
Kreditbanken
KRE.COKreditbanken A/S Price (KRE.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
168,193
(0.0042)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 157,181,000 | 191,534,000 | 227,681,000 | 256,623,000 | 136,772,000 | 156,635,000 | 147,692,000 | 139,500,000 | 149,431,000 | 144,820,000 | 149,807,000 | 154,046,000 | 164,413,000 | 171,407,000 | 197,111,000 | 189,751,000 | 188,495,000 | 210,233,000 | 196,536,000 | 334,454,000 | 364,073,000 |
Net Income | 29,547,000 | 62,502,000 | 83,629,000 | 81,613,000 | 27,600,000 | 3,349,000 | 13,753,000 | 10,627,000 | 11,149,000 | 12,549,000 | 22,852,000 | 24,042,000 | 33,649,000 | 60,341,000 | 79,432,000 | 85,332,000 | 59,650,000 | 92,495,000 | 43,475,000 | 146,880,000 | 139,247,000 |
FCF USD | - | - | - | - | -15,165,000 | 13,864,000 | -59,758,000 | -7,843,000 | 31,273,000 | -6,150,000 | 38,118,000 | 140,097,000 | -196,173,000 | 3,845,000 | 4,581,000 | 2,716,000 | 12,194,000 | 4,138,000 | 19,768,000 | 0 | - |
OCF USD | - | - | - | - | -5,426,000 | 14,356,000 | -59,139,000 | -7,090,000 | 32,652,000 | -842,000 | 38,481,000 | 143,249,000 | -192,032,000 | 4,354,000 | 5,284,000 | 2,716,000 | 12,194,000 | 4,138,000 | 19,768,000 | 0 | - |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.00 | 43.41 | 13.43 | 16.98 | 12.66 | 2.55 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 | 0.53 | 0.63 | 0.01 | 0.61 | 0.48 | 0.48 | 0.49 | 0.11 | 0.09 | 0.17 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.00 |
CA/CL | - | - | - | - | - | - | - | - | 15,278.29 | 20,937.83 | 26,200.18 | 0.22 | 0.17 | 0.19 | 0.20 | 0.38 | 0.23 | 0.25 | 0.28 | 0.30 | - |
TA/TL | 1.20 | 1.21 | 1.20 | 1.19 | 1.18 | 1.19 | 1.21 | 1.20 | 1.21 | 1.21 | 1.21 | 1.19 | 1.20 | 1.20 | 1.19 | 189.34 | 170.47 | 1.18 | 1.18 | 1.19 | 1.19 |
Total Debt | 0 | 0 | 0 | 0 | 258,413,000 | 197,567,000 | 244,660,000 | 2,385,000 | 244,526,000 | 195,893,000 | 208,231,000 | 211,655,000 | 48,693,000 | 48,398,000 | 95,031,000 | 21,690,000 | 27,237,000 | 36,299,000 | 33,976,000 | 40,176,000 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 124.07% | 2.31% | 20.56% | 37.03% | 23.38% | 10.30% | 7.93% | 3.13% | 2.22% | 2.06% | 2.76% | -6.19% | -5.08% | -8.19% | -11.03% | -17.09% | -24.11% | -40.70% | -8.57% | 6.59% | 0.00% |
ROE | 12.73% | 22.92% | 26.94% | 23.30% | 7.48% | 0.90% | 3.56% | 2.74% | 2.78% | 3.06% | 5.32% | 5.54% | 7.27% | 11.62% | 13.94% | 13.13% | 8.51% | 11.78% | 5.30% | 15.33% | 12.89% |
ROA | - | - | - | - | 1.50% | 0.20% | 0.82% | 0.62% | 0.65% | 0.66% | 1.11% | 1.11% | 1.54% | 2.47% | 2.61% | 2.08% | 1.28% | 1.81% | 0.81% | 2.47% | - |
NM % | 18.80% | 32.63% | 36.73% | 31.80% | 20.18% | 2.14% | 9.31% | 7.62% | 7.46% | 8.67% | 15.25% | 15.61% | 20.47% | 35.20% | 40.30% | 44.97% | 31.65% | 44.00% | 22.12% | 43.92% | 38.25% |
FCF / R% | - | - | - | - | -11.09% | 8.85% | -40.46% | -5.62% | 20.93% | -4.25% | 25.44% | 90.94% | -119.32% | 2.24% | 2.32% | 1.43% | 6.47% | 1.97% | 10.06% | 0.00% | - |
FCF / NI% | - | - | - | - | -41.71% | 304.64% | -328.09% | -55.02% | 206.11% | -38.78% | 137.02% | 456.21% | -453.89% | 5.09% | 4.91% | 3.18% | 20.44% | 4.47% | 45.47% | 0.00% | - |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 2.55 | 2.23 | 2.45 | 2.62 | 2.51 | 2.65 | 2.69 | 2.65 | 2.67 | 2.88 | 2.77 | 3.28 | 3.57 | 3.60 | 4.03 | 2.81 | 2.85 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 165.80 | 350.74 | 469.30 | 457.99 | 154.97 | 18.80 | 77.22 | 59.60 | 62.60 | 70.40 | 128.20 | 134.90 | 200.10 | 358.80 | 472.30 | 507.32 | 354.64 | 549.91 | 258.47 | 873.30 | 827.90 |
SPS | 882.00 | 1,074.83 | 1,277.67 | 1,440.08 | 767.95 | 879.48 | 829.27 | 782.37 | 839.03 | 812.45 | 840.42 | 864.36 | 977.72 | 1,019.22 | 1,172.02 | 1,128.13 | 1,120.66 | 1,249.90 | 1,168.47 | 1,988.55 | 2,164.61 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -30.47 | 80.61 | -332.06 | -39.76 | 183.34 | -4.72 | 215.88 | 803.78 | -1,141.96 | 25.89 | 31.42 | 16.15 | 72.50 | 24.60 | 117.53 | 0.00 | 0.00 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -85.15 | 77.84 | -335.53 | -43.99 | 175.59 | -34.50 | 213.84 | 786.09 | -1,166.59 | 22.86 | 27.24 | 16.15 | 72.50 | 24.60 | 117.53 | 0.00 | 0.00 |
BVPS | 1,302.77 | 1,530.14 | 1,742.13 | 1,965.80 | 2,071.30 | 2,083.35 | 2,169.98 | 2,173.20 | 2,248.78 | 2,298.34 | 2,408.94 | 2,435.15 | 2,754.04 | 3,087.61 | 3,387.45 | 24,287.72 | 27,443.39 | 4,668.94 | 4,873.60 | 5,697.18 | 6,421.75 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 165.80 | 350.74 | 469.30 | 457.99 | 154.97 | 18.80 | 77.22 | 59.60 | 62.60 | 70.40 | 128.20 | 134.90 | 200.10 | 358.80 | 472.30 | 507.32 | 354.64 | 549.91 | 258.47 | 873.30 | 827.90 |
CAGR-SPS | 882.00 | 1,074.83 | 1,277.67 | 1,440.08 | 767.95 | 879.48 | 829.27 | 782.37 | 839.03 | 812.45 | 840.42 | 864.36 | 977.72 | 1,019.22 | 1,172.02 | 1,128.13 | 1,120.66 | 1,249.90 | 1,168.47 | 1,988.55 | 2,164.61 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -30.47 | 80.61 | -332.06 | -39.76 | 183.34 | -4.72 | 215.88 | 803.78 | -1,141.96 | 25.89 | 31.42 | 16.15 | 72.50 | 24.60 | 117.53 | 0.00 | 0.00 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -85.15 | 77.84 | -335.53 | -43.99 | 175.59 | -34.50 | 213.84 | 786.09 | -1,166.59 | 22.86 | 27.24 | 16.15 | 72.50 | 24.60 | 117.53 | 0.00 | 0.00 |
CAGR-BVPS | 1,302.77 | 1,530.14 | 1,742.13 | 1,965.80 | 2,071.30 | 2,083.35 | 2,169.98 | 2,173.20 | 2,248.78 | 2,298.34 | 2,408.94 | 2,435.15 | 2,754.04 | 3,087.61 | 3,387.45 | 24,287.72 | 27,443.39 | 4,668.94 | 4,873.60 | 5,697.18 | 6,421.75 |