Linde
LINDEINDIA.NSLinde India Limited Price (LINDEINDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,284,223
(0.0125)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Linde India LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
3,129,700,000.00
+0% |
3,847,113,000.00
+23% |
5,221,921,000.00
+36% |
4,560,969,000.00
-13% |
5,333,874,000.00
+17% |
8,040,560,000.00
+51% |
9,857,469,000.00
+23% |
11,681,640,000.00
+19% |
13,133,870,000.00
+12% |
14,021,670,000.00
+7% |
14,707,340,000.00
+5% |
15,540,900,000.00
+6% |
18,555,660,000.00
+19% |
20,319,430,000.00
+10% |
21,909,200,000.00
+8% |
17,613,060,000.00
-20% |
14,705,980,000.00
-17% |
21,115,380,000.00
+44% |
26,012,550,000.00
+23% |
27,683,790,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 450,170,000.00 | 534,718,000.00 | 1,462,010,000.00 | 951,826,000.00 | 954,784,000.00 | 2,518,152,000.00 | 2,149,247,000.00 | 1,927,000,000.00 | 3,176,640,000.00 | 2,964,840,000.00 | 2,000,220,000.00 | 1,993,630,000.00 | 2,701,800,000.00 | 2,940,490,000.00 | 4,099,170,000.00 | 4,330,440,000.00 | 3,532,840,000.00 | 6,948,900,000.00 | 15,278,400,000.00 | 18,552,700,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
2,679,530,000.00
+0% |
3,312,395,000.00
+24% |
3,759,911,000.00
+14% |
3,609,143,000.00
-4% |
4,379,090,000.00
+21% |
5,522,408,000.00
+26% |
7,708,222,000.00
+40% |
9,754,640,000.00
+27% |
9,957,230,000.00
+2% |
11,056,830,000.00
+11% |
12,707,120,000.00
+15% |
13,547,270,000.00
+7% |
15,853,860,000.00
+17% |
17,378,940,000.00
+10% |
17,810,030,000.00
+2% |
13,282,620,000.00
-25% |
11,173,140,000.00
-16% |
14,166,480,000.00
+27% |
10,734,150,000.00
-24% |
9,131,090,000.00
-15% |
|
| Gross Profit Ratio | (0.86%) | (0.86%) | (0.72%) | (0.79%) | (0.82%) | (0.69%) | (0.78%) | (0.84%) | (0.76%) | (0.79%) | (0.86%) | (0.87%) | (0.85%) | (0.86%) | (0.81%) | (0.75%) | (0.76%) | (0.67%) | (0.41%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,478,098,000.00 | 1,475,437,000.00 | 1,504,052,000.00 | 1,667,373,000.00 | 1,842,381,000.00 | 1,853,614,000.00 | 2,774,346,000.00 | 0.00 | 95,420,000.00 | 98,800,000.00 | 107,290,000.00 | 92,490,000.00 | 101,010,000.00 | 73,040,000.00 | 87,400,000.00 | 84,550,000.00 | 115,220,000.00 | 116,880,000.00 | -58,700,000.00 | 0.00 | |
| Selling, General & Admin... | 1,676,052,000.00 | 1,639,121,000.00 | 1,720,764,000.00 | 1,858,823,000.00 | 1,988,363,000.00 | 1,992,143,000.00 | 2,951,906,000.00 | 0.00 | 95,420,000.00 | 98,800,000.00 | 107,290,000.00 | 92,490,000.00 | 101,010,000.00 | 73,040,000.00 | 87,400,000.00 | 84,550,000.00 | 115,220,000.00 | 116,880,000.00 | 231,890,000.00 | 4,092,690,000.00 | |
| Selling & Marketing Exp... | 197,954,000.00 | 163,684,000.00 | 216,712,000.00 | 191,450,000.00 | 145,982,000.00 | 138,529,000.00 | 177,560,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,106,030,000.00 | 0.00 | 290,590,000.00 | 0.00 | |
| Depreciation and Amortiz... | 225,034,000.00 | 242,915,000.00 | 247,972,000.00 | 344,097,000.00 | 334,998,000.00 | 471,832,000.00 | 588,875,000.00 | 708,210,000.00 | 1,125,210,000.00 | 1,290,430,000.00 | 1,813,460,000.00 | 1,615,250,000.00 | 2,018,600,000.00 | 2,062,550,000.00 | 1,991,380,000.00 | 1,772,540,000.00 | 1,760,000,000.00 | 1,813,670,000.00 | 1,998,504,000.00 | 2,009,440,000.00 | |
| Other Expenses | 258,879,000.00 | 234,217,000.00 | 1,197,224,000.00 | 1,266,249,000.00 | 1,917,693,000.00 | 2,699,761,000.00 | 3,539,476,000.00 | 7,444,250,000.00 | 22,020,000.00 | 47,250,000.00 | 80,680,000.00 | 45,950,000.00 | 137,560,000.00 | 72,950,000.00 | 67,970,000.00 | 10,786,140,000.00 | 9,020,210,000.00 | 10,392,280,000.00 | 0.00 | 54,110,000.00 | |
| Total Operating Expenses | 1,934,931,000.00 | 1,873,338,000.00 | 2,917,988,000.00 | 3,125,072,000.00 | 3,906,056,000.00 | 4,691,904,000.00 | 6,491,382,000.00 | 7,444,250,000.00 | 9,125,580,000.00 | 9,754,200,000.00 | 11,777,780,000.00 | 12,920,720,000.00 | 14,796,650,000.00 | 16,099,600,000.00 | 16,475,350,000.00 | 10,870,690,000.00 | 9,135,430,000.00 | 10,509,160,000.00 | -6,120,249,999.00 | 4,038,580,000.00 | |
| Cost and Exponses | 2,385,101,000.00 | 2,408,056,000.00 | 4,379,998,000.00 | 4,076,898,000.00 | 4,860,840,000.00 | 7,210,056,000.00 | 8,640,629,000.00 | 9,371,250,000.00 | 12,302,220,000.00 | 12,719,040,000.00 | 13,778,000,000.00 | 14,914,350,000.00 | 17,498,450,000.00 | 19,040,090,000.00 | 20,574,520,000.00 | 15,201,130,000.00 | 12,668,270,000.00 | 17,458,060,000.00 | 9,158,150,001.00 | 22,591,280,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
287,218,000.00
+0% |
505,927,000.00
+76% |
801,717,000.00
+58% |
506,733,000.00
-37% |
836,407,000.00
+65% |
922,458,000.00
+10% |
1,300,363,000.00
+41% |
2,310,390,000.00
+78% |
958,230,000.00
-59% |
1,354,260,000.00
+41% |
1,117,510,000.00
-17% |
784,130,000.00
-30% |
1,243,910,000.00
+59% |
1,405,780,000.00
+13% |
1,417,540,000.00
+1% |
2,562,850,000.00
+81% |
2,331,800,000.00
-9% |
4,265,280,000.00
+83% |
4,275,560,000.00
+0% |
5,092,510,000.00
+19% |
|
| Operating Income Ratio | (0.09%) | (0.13%) | (0.15%) | (0.11%) | (0.16%) | (0.11%) | (0.13%) | (0.20%) | (0.07%) | (0.10%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.15%) | (0.16%) | (0.20%) | (0.16%) | (0.18%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 8,305,000.00 | 25,841,000.00 | 23,797,000.00 | 16,572,000.00 | 246,762,000.00 | 50,691,000.00 | 56,598,000.00 | 65,850,000.00 | 93,930,000.00 | 44,250,000.00 | 50,950,000.00 | 73,070,000.00 | 49,200,000.00 | 11,570,000.00 | 23,210,000.00 | 22,000,000.00 | 73,910,000.00 | 194,290,000.00 | 559,370,000.00 | 0.00 | |
| Interest Expenses | 103,546,000.00 | 65,467,000.00 | 60,374,000.00 | 69,071,000.00 | 4,076,000.00 | 2,459,000.00 | 4,658,000.00 | 561,890,000.00 | 404,170,000.00 | 744,500,000.00 | 1,028,660,000.00 | 898,830,000.00 | 1,146,350,000.00 | 1,164,690,000.00 | 1,027,010,000.00 | 862,500,000.00 | 62,430,000.00 | 30,540,000.00 | 0.00 | 72,690,000.00 | |
| Total Other Income/Exp... | 149,696,000.00 | -30,596,000.00 | 416,947,000.00 | 173,865,000.00 | 241,600,000.00 | -19,881,000.00 | -4,658,000.00 | -561,890,000.00 | 296,770,000.00 | -188,180,000.00 | -1,081,730,000.00 | -778,570,000.00 | -1,083,080,000.00 | -1,271,710,000.00 | -1,023,780,000.00 | 7,566,200,000.00 | -45,230,000.00 | 2,713,720,000.00 | 897,710,000.00 | 618,710,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 512,252,000.00 | 748,842,000.00 | 1,049,689,000.00 | 850,830,000.00 | 1,171,405,000.00 | 1,394,290,000.00 | 1,889,238,000.00 | 3,018,600,000.00 | 2,083,440,000.00 | 2,644,690,000.00 | 2,930,970,000.00 | 2,399,380,000.00 | 3,262,510,000.00 | 3,468,330,000.00 | 3,408,920,000.00 | 4,335,390,000.00 | 4,091,800,000.00 | 6,078,950,000.00 | 6,274,064,000.00 | 7,101,950,000.00 | |
| EBITDA ratio | (0.16%) | (0.19%) | (0.20%) | (0.19%) | (0.22%) | (0.17%) | (0.19%) | (0.26%) | (0.16%) | (0.19%) | (0.20%) | (0.15%) | (0.18%) | (0.17%) | (0.16%) | (0.25%) | (0.28%) | (0.29%) | (0.24%) | (0.26%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 436,914,000.00 | 475,331,000.00 | 1,218,664,000.00 | 680,598,000.00 | 1,078,007,000.00 | 902,577,000.00 | 1,295,705,000.00 | 1,748,500,000.00 | 1,255,000,000.00 | 1,166,080,000.00 | 35,780,000.00 | 5,560,000.00 | 160,830,000.00 | 134,070,000.00 | 393,760,000.00 | 10,129,050,000.00 | 2,286,570,000.00 | 6,979,000,000.00 | 5,173,270,000.00 | 5,711,220,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.12%) | (0.23%) | (0.15%) | (0.20%) | (0.11%) | (0.13%) | (0.15%) | (0.10%) | (0.08%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.58%) | (0.16%) | (0.33%) | (0.20%) | (0.21%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 143,997,000.00 | 195,584,000.00 | 432,391,000.00 | 234,562,000.00 | 277,606,000.00 | 370,156,000.00 | 359,378,000.00 | 531,930,000.00 | 360,200,000.00 | 392,800,000.00 | -18,220,000.00 | -229,010,000.00 | 5,300,000.00 | -27,820,000.00 | 136,840,000.00 | 2,857,260,000.00 | 775,580,000.00 | 1,906,820,000.00 | 452,450,000.00 | 1,447,860,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 292,917,000.00
+0% |
279,747,000.00
-4% |
786,273,000.00
+181% |
446,036,000.00
-43% |
800,401,000.00
+79% |
532,421,000.00
-33% |
936,327,000.00
+76% |
1,216,570,000.00
+30% |
894,800,000.00
-26% |
773,280,000.00
-14% |
54,000,000.00
-93% |
234,570,000.00
+334% |
155,530,000.00
-34% |
161,890,000.00
+4% |
256,920,000.00
+59% |
7,271,790,000.00
+2,730% |
1,510,990,000.00
-79% |
5,072,180,000.00
+236% |
4,720,820,000.00
-7% |
4,340,860,000.00
-8% |
|
| Net Income Ratio | (0.09%) | (0.07%) | (0.15%) | (0.10%) | (0.15%) | (0.07%) | (0.09%) | (0.10%) | (0.07%) | (0.06%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.41%) | (0.10%) | (0.24%) | (0.18%) | (0.16%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 5.97 | 5.70 | 16.02 | 12.56 | 9.59 | 6.24 | 10.98 | 14.26 | 10.49 | 9.07 | 0.63 | 2.75 | 2.23 | 1.90 | 3.01 | 85.27 | 17.72 | 59.47 | 55.35 | 50.90 | |
| Diluted EPS | 5.97 | 5.70 | 16.02 | 12.56 | 9.59 | 6.24 | 10.98 | 14.26 | 10.49 | 9.07 | 0.63 | 2.75 | 2.23 | 1.90 | 3.01 | 85.27 | 17.72 | 59.47 | 55.35 | 50.90 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 84,500,000.00 | 84,500,000.00 | 84,500,000.00 | 84,500,000.00 | 84,500,000.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,287,852.00 | 85,284,223.00 | |
| Diluted Share Outstanding | 84,500,000.00 | 84,500,000.00 | 84,500,000.00 | 84,500,000.00 | 84,500,000.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,286,209.00 | 85,298,182.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,284,223.00 | 85,289,726.00 | 85,294,878.00 | 85,284,223.00 | |