Kreditbanken A/S Price (KRE.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

168,193

(0.0042)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Kreditbanken A/S
news-img

Income Statement

Kreditbanken A/S

Currency: DKK

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 157,181,000.00

+0%

191,534,000.00

+22%

227,681,000.00

+19%

256,623,000.00

+13%

136,772,000.00

-47%

156,635,000.00

+15%

147,692,000.00

-6%

139,500,000.00

-6%

149,431,000.00

+7%

144,820,000.00

-3%

149,807,000.00

+3%

154,046,000.00

+3%

164,413,000.00

+7%

171,407,000.00

+4%

197,111,000.00

+15%

189,751,000.00

-4%

188,495,000.00

-1%

210,233,000.00

+12%

196,536,000.00

-7%

334,454,000.00

+70%

364,073,000.00

+9%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -536,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -17,310,000.00 0.00
Gross Profit
Gross Profit 157,181,000.00

+0%

191,534,000.00

+22%

227,681,000.00

+19%

256,623,000.00

+13%

136,772,000.00

-47%

156,635,000.00

+15%

147,692,000.00

-6%

140,036,000.00

-5%

149,431,000.00

+7%

144,820,000.00

-3%

149,807,000.00

+3%

154,046,000.00

+3%

164,413,000.00

+7%

171,407,000.00

+4%

197,111,000.00

+15%

189,751,000.00

-4%

188,495,000.00

-1%

210,233,000.00

+12%

196,536,000.00

-7%

351,764,000.00

+79%

364,073,000.00

+3%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.05%) (1.00%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 50,580,000.00 59,823,000.00 0.00 0.00 0.00 0.00 27,758,000.00 28,503,000.00 29,841,000.00 29,478,000.00 32,530,000.00 31,959,000.00 0.00 38,150,000.00 0.00 0.00 51,176,000.00 61,422,000.00 66,673,000.00
Selling, General & Admin... 0.00 0.00 50,580,000.00 59,823,000.00 0.00 0.00 0.00 0.00 27,758,000.00 28,503,000.00 29,841,000.00 29,478,000.00 32,530,000.00 31,959,000.00 96,885,000.00 38,150,000.00 98,670,000.00 102,418,000.00 123,138,000.00 133,180,000.00 66,673,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 71,962,000.00 71,758,000.00 0.00
Depreciation and Amortiz... 998,000.00 409,000.00 15,757,000.00 2,627,000.00 1,096,000.00 1,843,000.00 1,365,000.00 1,775,000.00 1,116,000.00 1,457,000.00 1,585,000.00 2,010,000.00 1,649,000.00 2,164,000.00 3,277,000.00 1,358,000.00 6,097,000.00 2,069,000.00 9,884,000.00 1,723,000.00 1,624,000.00
Other Expenses 998,000.00 409,000.00 15,757,000.00 2,627,000.00 67,189,000.00 75,887,000.00 76,899,000.00 72,424,000.00 44,466,000.00 49,008,000.00 50,088,000.00 55,167,000.00 53,287,000.00 56,510,000.00 103,770,000.00 63,127,000.00 106,847,000.00 111,015,000.00 132,271,000.00 0.00 297,400,000.00
Total Operating Expenses 998,000.00 409,000.00 66,337,000.00 62,450,000.00 67,189,000.00 75,887,000.00 76,899,000.00 72,424,000.00 72,224,000.00 77,511,000.00 79,929,000.00 84,645,000.00 85,817,000.00 88,469,000.00 103,770,000.00 101,277,000.00 106,847,000.00 111,015,000.00 132,271,000.00 133,180,000.00 364,073,000.00
Cost and Exponses 998,000.00 409,000.00 66,337,000.00 62,450,000.00 67,189,000.00 75,887,000.00 76,899,000.00 71,888,000.00 72,224,000.00 77,511,000.00 79,929,000.00 84,645,000.00 85,817,000.00 88,469,000.00 103,770,000.00 101,277,000.00 106,847,000.00 111,015,000.00 132,271,000.00 133,180,000.00 364,073,000.00
Operating Income
Operating Income 31,175,000.00

+0%

1,987,698.00

-94%

48,056,000.00

+2,318%

75,937,000.00

+58%

102,539,000.00

+35%

39,803,000.00

-61%

33,759,000.00

-15%

32,773,000.00

-3%

28,958,000.00

-12%

25,725,000.00

-11%

36,102,000.00

+40%

34,540,000.00

-4%

46,757,000.00

+35%

78,024,000.00

+67%

96,140,000.00

+23%

105,283,000.00

+10%

75,506,000.00

-28%

116,652,000.00

+54%

44,141,000.00

-62%

201,274,000.00

+356%

0.00

+0%

Operating Income Ratio (0.20%) (0.01%) (0.21%) (0.30%) (0.75%) (0.25%) (0.23%) (0.23%) (0.19%) (0.18%) (0.24%) (0.22%) (0.28%) (0.46%) (0.49%) (0.55%) (0.40%) (0.55%) (0.22%) (0.60%) (0.00%)
Other Income and Exp...
Interest Income 70,815,000.00 84,238,000.00 102,530,000.00 137,422,000.00 173,913,000.00 158,019,000.00 127,360,000.00 125,125,000.00 126,336,000.00 116,329,000.00 109,873,000.00 105,243,000.00 102,853,000.00 102,219,000.00 105,355,000.00 0.00 0.00 0.00 0.00 230,282,000.00 262,500,000.00
Interest Expenses 12,509,000.00 14,883,000.00 21,313,000.00 42,045,000.00 66,181,000.00 35,252,000.00 15,545,000.00 18,519,000.00 13,785,000.00 9,865,000.00 8,283,000.00 3,831,000.00 3,537,000.00 2,470,000.00 2,914,000.00 0.00 0.00 0.00 0.00 19,739,000.00 44,046,000.00
Total Other Income/Exp... -22,439,000.00 -15,292,000.00 -15,757,000.00 -2,627,000.00 -1,096,000.00 -37,095,000.00 -105,000.00 2,052,000.00 -2,592,000.00 -7,691,000.00 -7,462,000.00 -9,290,000.00 -7,307,000.00 -6,609,000.00 -6,819,000.00 -7,802,000.00 -7,797,000.00 -8,654,000.00 -9,241,000.00 -10,286,000.00 184,549,000.00
EBITDA
EBITDA 41,105,000.00 0.00 80,424,000.00 68,333,000.00 37,454,000.00 0.00 19,680,000.00 16,029,000.00 16,289,000.00 17,317,000.00 29,404,000.00 32,719,000.00 44,869,000.00 77,718,000.00 96,503,000.00 106,641,000.00 81,603,000.00 118,721,000.00 65,103,000.00 192,711,000.00 0.00
EBITDA ratio (0.20%) (0.01%) (0.28%) (0.31%) (0.76%) (0.27%) (0.24%) (0.25%) (0.20%) (0.19%) (0.25%) (0.24%) (0.29%) (0.47%) (0.50%) (0.56%) (0.43%) (0.56%) (0.27%) (0.58%) (0.00%)
Income Before Tax
Income Before Tax 18,666,000.00 49,600,000.00 64,667,000.00 65,706,000.00 36,358,000.00 4,551,000.00 18,214,000.00 14,254,000.00 15,173,000.00 15,860,000.00 27,819,000.00 30,709,000.00 43,220,000.00 75,554,000.00 93,226,000.00 105,283,000.00 75,506,000.00 116,652,000.00 55,219,000.00 190,988,000.00 184,549,000.00
Income Before Tax Ratio (0.12%) (0.26%) (0.28%) (0.26%) (0.27%) (0.03%) (0.12%) (0.10%) (0.10%) (0.11%) (0.19%) (0.20%) (0.26%) (0.44%) (0.47%) (0.55%) (0.40%) (0.55%) (0.28%) (0.57%) (0.51%)
Income Tax Expense
Income Tax Expense -10,881,000.00 -12,902,000.00 -18,962,000.00 -15,907,000.00 8,758,000.00 1,202,000.00 4,461,000.00 3,627,000.00 4,024,000.00 3,311,000.00 4,967,000.00 6,667,000.00 9,571,000.00 15,213,000.00 13,794,000.00 19,951,000.00 15,856,000.00 24,157,000.00 11,744,000.00 44,108,000.00 45,302,000.00
Net Income
Net Income 29,547,000.00

+0%

62,502,000.00

+112%

83,629,000.00

+34%

81,613,000.00

-2%

27,600,000.00

-66%

3,349,000.00

-88%

13,753,000.00

+311%

10,627,000.00

-23%

11,149,000.00

+5%

12,549,000.00

+13%

22,852,000.00

+82%

24,042,000.00

+5%

33,649,000.00

+40%

60,341,000.00

+79%

79,432,000.00

+32%

85,332,000.00

+7%

59,650,000.00

-30%

92,495,000.00

+55%

43,475,000.00

-53%

146,880,000.00

+238%

139,247,000.00

-5%

Net Income Ratio (0.19%) (0.33%) (0.37%) (0.32%) (0.20%) (0.02%) (0.09%) (0.08%) (0.07%) (0.09%) (0.15%) (0.16%) (0.20%) (0.35%) (0.40%) (0.45%) (0.32%) (0.44%) (0.22%) (0.44%) (0.38%)
Earning Per Share
Basic EPS 165.80 350.74 469.30 457.99 154.88 18.80 77.22 59.60 62.60 70.40 128.20 134.90 200.10 358.80 472.30 507.32 354.64 549.91 258.47 873.30 0.00
Diluted EPS 165.80 350.74 469.30 457.99 154.88 18.80 77.22 59.60 62.60 70.40 128.20 134.90 200.10 358.80 472.30 507.32 354.64 549.91 258.47 873.25 0.00
Share Outstanding
Basic Share Outstanding 178,209.00 178,200.00 178,200.00 178,200.00 178,099.00 178,099.00 178,099.00 178,305.00 178,099.00 178,252.00 178,252.00 178,220.00 168,160.00 168,174.00 168,181.00 168,200.00 168,200.00 168,200.00 168,200.00 168,190.00 168,193.00
Diluted Share Outstanding 178,209.00 178,200.00 178,200.00 178,200.00 178,099.00 178,099.00 178,099.00 178,305.00 178,099.00 178,253.00 178,253.00 178,221.00 168,161.00 168,174.00 168,181.00 168,200.00 168,200.00 168,200.00 168,200.00 168,200.00 168,193.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation