news-img

Marimaca

MARI.TO

Tags: CA Basic Materials Copper

Marimaca Copper Corp. Price (MARI.TO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

90,485,000

(2.6082)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Marimaca Copper Corp.
news-img

Income Statement

Marimaca Copper Corp.

Currency: CAD

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 3.01M 26.00k 20.00k 17.00k 9.00k 12.00k 25.00k 56.00k 234.00k 153.00k 48.00k 46.00k 0.00
Gross Profit
Gross Profit 0.00

+0%

 0.00

+0%

 0.00

+0%

 0.00

+0%

 0.00

+0%

 0.00

+0%

 -3,006,000.00

+0%

 -26,000.00

-99%

 -20,000.00

-23%

 -17,000.00

-15%

 -9,000.00

-47%

 -12,000.00

+33%

 -25,000.00

+108%

 -56,000.00

+124%

 -234,000.00

+318%

 -153,000.00

-35%

 -48,000.00

-69%

 -46,000.00

-4%

 0.00

+0%
Gross Profit Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 1.52M 944.00k 1.09M 2.72M 2.24M 1.17M 986.00k 657.00k 1.75M 2.33M 2.74M 2.14M 4.29M 10.81M 6.77M 1.58M
Selling, General & Admin... 644.08k 3.02M 1.32M 1.52M 944.00k 1.09M 2.72M 2.24M 1.17M 986.00k 657.00k 1.75M 2.33M 2.74M 2.14M 4.29M 10.81M 6.77M 5.84M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.26M
Depreciation and Amortiz... 18.06k 49.79k 86.60k 82.00k 43.00k 20.00k 22.00k 26.00k 20.00k 17.00k 9.00k 27.00k 350.00k 4.46M 234.00k 153.00k 48.00k 46.00k 54.00k
Other Expenses 18.06k 1.38M 5.59M 1.85M 137.00k 12.81M 22.00k 6.65M 1.38M 1.27M 390.00k 2.24M 8.00k -8,000.00 8.24M 3.89M 6.38M 0.00 54.00k
Total Operating Expenses 662.14k 4.40M 6.90M 3.37M 1.08M 2.17M 2.74M 8.89M 2.56M 2.26M 1.05M 4.00M 3.05M 6.29M 10.37M 8.17M 17.19M 6.77M 5.89M
Cost and Exponses 662.14k 4.40M 6.90M 3.37M 1.08M 2.17M 5.75M 8.92M 2.58M 2.27M 1.06M 4.01M 3.08M 6.34M 10.61M 8.33M 17.24M 6.82M 5.89M
Operating Income
Operating Income -662,138.00

+0%

-4,404,670.00

+565%

-6,902,628.00

+57%

-3,367,000.00

-51%

-1,081,000.00

-68%

-2,171,000.00

+101%

-5,768,000.00

+166%

-8,915,000.00

+55%

-2,575,000.00

-71%

-2,273,000.00

-12%

794.00k

-135%

-4,007,000.00

-605%

18.98M

-574%

-21,813,000.00

-215%

-10,605,000.00

-51%

-8,326,000.00

-21%

-17,235,000.00

+107%

-6,820,000.00

-60%

-5,893,000.00

-14%

Operating Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 19.00k 24.00k 102.00k 62.00k 3.00k 6.00k 0.00 0.00 10.00k 0.00 3.17k 2.50k 442.00 0.00 597.00
Interest Expenses 0.00 0.00 0.00 116.00k 19.00k 24.00k 102.00k 62.00k 3.00k 6.00k 108.00k 170.00k 10.00k 1.87M 3.17M 2.50M 442.00k 0.00 0.00
Total Other Income/Exp... -174,564.00 -754,571.00 621.29k -4,247,000.00 0.00 12.83M -1,986,000.00 -58,000.00 -15,294,000.00 -11,436,000.00 -327,000.00 421.00k -230,000.00 -3,003,000.00 -3,938,000.00 10.30M -245,000.00 1.97M -1,220,000.00
EBITDA
EBITDA -644,080.00 -4,354,880.00 -6,815,024.00 962.00k -1,038,000.00 -2,151,000.00 -18,836,000.00 -8,769,000.00 12.74M -13,885,000.00 -1,047,000.00 -4,246,000.00 -2,949,000.00 10.31M -10,223,000.00 -6,754,000.00 -17,187,000.00 -8,529,000.00 -5,839,000.00
EBITDA ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%)
Income Before Tax
Income Before Tax -836,702.00 -5,159,241.00 -6,281,341.00 -7,614,000.00 0.00 10.66M -7,754,000.00 -8,973,000.00 -17,869,000.00 -13,709,000.00 -1,121,000.00 -3,586,000.00 -19,212,000.00 -24,816,000.00 -14,543,000.00 2.02M -17,480,000.00 -4,848,000.00 -7,113,000.00
Income Before Tax Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%)
Income Tax Expense
Income Tax Expense -96,312.00 -289,295.00 -420,905.00 4.34M -792,000.00 276.00k -281,000.00 58.00k 15.29M 11.44M 101.00k -447,000.00 10.55M -1,131,000.00 2.20M 2.58M 1.77M -6,414,000.00 0.00
Net Income
Net Income -740,390.00

+0%

-4,869,946.00

+558%

-5,859,430.00

+20%

-7,708,000.00

+32%

-289,000.00

-96%

10.91M

-3,874%

-7,473,000.00

-169%

-8,973,000.00

+20%

-17,869,000.00

+99%

-13,709,000.00

-23%

-1,114,000.00

-92%

-3,560,000.00

+220%

-13,623,000.00

+283%

-24,286,000.00

+78%

-16,745,000.00

-31%

-558,000.00

-97%

-19,248,000.00

+3,349%

1.57M

-108%

-7,113,000.00

-554%

Net Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%)
Earning Per Share
Basic EPS -1.10 -3.90 -3.42 -3.99 -0.07 2.12 -1.06 -1.25 -2.48 -1.66 -0.13 -0.20 -0.59 -0.69 -0.28 -0.01 -0.23 0.02 -0.08
Diluted EPS -1.10 -3.90 -3.42 -3.99 -0.07 1.77 -1.06 -1.25 -2.48 -1.66 -0.13 -0.20 -0.59 -0.68 -0.28 -0.01 -0.23 0.02 -0.08
Share Outstanding
Basic Share Outstanding 674.59k 1.25M 1.71M 1.93M 4.03M 5.15M 7.03M 7.19M 7.21M 8.26M 8.29M 18.11M 23.06M 35.30M 59.97M 65.08M 85.48M 88.19M 88.91M
Diluted Share Outstanding 674.59k 1.25M 1.71M 1.93M 4.03M 6.16M 7.03M 7.19M 7.21M 8.26M 8.29M 18.11M 23.06M 35.69M 60.31M 65.61M 85.48M 88.19M 90.49M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation