8,440,000,000.00 | ||||||||||
| Depreciation and Amortiz... | 2,169,000,000.00 | 2,580,000,000.00 | 2,675,000,000.00 | 2,705,000,000.00 | 2,884,000,000.00 | 2,809,000,000.00 | 2,691,000,000.00 | 2,781,000,000.00 | 902,000,000.00 | ||||||||||
| Other Expenses | 243,000,000.00 | 396,000,000.00 | 113,000,000.00 | -2,676,000,000.00 | 6,978,000,000.00 | 7,080,000,000.00 | 7,647,000,000.00 | 0.00 | 686,000,000.00 | ||||||||||
| Total Operating Expenses | 11,851,000,000.00 | 13,665,000,000.00 | 13,483,000,000.00 | 13,529,000,000.00 | 14,566,000,000.00 | 15,027,000,000.00 | 14,848,000,000.00 | 16,524,000,000.00 | 18,077,000,000.00 | ||||||||||
| Cost and Exponses | 37,373,000,000.00 | 41,962,000,000.00 | 41,071,000,000.00 | 42,732,000,000.00 | 43,020,000,000.00 | 42,839,000,000.00 | 44,617,000,000.00 | 48,961,000,000.00 | 48,888,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,424,000,000.00
+0% |
5,746,000,000.00
-39% |
6,381,000,000.00
+11% |
7,363,000,000.00
+15% |
8,267,000,000.00
+12% |
10,458,000,000.00
+27% |
10,296,000,000.00
-2% |
10,157,000,000.00
-1% |
7,080,000,000.00
-30% |
||||||||||
| Operating Income Ratio | (0.20%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.20%) | (0.19%) | (0.17%) | (0.13%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,193,000,000.00 | 1,230,000,000.00 | 699,000,000.00 | 910,000,000.00 | 435,000,000.00 | 366,000,000.00 | 260,000,000.00 | 449,000,000.00 | 640,000,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 1,548,000,000.00 | 1,437,000,000.00 | 1,039,000,000.00 | 1,080,000,000.00 | 1,210,000,000.00 | 1,458,000,000.00 | 1,999,000,000.00 | ||||||||||
| Total Other Income/Exp... | -2,394,000,000.00 | -4,325,000,000.00 | -134,000,000.00 | -4,866,000,000.00 | -2,953,000,000.00 | -1,554,000,000.00 | -3,202,000,000.00 | -9,236,000,000.00 | -7,786,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,460,000,000.00 | 8,161,000,000.00 | 10,567,000,000.00 | 6,810,000,000.00 | 9,048,000,000.00 | 12,554,000,000.00 | 10,662,000,000.00 | 5,267,000,000.00 | 8,668,000,000.00 | ||||||||||
| EBITDA ratio | (0.25%) | (0.17%) | (0.16%) | (0.08%) | (0.43%) | (0.46%) | (0.46%) | (0.08%) | (0.15%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,030,000,000.00 | 1,421,000,000.00 | 6,247,000,000.00 | 2,497,000,000.00 | 5,314,000,000.00 | 8,904,000,000.00 | 7,094,000,000.00 | 921,000,000.00 | -706,000,000.00 | ||||||||||
| Income Before Tax Ratio | (0.15%) | (0.03%) | (0.13%) | (0.05%) | (0.10%) | (0.17%) | (0.13%) | (0.02%) | (-0.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,064,000,000.00 | 2,877,000,000.00 | 3,709,000,000.00 | 3,773,000,000.00 | 3,444,000,000.00 | 4,827,000,000.00 | 4,210,000,000.00 | 3,841,000,000.00 | 3,442,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,756,000,000.00
+0% |
-2,432,000,000.00
-188% |
1,456,000,000.00
-160% |
-1,644,000,000.00
-213% |
507,000,000.00
-131% |
2,161,000,000.00
+326% |
1,358,000,000.00
-37% |
-3,478,000,000.00
-356% |
-3,974,000,000.00
+14% |
||||||||||
| Net Income Ratio | (0.06%) | (-0.05%) | (0.03%) | (-0.03%) | (0.01%) | (0.04%) | (0.02%) | (-0.06%) | (-0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.28 | -5.54 | 3.32 | -3.74 | 1.17 | 5.06 | 3.18 | -8.15 | -9.35 | ||||||||||
| Diluted EPS | 6.28 | -5.54 | 3.32 | -3.74 | 1.15 | 4.97 | 3.09 | -8.15 | -9.35 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 438,837,468.00 | 438,837,468.00 | 438,837,468.00 | 439,000,000.00 | 435,000,000.00 | 427,000,000.00 | 427,000,000.00 | 427,000,000.00 | 425,000,000.00 | ||||||||||
| Diluted Share Outstanding | 438,837,468.00 | 438,837,468.00 | 439,000,000.00 | 439,000,000.00 | 439,000,000.00 | 435,000,000.00 | 439,000,000.00 | 427,000,000.00 | 425,000,000.00 | ||||||||||