Liontown
LTR.AXLiontown Resources Price (LTR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,351,552,000
(7.0324)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Liontown Resources LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
11,272.00
+0% |
13,373.00
+19% |
11,742.00
-12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,037.00
+0% |
0.00
+0% |
50,294.00
+0% |
7,077.00
-86% |
3,815,039.00
+53,808% |
1,450.00
-100% |
1,500,538.00
+103,385% |
600,000.00
-60% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,399.00 | 0.00 | 3,813,485.00 | 1,448.55 | 1,500,537.00 | 0.00 | 226,000.00 | 322,000.00 | 1,379,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
11,272.00
+0% |
13,373.00
+19% |
11,742.00
-12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,037.00
+0% |
0.00
+0% |
39,895.00
+0% |
7,077.00
-82% |
1,554.00
-78% |
1.45
-100% |
1.00
-31% |
600,000.00
+59,999,900% |
-226,000.00
-138% |
-322,000.00
+42% |
-1,379,000.00
+328% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.79%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,170.00 | 306,281.00 | 46,072.00 | 53,359.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 694,528.00 | 1,457,417.00 | 1,068,578.00 | 596,604.00 | 997,912.00 | 636,065.00 | 595,251.00 | 482.19 | 323,650.00 | 360,185.00 | 595,529.00 | 1,014,145.00 | 2,125,338.00 | 1,785.72 | 2,339.00 | 8,352.00 | 18,042.00 | 36,998,000.00 | |
| Selling, General & Admin... | 0.00 | 703,468.00 | 1,498,386.00 | 1,068,578.00 | 596,604.00 | 997,912.00 | 636,065.00 | 595,251.00 | 1,401.15 | 323,650.00 | 2,118,832.00 | 3,286,929.00 | 4,554,287.00 | 12,619,483.00 | 14,352,617.00 | 11,594,039.00 | 51,305,000.00 | 33,822,000.00 | 60,706,000.00 | |
| Selling & Marketing Exp... | 0.00 | 8,940.00 | 40,969.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 918.95 | 30,170.00 | 306,281.00 | 46,072.00 | 144,785.00 | 384,494.00 | 166,199.00 | 68,217.00 | 2,017.00 | 33,803,958.00 | 4,326,000.00 | |
| Depreciation and Amortiz... | 0.00 | 18,202.00 | 105,875.00 | 78,603.00 | 46,435.00 | 32,557.00 | 21,256.00 | 16,946.00 | 821.44 | 8,975.00 | 10,399.00 | 12,533.00 | 11,776.00 | 12,215.00 | 60,861.00 | 82,632.00 | 226,000.00 | 322,000.00 | 1,394,000.00 | |
| Other Expenses | 0.00 | -1,892.00 | -69,465.00 | 5,592,685.00 | 1,573,194.00 | 309,514.00 | 641,955.00 | 0.00 | 20,037.00 | 487,528.00 | 37,879.00 | 7,077.00 | 3,901,619.00 | -137,562.00 | 1,500,538.00 | 600,000.00 | 91,594,000.00 | 406,000.00 | -225,000.00 | |
| Total Operating Expenses | 0.00 | 1,001,569.00 | 2,192,341.00 | 6,661,263.00 | 813,210.00 | 1,307,426.00 | 1,278,020.00 | 3,061,909.00 | 1,394.03 | 1,344,515.00 | 2,118,832.00 | 3,286,929.00 | 4,554,287.00 | 12,619,483.00 | 14,352,617.00 | 11,594,039.00 | 51,305,000.00 | 33,822,000.00 | 60,481,000.00 | |
| Cost and Exponses | 0.00 | 1,001,569.00 | 2,192,341.00 | 6,661,263.00 | 813,210.00 | 1,307,426.00 | 1,278,020.00 | 0.00 | 1,394.03 | 856,987.00 | 2,129,231.00 | 3,299,462.00 | 4,566,063.00 | 12,631,698.00 | 14,413,478.00 | 11,676,671.00 | 51,531,000.00 | 34,144,000.00 | 60,481,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
0.00
+0% |
-1,001,569.00
+0% |
-2,181,069.00
+118% |
-6,647,890.00
+205% |
-689,626.00
-90% |
-1,307,426.00
+90% |
-1,278,020.00
-2% |
0.00
+0% |
-1,381.11
+0% |
-1,322,487.00
+95,655% |
-2,129,230.00
+61% |
-3,292,380.00
+55% |
-751,020.00
-77% |
-12,630,250.00
+1,582% |
-12,912,940.00
+2% |
-11,076,670.00
-14% |
-51,531,000.00
+365% |
-34,144,000.00
-34% |
-60,481,000.00
+77% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-193.49%) | (-497.11%) | (-58.73%) | (0.00%) | (0.00%) | (0.00%) | (-0.07%) | (0.00%) | (-42.34%) | (-465.22%) | (-0.20%) | (-8,710.52%) | (-8.61%) | (-18.46%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 133,175.00 | 132,223.00 | 44,102.00 | 70,747.00 | 117,480.00 | 62,800.00 | 58,947.00 | 7.00 | 10,694.00 | 7,362.00 | 9,792.00 | 28,424.00 | 45,545.00 | 107,838.00 | 27,187.00 | 1,302,000.00 | 11,564,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 5,387.00 | 12,279.00 | 14,403.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,143.00 | 0.00 | 0.00 | 0.00 | 8,588.00 | 8,299.00 | 18,000.00 | 231,000.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 124,364.00 | -8,127,487.00 | 33,136.00 | 1,543,841.00 | 117,480.00 | -271,651.00 | 0.00 | -5,924.00 | -272,104.00 | -5,052.00 | 9,792.00 | 3,722,973.00 | -93,467.00 | 99,250.00 | 18,894.00 | 1,284,000.00 | 11,323,000.00 | -4,431,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | -853,611.00 | -10,190,404.00 | -6,521,748.00 | -643,191.00 | -1,157,389.00 | -1,193,964.00 | -3,044,963.00 | -1,370,627.00 | -837,318.00 | -2,078,681.00 | -3,279,852.00 | -4,504,375.00 | -12,582,481.00 | -14,352,079.00 | -10,968,175.00 | 41,591,000.00 | -21,852,000.00 | -59,312,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-178.53%) | (-487.94%) | (-64.30%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (0.00%) | (-42.13%) | (-463.45%) | (-0.19%) | (-8,702.10%) | (-8.56%) | (-18.32%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | -877,204.00 | -10,308,556.00 | -6,614,754.00 | 842,473.00 | -1,189,946.00 | -1,215,220.00 | -3,002,962.00 | -1,387.04 | -846,293.00 | -2,094,132.00 | -3,282,593.00 | -793,178.00 | -12,723,715.00 | -12,832,990.00 | -11,059,106.00 | 41,347,000.00 | -22,405,000.00 | -64,912,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-914.53%) | (-494.64%) | (71.75%) | (0.00%) | (0.00%) | (0.00%) | (-0.07%) | (0.00%) | (-41.64%) | (-463.84%) | (-0.21%) | (-8,774.98%) | (-8.55%) | (-18.43%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 129,752.00 | -57,186.00 | 14,403.00 | 460,761.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,694.00 | 0.00 | -3.00 | 59,375.00 | -5.00 | -1.00 | -492,000.00 | 492,000.00 | -192,000.00 | 6,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
-877,204.00
+0% |
-10,308,556.00
+1,075% |
-6,614,754.00
-36% |
310,965.00
-105% |
-1,189,946.00
-483% |
-1,215,220.00
+2% |
-3,002,962.00
+147% |
-1,387.04
-100% |
-846,293.00
+60,915% |
-2,094,132.00
+147% |
-3,282,593.00
+57% |
-852,553.00
-74% |
-12,723,715.00
+1,392% |
-12,832,990.00
+1% |
-10,567,106.00
-18% |
40,855,000.00
-487% |
-22,213,000.00
-154% |
-64,918,000.00
+192% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-914.53%) | (-494.64%) | (26.48%) | (0.00%) | (0.00%) | (0.00%) | (-0.07%) | (0.00%) | (-41.64%) | (-463.84%) | (-0.22%) | (-8,774.98%) | (-8.55%) | (-17.61%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.03 | |
| Diluted EPS | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.03 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 92,312,827.00 | 63,674,653.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,711,285,201.00 | 348,710,039.00 | 1,711,285,201.00 | 484,202,055.00 | 644,082,520.00 | 871,254,041.00 | 1,000,209,169.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,779,976,597.00 | 2,061,199,000.00 | 2,197,047,000.00 | 2,318,500,000.00 | |
| Diluted Share Outstanding | 92,312,827.00 | 63,674,653.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,711,285,201.00 | 348,710,039.00 | 1,711,285,201.00 | 484,202,055.00 | 644,082,520.00 | 871,254,041.00 | 1,000,209,169.00 | 1,711,285,201.00 | 1,711,285,201.00 | 1,779,976,597.00 | 2,076,969,000.00 | 2,197,047,000.00 | 2,351,552,000.00 | |