PSG
KST.JOPSG Konsult Limited Price (KST.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,285,677,000
(3.9321)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PSG Konsult LimitedCurrency: ZAc
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
158,327,000.00
+0% |
241,718,000.00
+53% |
479,451,000.00
+98% |
689,426,000.00
+44% |
767,568,000.00
+11% |
867,453,000.00
+13% |
1,000,693,000.00
+15% |
1,552,632,000.00
+55% |
1,527,437,000.00
-2% |
2,203,390,000.00
+44% |
2,677,013,000.00
+21% |
3,139,024,000.00
+17% |
3,377,588,000.00
+8% |
3,789,672,000.00
+12% |
7,527,015,000.00
+99% |
4,757,523,000.00
-37% |
4,950,664,000.00
+4% |
5,741,507,000.00
+16% |
6,912,550,000.00
+20% |
7,331,423,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,008,893,000.00 | 1,544,753,000.00 | 1,790,848,000.00 | 2,100,968,000.00 | 2,335,898,000.00 | 2,654,176,000.00 | 2,751,742,000.00 | 3,031,016,000.00 | 3,091,760,000.00 | 3,416,492,000.00 | 3,715,804,000.00 | 4,910,815,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
158,327,000.00
+0% |
241,718,000.00
+53% |
479,451,000.00
+98% |
689,426,000.00
+44% |
767,568,000.00
+11% |
867,453,000.00
+13% |
1,000,693,000.00
+15% |
1,552,632,000.00
+55% |
518,544,000.00
-67% |
658,637,000.00
+27% |
886,165,000.00
+35% |
1,038,056,000.00
+17% |
1,041,690,000.00
+0% |
1,135,496,000.00
+9% |
4,775,273,000.00
+321% |
1,726,507,000.00
-64% |
1,858,904,000.00
+8% |
2,325,015,000.00
+25% |
3,196,746,000.00
+37% |
2,420,608,000.00
-24% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.34%) | (0.30%) | (0.33%) | (0.33%) | (0.31%) | (0.30%) | (0.63%) | (0.36%) | (0.38%) | (0.41%) | (0.46%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,624,000.00 | 24,323,000.00 | 31,129,000.00 | 33,726,000.00 | 0.00 | 53,838,000.00 | 52,998,000.00 | 56,191,000.00 | 65,442,000.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 3,520,000.00 | 4,710,000.00 | 4,304,000.00 | 128,506,000.00 | 6,516,000.00 | -279,000.00 | 211,383,000.00 | 236,354,000.00 | 324,898,000.00 | 354,243,000.00 | 394,953,000.00 | 451,491,000.00 | 440,834,000.00 | 538,327,000.00 | 597,911,000.00 | 689,976,000.00 | 0.00 | 1,336,228,000.00 | |
| Selling, General & Admin... | 145,248,000.00 | 221,131,000.00 | 148,212,000.00 | 169,524,000.00 | 120,061,000.00 | 138,435,000.00 | 18,741,000.00 | 1,189,997,000.00 | 234,124,000.00 | 260,235,000.00 | 351,941,000.00 | 400,444,000.00 | 441,633,000.00 | 500,145,000.00 | 489,705,000.00 | 594,356,000.00 | 633,160,000.00 | 746,118,000.00 | 0.00 | 1,404,279,000.00 | |
| Selling & Marketing Exp... | 145,248,000.00 | 221,131,000.00 | 144,692,000.00 | 164,814,000.00 | 115,757,000.00 | 9,929,000.00 | 12,225,000.00 | 1,190,276,000.00 | 22,741,000.00 | 23,881,000.00 | 27,043,000.00 | 46,201,000.00 | 46,680,000.00 | 48,654,000.00 | 48,871,000.00 | 56,029,000.00 | 35,249,000.00 | 56,142,000.00 | 0.00 | 68,051,000.00 | |
| Depreciation and Amortiz... | 1,432,000.00 | 2,865,000.00 | 12,249,000.00 | 16,963,000.00 | 22,847,000.00 | 25,842,000.00 | 33,051,000.00 | 38,402,000.00 | 41,522,000.00 | 40,596,000.00 | 55,422,000.00 | 57,308,000.00 | 78,995,000.00 | 69,725,000.00 | 81,799,000.00 | 144,067,000.00 | 167,060,000.00 | 168,493,000.00 | 174,004,000.00 | 183,453,000.00 | |
| Other Expenses | -3,348,000.00 | -6,754,000.00 | 220,499,000.00 | 374,012,000.00 | 481,282,000.00 | 550,095,000.00 | 816,856,000.00 | -35,181,000.00 | 132,000.00 | -79,002,000.00 | -41,149,000.00 | -66,656,000.00 | -1,064,880,000.00 | -1,722,789,000.00 | -1,196,594,000.00 | -1,309,620,000.00 | -9,809,658,000.00 | -8,810,436,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 141,900,000.00 | 214,377,000.00 | 368,711,000.00 | 543,536,000.00 | 601,343,000.00 | 688,530,000.00 | 835,597,000.00 | 1,154,816,000.00 | 336,523,000.00 | 379,308,000.00 | 504,996,000.00 | 580,388,000.00 | 601,772,000.00 | 532,075,000.00 | 735,248,000.00 | 950,102,000.00 | 1,010,228,000.00 | 1,158,926,000.00 | 0.00 | 1,404,279,000.00 | |
| Cost and Exponses | 141,900,000.00 | 214,377,000.00 | 368,711,000.00 | 543,536,000.00 | 601,343,000.00 | 688,530,000.00 | 835,597,000.00 | 1,154,816,000.00 | 1,345,416,000.00 | 1,924,061,000.00 | 2,295,844,000.00 | 2,681,356,000.00 | 2,937,670,000.00 | 3,186,251,000.00 | 3,486,990,000.00 | 3,981,118,000.00 | 4,101,988,000.00 | 4,575,418,000.00 | 7,795,111,000.00 | 1,404,279,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
16,427,000.00
+0% |
27,341,000.00
+66% |
110,740,000.00
+305% |
145,890,000.00
+32% |
166,225,000.00
+14% |
178,923,000.00
+8% |
165,096,000.00
-8% |
397,816,000.00
+141% |
182,021,000.00
-54% |
279,329,000.00
+53% |
381,169,000.00
+36% |
457,668,000.00
+20% |
439,918,000.00
-4% |
603,421,000.00
+37% |
4,040,025,000.00
+570% |
776,405,000.00
-81% |
847,682,000.00
+9% |
1,166,089,000.00
+38% |
-882,561,000.00
-176% |
1,194,919,000.00
-235% |
|
| Operating Income Ratio | (0.10%) | (0.11%) | (0.23%) | (0.21%) | (0.22%) | (0.21%) | (0.16%) | (0.26%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.16%) | (0.54%) | (0.16%) | (0.17%) | (0.20%) | (-0.13%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | -24,103,000.00 | -23,456,000.00 | 0.00 | -38,718,000.00 | -24,476,000.00 | 194,036,000.00 | 246,976,000.00 | 299,998,000.00 | 372,278,000.00 | 529,692,000.00 | 1,006,782,000.00 | 1,203,376,000.00 | 1,404,489,000.00 | 1,591,597,000.00 | 1,267,464,000.00 | 1,155,930,000.00 | 1,259,963,000.00 | 2,024,576,000.00 | |
| Interest Expenses | 28,000.00 | 1,813,000.00 | 718,000.00 | 4,940,000.00 | 0.00 | 5,812,000.00 | 4,985,000.00 | 140,599,000.00 | 168,274,000.00 | 111,513,000.00 | 85,980,000.00 | 59,856,000.00 | 54,938,000.00 | 27,998,000.00 | 34,297,000.00 | 45,303,000.00 | 38,452,000.00 | 33,630,000.00 | 0.00 | 44,881,000.00 | |
| Total Other Income/Exp... | -28,000.00 | -1,813,000.00 | -21,779,000.00 | -24,644,000.00 | -33,900,000.00 | -40,996,000.00 | -26,021,000.00 | -162,583,000.00 | -47,663,000.00 | -1,511,448,001.00 | -1,860,567,000.00 | -2,078,244,000.00 | -2,086,550,000.00 | -2,239,224,000.00 | -2,533,785,000.00 | -2,995,133,000.00 | 223,811,000.00 | 223,969,000.00 | 2,318,450,000.00 | 395,482,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 17,859,000.00 | 30,206,000.00 | 123,240,000.00 | 169,246,000.00 | 189,072,000.00 | 203,506,000.00 | 171,844,000.00 | 844,215,000.00 | 923,402,000.00 | 1,110,028,000.00 | 1,273,388,000.00 | 2,137,155,000.00 | 847,014,000.00 | 975,942,000.00 | 966,380,000.00 | 1,168,873,000.00 | -696,944,000.00 | -91,346,000.00 | -708,557,000.00 | 1,807,704,000.00 | |
| EBITDA ratio | (0.11%) | (0.12%) | (0.26%) | (0.25%) | (0.20%) | (0.23%) | (0.18%) | (0.26%) | (0.36%) | (0.27%) | (0.32%) | (0.35%) | (0.25%) | (0.15%) | (0.20%) | (0.39%) | (-1.34%) | (-0.98%) | (-882,561,000.00%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 16,399,000.00 | 25,528,000.00 | 88,961,000.00 | 121,246,000.00 | 132,325,000.00 | 137,777,000.00 | 135,139,000.00 | 235,195,000.00 | 136,004,000.00 | 383,637,000.00 | 525,032,000.00 | 631,662,000.00 | 735,286,000.00 | 868,872,000.00 | 911,723,000.00 | 1,004,614,000.00 | 1,071,427,000.00 | 1,399,612,000.00 | 1,435,889,000.00 | 1,590,401,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.14%) | (0.15%) | (0.09%) | (0.17%) | (0.20%) | (0.20%) | (0.22%) | (0.23%) | (0.12%) | (0.21%) | (0.22%) | (0.24%) | (0.21%) | (0.22%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4,894,000.00 | 7,763,000.00 | 28,269,000.00 | 29,934,000.00 | 33,859,000.00 | 44,207,000.00 | 36,173,000.00 | 73,516,000.00 | 82,633,000.00 | 117,677,000.00 | 163,234,000.00 | 309,838,000.00 | 203,416,000.00 | 256,221,000.00 | 269,179,000.00 | 297,053,000.00 | 302,122,000.00 | 393,085,000.00 | 408,202,000.00 | 472,640,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 10,826,000.00
+0% |
17,128,000.00
+58% |
58,067,000.00
+239% |
89,766,000.00
+55% |
97,093,000.00
+8% |
91,805,000.00
-5% |
93,804,000.00
+2% |
154,322,000.00
+65% |
58,131,000.00
-62% |
249,258,000.00
+329% |
340,401,000.00
+37% |
292,924,000.00
-14% |
486,862,000.00
+66% |
566,476,000.00
+16% |
602,174,000.00
+6% |
646,957,000.00
+7% |
697,690,000.00
+8% |
920,909,000.00
+32% |
950,268,000.00
+3% |
1,034,191,000.00
+9% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.09%) | (0.10%) | (0.04%) | (0.11%) | (0.13%) | (0.09%) | (0.14%) | (0.15%) | (0.08%) | (0.14%) | (0.14%) | (0.16%) | (0.14%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.03 | 0.05 | 0.09 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.05 | 0.20 | 0.27 | 0.23 | 0.37 | 0.43 | 0.45 | 0.48 | 0.52 | 0.70 | 0.73 | 0.81 | |
| Diluted EPS | 0.03 | 0.05 | 0.09 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.05 | 0.20 | 0.26 | 0.22 | 0.37 | 0.43 | 0.45 | 0.48 | 0.52 | 0.69 | 0.71 | 0.80 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 371,840,000.00 | 376,206,000.00 | 638,464,000.00 | 726,014,000.00 | 732,668,000.00 | 730,492,000.00 | 733,081,000.00 | 1,070,689,000.00 | 1,131,880,000.00 | 1,221,559,895.00 | 1,261,394,000.00 | 1,274,163,000.00 | 1,307,103,000.00 | 1,317,643,000.00 | 1,325,094,000.00 | 1,340,925,000.00 | 1,334,574,000.00 | 1,320,516,000.00 | 1,301,157,000.00 | 1,274,717,000.00 | |
| Diluted Share Outstanding | 371,840,000.00 | 376,206,000.00 | 638,464,000.00 | 726,014,000.00 | 732,668,000.00 | 730,492,000.00 | 733,081,000.00 | 1,070,689,000.00 | 1,131,880,000.00 | 1,221,559,895.00 | 1,304,194,000.00 | 1,310,022,000.00 | 1,323,469,000.00 | 1,330,270,000.00 | 1,336,962,000.00 | 1,346,174,000.00 | 1,335,170,000.00 | 1,335,873,000.00 | 1,338,300,000.00 | 1,285,677,000.00 | |