Marimaca
MARI.TOMarimaca Copper Corp. Price (MARI.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,485,000
(2.6082)%2023 - Income Statement Summary
| Revenue | 0.00 USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 0.00 USD |
| Operating Expenses | 5.89M USD |
| Operating Income | -5893000.00 USD |
| Other Expenses | 54.00K USD |
| Net Income | -7113000.00 USD |
Income Statement
Marimaca Copper Corp.Currency: CAD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,006,000.00 | 26,000.00 | 20,000.00 | 17,000.00 | 9,000.00 | 12,000.00 | 25,000.00 | 56,000.00 | 234,000.00 | 153,000.00 | 48,000.00 | 46,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-3,006,000.00
+0% |
-26,000.00
-99% |
-20,000.00
-23% |
-17,000.00
-15% |
-9,000.00
-47% |
-12,000.00
+33% |
-25,000.00
+108% |
-56,000.00
+124% |
-234,000.00
+318% |
-153,000.00
-35% |
-48,000.00
-69% |
-46,000.00
-4% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 1,519,000.00 | 944,000.00 | 1,089,000.00 | 2,721,000.00 | 2,243,000.00 | 1,172,000.00 | 986,000.00 | 657,000.00 | 1,754,000.00 | 2,331,000.00 | 2,736,000.00 | 2,136,000.00 | 4,288,000.00 | 10,808,000.00 | 6,774,000.00 | 1,576,000.00 | |
| Selling, General & Admin... | 644,079.00 | 3,020,860.00 | 1,316,081.00 | 1,519,000.00 | 944,000.00 | 1,089,000.00 | 2,721,000.00 | 2,243,000.00 | 1,172,000.00 | 986,000.00 | 657,000.00 | 1,754,000.00 | 2,331,000.00 | 2,736,000.00 | 2,136,000.00 | 4,288,000.00 | 10,808,000.00 | 6,774,000.00 | 5,839,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,263,000.00 | |
| Depreciation and Amortiz... | 18,058.00 | 49,790.00 | 86,598.00 | 82,000.00 | 43,000.00 | 20,000.00 | 22,000.00 | 26,000.00 | 20,000.00 | 17,000.00 | 9,000.00 | 27,000.00 | 350,000.00 | 4,459,000.00 | 234,000.00 | 153,000.00 | 48,000.00 | 46,000.00 | 54,000.00 | |
| Other Expenses | 18,059.00 | 1,383,810.00 | 5,586,547.00 | 1,848,000.00 | 137,000.00 | 12,808,000.00 | 22,000.00 | 6,646,000.00 | 1,383,000.00 | 1,270,000.00 | 390,000.00 | 2,241,000.00 | 8,000.00 | -8,000.00 | 8,235,000.00 | 3,885,000.00 | 6,379,000.00 | 0.00 | 54,000.00 | |
| Total Operating Expenses | 662,138.00 | 4,404,670.00 | 6,902,628.00 | 3,367,000.00 | 1,081,000.00 | 2,171,000.00 | 2,743,000.00 | 8,889,000.00 | 2,555,000.00 | 2,256,000.00 | 1,047,000.00 | 3,995,000.00 | 3,054,000.00 | 6,287,000.00 | 10,371,000.00 | 8,173,000.00 | 17,187,000.00 | 6,774,000.00 | 5,893,000.00 | |
| Cost and Exponses | 662,138.00 | 4,404,670.00 | 6,902,628.00 | 3,367,000.00 | 1,081,000.00 | 2,171,000.00 | 5,749,000.00 | 8,915,000.00 | 2,575,000.00 | 2,273,000.00 | 1,056,000.00 | 4,007,000.00 | 3,079,000.00 | 6,343,000.00 | 10,605,000.00 | 8,326,000.00 | 17,235,000.00 | 6,820,000.00 | 5,893,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-662,138.00
+0% |
-4,404,670.00
+565% |
-6,902,628.00
+57% |
-3,367,000.00
-51% |
-1,081,000.00
-68% |
-2,171,000.00
+101% |
-5,768,000.00
+166% |
-8,915,000.00
+55% |
-2,575,000.00
-71% |
-2,273,000.00
-12% |
794,000.00
-135% |
-4,007,000.00
-605% |
18,982,000.00
-574% |
-21,813,000.00
-215% |
-10,605,000.00
-51% |
-8,326,000.00
-21% |
-17,235,000.00
+107% |
-6,820,000.00
-60% |
-5,893,000.00
-14% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 19,000.00 | 24,000.00 | 102,000.00 | 62,000.00 | 3,000.00 | 6,000.00 | 0.00 | 0.00 | 10,000.00 | 0.00 | 3,165.00 | 2,498.00 | 442.00 | 0.00 | 597.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 116,000.00 | 19,000.00 | 24,000.00 | 102,000.00 | 62,000.00 | 3,000.00 | 6,000.00 | 108,000.00 | 170,000.00 | 10,000.00 | 1,872,000.00 | 3,165,000.00 | 2,498,000.00 | 442,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -174,564.00 | -754,571.00 | 621,287.00 | -4,247,000.00 | 0.00 | 12,832,000.00 | -1,986,000.00 | -58,000.00 | -15,294,000.00 | -11,436,000.00 | -327,000.00 | 421,000.00 | -230,000.00 | -3,003,000.00 | -3,938,000.00 | 10,298,000.00 | -245,000.00 | 1,972,000.00 | -1,220,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -644,080.00 | -4,354,880.00 | -6,815,024.00 | 962,000.00 | -1,038,000.00 | -2,151,000.00 | -18,836,000.00 | -8,769,000.00 | 12,742,000.00 | -13,885,000.00 | -1,047,000.00 | -4,246,000.00 | -2,949,000.00 | 10,306,000.00 | -10,223,000.00 | -6,754,000.00 | -17,187,000.00 | -8,529,000.00 | -5,839,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -836,702.00 | -5,159,241.00 | -6,281,341.00 | -7,614,000.00 | 0.00 | 10,661,000.00 | -7,754,000.00 | -8,973,000.00 | -17,869,000.00 | -13,709,000.00 | -1,121,000.00 | -3,586,000.00 | -19,212,000.00 | -24,816,000.00 | -14,543,000.00 | 2,019,000.00 | -17,480,000.00 | -4,848,000.00 | -7,113,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -96,312.00 | -289,295.00 | -420,905.00 | 4,341,000.00 | -792,000.00 | 276,000.00 | -281,000.00 | 58,000.00 | 15,294,000.00 | 11,436,000.00 | 101,000.00 | -447,000.00 | 10,552,000.00 | -1,131,000.00 | 2,202,000.00 | 2,577,000.00 | 1,768,000.00 | -6,414,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -740,390.00
+0% |
-4,869,946.00
+558% |
-5,859,430.00
+20% |
-7,708,000.00
+32% |
-289,000.00
-96% |
10,907,000.00
-3,874% |
-7,473,000.00
-169% |
-8,973,000.00
+20% |
-17,869,000.00
+99% |
-13,709,000.00
-23% |
-1,114,000.00
-92% |
-3,560,000.00
+220% |
-13,623,000.00
+283% |
-24,286,000.00
+78% |
-16,745,000.00
-31% |
-558,000.00
-97% |
-19,248,000.00
+3,349% |
1,566,000.00
-108% |
-7,113,000.00
-554% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -1.10 | -3.90 | -3.42 | -3.99 | -0.07 | 2.12 | -1.06 | -1.25 | -2.48 | -1.66 | -0.13 | -0.20 | -0.59 | -0.69 | -0.28 | -0.01 | -0.23 | 0.02 | -0.08 | |
| Diluted EPS | -1.10 | -3.90 | -3.42 | -3.99 | -0.07 | 1.77 | -1.06 | -1.25 | -2.48 | -1.66 | -0.13 | -0.20 | -0.59 | -0.68 | -0.28 | -0.01 | -0.23 | 0.02 | -0.08 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 674,592.00 | 1,249,242.00 | 1,711,156.00 | 1,930,179.00 | 4,027,849.00 | 5,152,864.00 | 7,028,807.00 | 7,190,682.00 | 7,208,310.00 | 8,255,325.00 | 8,287,305.00 | 18,113,908.00 | 23,062,520.00 | 35,295,440.00 | 59,972,000.00 | 65,078,000.00 | 85,475,000.00 | 88,185,000.00 | 88,912,000.00 | |
| Diluted Share Outstanding | 674,592.00 | 1,249,242.00 | 1,711,156.00 | 1,930,179.00 | 4,027,849.00 | 6,164,415.00 | 7,028,807.00 | 7,190,682.00 | 7,208,310.00 | 8,255,325.00 | 8,287,305.00 | 18,113,908.00 | 23,062,520.00 | 35,685,520.00 | 60,313,000.00 | 65,611,000.00 | 85,475,000.00 | 88,185,000.00 | 90,485,000.00 | |