
Linde
LINDEINDIA.NSLinde India Limited Price (LINDEINDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,284,223
(0.0125)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,129,700,000 | 3,847,113,000 | 5,221,921,000 | 4,560,969,000 | 5,333,874,000 | 8,040,560,000 | 9,857,469,000 | 11,681,640,000 | 13,133,870,000 | 14,021,670,000 | 14,707,340,000 | 15,540,900,000 | 18,555,660,000 | 20,319,430,000 | 21,909,200,000 | 17,613,060,000 | 14,705,980,000 | 21,115,380,000 | 26,012,550,000 | 27,683,790,000 |
Net Income | 292,917,000 | 279,747,000 | 786,273,000 | 446,036,000 | 800,401,000 | 532,421,000 | 936,327,000 | 1,216,570,000 | 894,800,000 | 773,280,000 | 54,000,000 | 234,570,000 | 155,530,000 | 161,890,000 | 256,920,000 | 7,271,790,000 | 1,510,990,000 | 5,072,180,000 | 4,720,820,000 | 4,340,860,000 |
FCF USD | 366,997,000 | 417,960,000 | 26,603,000 | -721,650,000 | -2,629,836,000 | -1,789,558,000 | -3,717,033,000 | -2,401,550,000 | -1,499,790,000 | -1,984,690,000 | -326,190,000 | 1,613,590,000 | 2,975,880,000 | 1,722,540,000 | 2,862,200,000 | 2,434,290,000 | 2,685,060,000 | 4,521,640,000 | 2,128,128,000 | -687,840,000 |
OCF USD | 626,256,000 | 1,055,720,000 | 257,668,000 | 838,019,000 | 384,345,000 | 928,323,000 | 1,401,192,000 | 1,930,180,000 | 962,540,000 | 2,287,200,000 | 2,714,360,000 | 2,423,820,000 | 2,975,880,000 | 2,520,860,000 | 3,803,440,000 | 3,267,490,000 | 3,389,590,000 | 5,888,780,000 | 5,033,472,000 | 5,028,980,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.69 | 1.34 | 2.10 | 0.00 | 1.28 | 3.62 | 4.79 | 6.78 | 9.57 | 308.11 | 2,406.94 | 61.54 | 57.91 | 10.58 | 0.00 | 0.03 | 0.03 | 0.00 | 0.04 |
D/E | 0.38 | 0.32 | 0.36 | 0.28 | 0.00 | 0.11 | 0.42 | 0.66 | 0.82 | 1.07 | 1.13 | 1.00 | 1.00 | 0.88 | 0.81 | 0.05 | 0.00 | 0.01 | 0.00 | 0.01 |
CA/CL | 1.28 | 0.68 | 1.85 | 1.22 | 1.81 | 1.33 | 1.03 | 1.19 | 0.82 | 0.79 | 0.69 | 1.21 | 0.77 | 0.66 | 0.76 | 1.22 | 1.54 | 2.13 | 2.21 | 1.87 |
TA/TL | 1.98 | 1.92 | 1.98 | 2.20 | 4.65 | 2.86 | 1.90 | 1.73 | 1.64 | 1.56 | 1.56 | 1.61 | 1.59 | 1.74 | 1.75 | 3.01 | 3.15 | 3.09 | 4.71 | 3.50 |
Total Debt | 848,364,000 | 768,563,000 | 1,087,287,000 | 917,302,000 | 5,926,000 | 1,176,076,000 | 4,691,604,000 | 8,380,300,000 | 10,989,570,000 | 15,278,110,000 | 15,644,300,000 | 13,882,600,000 | 14,453,540,000 | 12,818,640,000 | 11,896,920,000 | 1,084,720,000 | 69,030,000 | 242,930,000 | 0 | 206,900,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.17% | 7.93% | 11.05% | 6.92% | 5.67% | 4.29% | 5.55% | 7.26% | 2.41% | 2.61% | 4.90% | 102.16% | 3.56% | 5.86% | 3.27% | 7.15% | 5.98% | 9.86% | 12.38% | 9.94% |
ROE | 12.97% | 11.71% | 26.14% | 13.47% | 7.72% | 5.03% | 8.40% | 9.64% | 6.71% | 5.42% | 0.39% | 1.68% | 1.08% | 1.12% | 1.76% | 33.48% | 6.76% | 18.68% | 19.34% | 12.52% |
ROA | 0.00% | 9.15% | 13.33% | 7.20% | 6.31% | 5.66% | 5.52% | 5.87% | 3.68% | 2.94% | 0.09% | 0.02% | 0.41% | 0.39% | 1.15% | 31.17% | 6.99% | 17.38% | 10.73% | 8.94% |
NM % | 9.36% | 7.27% | 15.06% | 9.78% | 15.01% | 6.62% | 9.50% | 10.41% | 6.81% | 5.51% | 0.37% | 1.51% | 0.84% | 0.80% | 1.17% | 41.29% | 10.27% | 24.02% | 18.15% | 15.68% |
FCF / R% | 0.00% | 10.86% | 0.51% | -15.82% | -49.30% | -22.26% | -37.71% | -20.56% | -11.42% | -14.15% | -2.22% | 10.38% | 16.04% | 8.48% | 13.06% | 13.82% | 18.26% | 21.41% | 8.18% | -2.48% |
FCF / NI% | 182.24% | 91.68% | 3.29% | -164.89% | -315.96% | -194.52% | -286.87% | -137.35% | -119.51% | -170.20% | -911.65% | 29,021.40% | 1,850.33% | 1,284.81% | 726.89% | 24.03% | 117.43% | 64.79% | 45.08% | -15.85% |
Operating Margin (OM) | 0.00 | 0.00 | 0.10 | 0.17 | 0.33 | 0.26 | 0.29 | 0.33 | 0.35 | 0.37 | 0.34 | 0.33 | 0.00 | 0.28 | 0.26 | 0.73 | 0.92 | 0.87 | 0.91 | 0.93 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.47 | 3.31 | 9.31 | 5.28 | 9.47 | 6.24 | 10.98 | 14.26 | 10.49 | 9.07 | 0.63 | 2.75 | 1.82 | 1.90 | 3.01 | 85.27 | 17.72 | 59.47 | 55.35 | 50.90 |
SPS | 37.04 | 45.53 | 61.80 | 53.98 | 63.12 | 94.28 | 115.58 | 136.97 | 154.00 | 164.41 | 172.45 | 182.22 | 217.57 | 238.26 | 256.90 | 206.52 | 172.43 | 247.59 | 305.00 | 324.61 |
OCPS | 7.41 | 12.49 | 3.05 | 9.92 | 4.55 | 10.88 | 16.43 | 22.63 | 11.29 | 26.82 | 31.83 | 28.42 | 34.89 | 29.56 | 44.60 | 38.31 | 39.74 | 69.05 | 59.02 | 58.97 |
FCPS | 4.34 | 4.95 | 0.31 | -8.54 | -31.12 | -20.98 | -43.58 | -28.16 | -17.59 | -23.27 | -3.82 | 18.92 | 34.89 | 20.20 | 33.56 | 28.54 | 31.48 | 53.02 | 24.95 | -8.07 |
BVPS | 26.72 | 28.28 | 35.60 | 39.18 | 122.63 | 124.07 | 130.74 | 147.97 | 156.40 | 167.36 | 162.89 | 163.28 | 168.91 | 170.09 | 171.41 | 254.67 | 261.98 | 318.33 | 406.35 | 406.69 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.47 | 3.31 | 9.31 | 5.28 | 9.47 | 6.24 | 10.98 | 14.26 | 10.49 | 9.07 | 0.63 | 2.75 | 1.82 | 1.90 | 3.01 | 85.27 | 17.72 | 59.47 | 55.35 | 50.90 |
CAGR-SPS | 37.04 | 45.53 | 61.80 | 53.98 | 63.12 | 94.28 | 115.58 | 136.97 | 154.00 | 164.41 | 172.45 | 182.22 | 217.57 | 238.26 | 256.90 | 206.52 | 172.43 | 247.59 | 305.00 | 324.61 |
CAGR-OCPS | 7.41 | 12.49 | 3.05 | 9.92 | 4.55 | 10.88 | 16.43 | 22.63 | 11.29 | 26.82 | 31.83 | 28.42 | 34.89 | 29.56 | 44.60 | 38.31 | 39.74 | 69.05 | 59.02 | 58.97 |
CAGR-FCPS | 4.34 | 4.95 | 0.31 | -8.54 | -31.12 | -20.98 | -43.58 | -28.16 | -17.59 | -23.27 | -3.82 | 18.92 | 34.89 | 20.20 | 33.56 | 28.54 | 31.48 | 53.02 | 24.95 | -8.07 |
CAGR-BVPS | 26.72 | 28.28 | 35.60 | 39.18 | 122.63 | 124.07 | 130.74 | 147.97 | 156.40 | 167.36 | 162.89 | 163.28 | 168.91 | 170.09 | 171.41 | 254.67 | 261.98 | 318.33 | 406.35 | 406.69 |