Kura
KRUSKura Sushi USA Price (KRUS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,204,000
(5.3008)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kura Sushi USA, Inc.Currency: USD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
37,251,000.00
+0% |
51,744,000.00
+39% |
64,245,000.00
+24% |
45,168,000.00
-30% |
64,891,000.00
+44% |
141,089,000.00
+117% |
187,429,000.00
+33% |
237,860,000.00
+27% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 32,835,000.00 | 43,629,000.00 | 54,726,000.00 | 49,422,000.00 | 58,783,000.00 | 119,199,000.00 | 158,652,000.00 | 208,337,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,416,000.00
+0% |
8,115,000.00
+84% |
9,519,000.00
+17% |
-4,254,000.00
-145% |
6,108,000.00
-244% |
21,890,000.00
+258% |
28,777,000.00
+31% |
29,523,000.00
+3% |
|||||||||||
| Gross Profit Ratio | (0.12%) | (0.16%) | (0.15%) | (-0.09%) | (0.09%) | (0.16%) | (0.15%) | (0.12%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 3,364,000.00 | 5,965,000.00 | 7,748,000.00 | 12,064,000.00 | 15,701,000.00 | 22,289,000.00 | 28,035,000.00 | 39,050,000.00 | |||||||||||
| Selling, General & Admin... | 3,364,000.00 | 5,965,000.00 | 7,748,000.00 | 12,064,000.00 | 15,701,000.00 | 22,289,000.00 | 28,035,000.00 | 39,050,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 1,370,000.00 | 1,675,000.00 | 2,165,000.00 | 5,486,000.00 | 7,185,000.00 | 8,805,000.00 | 7,832,000.00 | 11,787,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 410,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 3,389,000.00 | 6,016,000.00 | 7,858,000.00 | 12,244,000.00 | 16,097,000.00 | 22,644,000.00 | 28,445,000.00 | 41,028,000.00 | |||||||||||
| Cost and Exponses | 36,224,000.00 | 49,645,000.00 | 62,584,000.00 | 61,666,000.00 | 74,880,000.00 | 141,843,000.00 | 187,097,000.00 | 247,812,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,027,000.00
+0% |
1,863,000.00
+81% |
1,661,000.00
-11% |
-16,498,000.00
-1,093% |
-9,989,000.00
-39% |
-754,000.00
-92% |
332,000.00
-144% |
-9,952,000.00
-3,098% |
|||||||||||
| Operating Income Ratio | (0.03%) | (0.04%) | (0.03%) | (-0.37%) | (-0.15%) | (-0.01%) | (0.00%) | (-0.04%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000.00 | 12,000.00 | 51,000.00 | 450,000.00 | 20,000.00 | 151,000.00 | 1,472,000.00 | 2,915,000.00 | |||||||||||
| Interest Expenses | 85,000.00 | 128,000.00 | 188,000.00 | 136,000.00 | 220,000.00 | 87,000.00 | 69,000.00 | 47,000.00 | |||||||||||
| Total Other Income/Exp... | -80,000.00 | -116,000.00 | -137,000.00 | 314,000.00 | -200,000.00 | 64,000.00 | 1,403,000.00 | 1,315,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,402,000.00 | 3,550,000.00 | 3,877,000.00 | -13,068,000.00 | -5,843,000.00 | 5,010,000.00 | 9,636,000.00 | 3,197,000.00 | |||||||||||
| EBITDA ratio | (0.06%) | (0.07%) | (0.06%) | (-0.29%) | (-0.15%) | (0.04%) | (0.05%) | (0.01%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 947,000.00 | 1,747,000.00 | 1,524,000.00 | -16,184,000.00 | -10,189,000.00 | -690,000.00 | 1,735,000.00 | -8,637,000.00 | |||||||||||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.02%) | (-0.36%) | (-0.16%) | (0.00%) | (0.01%) | (-0.04%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 240,000.00 | 5,000.00 | 68,000.00 | 1,174,000.00 | 106,000.00 | 74,000.00 | 233,000.00 | 167,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 707,000.00
+0% |
1,742,000.00
+146% |
1,456,000.00
-16% |
-17,358,000.00
-1,292% |
-10,295,000.00
-41% |
-764,000.00
-93% |
1,502,000.00
-297% |
-8,804,000.00
-686% |
|||||||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.02%) | (-0.38%) | (-0.16%) | (-0.01%) | (0.01%) | (-0.04%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.22 | 0.28 | -2.08 | -1.21 | -0.08 | 0.15 | -0.79 | |||||||||||
| Diluted EPS | 0.09 | 0.22 | 0.26 | -2.08 | -1.21 | -0.08 | 0.14 | -0.79 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,900,050.00 | 7,900,050.00 | 5,283,000.00 | 8,337,999.00 | 8,528,000.00 | 9,719,000.00 | 10,305,000.00 | 11,204,000.00 | |||||||||||
| Diluted Share Outstanding | 7,900,050.00 | 7,900,050.00 | 5,512,000.00 | 8,337,999.00 | 8,528,000.00 | 9,719,000.00 | 10,640,000.00 | 11,204,000.00 | |||||||||||