Kühne
KNIN.SWKühne + Nagel Price (KNIN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
118,748,575
(0.2432)%Revenue and Profitability
| Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,946,700,000 | 7,532,300,000 | 9,120,800,000 | 11,093,600,000 | 14,886,700,000 | 17,119,900,000 | 17,992,000,000 | 14,336,000,000 | 16,858,000,000 | 16,218,000,000 | 17,120,000,000 | 17,178,000,000 | 17,501,000,000 | 16,731,000,000 | 16,525,000,000 | 18,594,000,000 | 20,774,000,000 | 21,094,000,000 | 20,382,000,000 | 32,801,000,000 | 39,398,000,000 | 23,849,000,000 | 24,802,000,000 |
| Net Income | 1,200,000 | 196,800,000 | 238,100,000 | 315,000,000 | 458,300,000 | 531,200,000 | 588,000,000 | 471,000,000 | 605,000,000 | 606,000,000 | 485,000,000 | 597,000,000 | 633,000,000 | 676,000,000 | 718,000,000 | 737,000,000 | 770,000,000 | 798,000,000 | 788,000,000 | 2,032,000,000 | 2,644,000,000 | 1,431,000,000 | 1,181,000,000 |
| FCF USD | 132,600,000 | 180,000,000 | 282,200,000 | 284,100,000 | 446,700,000 | 647,200,000 | 563,000,000 | 546,000,000 | 699,000,000 | 473,000,000 | 381,000,000 | 605,000,000 | 614,000,000 | 757,000,000 | 596,000,000 | 542,000,000 | 355,000,000 | 1,391,000,000 | 1,532,000,000 | 2,258,000,000 | 4,157,000,000 | 1,389,000,000 | 1,180,000,000 |
| OCF USD | 285,900,000 | 358,300,000 | 349,400,000 | 393,900,000 | 605,800,000 | 843,600,000 | 866,000,000 | 836,000,000 | 865,000,000 | 680,000,000 | 556,000,000 | 793,000,000 | 810,000,000 | 1,010,000,000 | 848,000,000 | 780,000,000 | 679,000,000 | 1,721,000,000 | 1,718,000,000 | 2,462,000,000 | 4,404,000,000 | 1,699,000,000 | 1,484,000,000 |
Financial Health - DEBT
| Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.06 | 0.06 | 0.20 | 0.17 | 0.07 | 0.23 | 0.10 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | -0.55 | 2.29 | 1.96 | 0.58 | 0.44 | 0.93 | 1.28 |
| D/E | 0.02 | 0.00 | 0.35 | 0.22 | 0.21 | 0.09 | 0.05 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.15 | 1.02 | 0.82 | 0.59 | 0.41 | 0.58 | 0.72 |
| CA/CL | 1.19 | 1.28 | 1.10 | 1.37 | 1.08 | 1.24 | 1.21 | 1.16 | 1.31 | 1.24 | 1.26 | 1.30 | 1.27 | 1.15 | 1.17 | 1.11 | 1.04 | 1.06 | 1.14 | 1.16 | 1.28 | 1.21 | 0.97 |
| TA/TL | 1.49 | 1.60 | 1.39 | 1.61 | 1.53 | 1.58 | 1.60 | 1.63 | 1.67 | 1.64 | 1.63 | 1.67 | 1.59 | 1.54 | 1.52 | 1.45 | 1.42 | 1.31 | 1.32 | 1.28 | 1.39 | 1.40 | 1.39 |
| Total Debt | 14,900,000 | 700,000 | 275,300,000 | 356,400,000 | 410,100,000 | 206,900,000 | 109,000,000 | 163,000,000 | 107,000,000 | 87,000,000 | 68,000,000 | 45,000,000 | 30,000,000 | 18,000,000 | 15,000,000 | 18,000,000 | 355,000,000 | 2,354,000,000 | 1,985,000,000 | 1,889,000,000 | 1,700,000,000 | 1,818,000,000 | 2,346,000,000 |
Management Performance
| Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 5.67% | 16.16% | 17.59% | 13.94% | 16.25% | 18.36% | 22.57% | 15.62% | 19.88% | 19.64% | 15.24% | 18.97% | 19.78% | 23.85% | 23.93% | 24.28% | 21.76% | 13.78% | 15.87% | 31.12% | 37.80% | 22.30% | 0.00% |
| ROE | 0.14% | 19.43% | 29.93% | 19.75% | 23.27% | 22.55% | 28.49% | 20.66% | 25.58% | 25.44% | 20.24% | 23.53% | 25.86% | 31.87% | 33.24% | 31.75% | 33.22% | 34.46% | 32.74% | 63.42% | 63.86% | 45.39% | 36.19% |
| ROA | 0.00% | 7.24% | 12.10% | 10.56% | 10.52% | 10.87% | 10.59% | 7.94% | 10.18% | 9.87% | 7.85% | 9.52% | 9.75% | 11.13% | 11.37% | 9.92% | 9.80% | 8.14% | 8.01% | 14.71% | 19.05% | 13.04% | 10.49% |
| NM % | 0.02% | 2.61% | 2.61% | 2.84% | 3.08% | 3.10% | 3.27% | 3.29% | 3.59% | 3.74% | 2.83% | 3.48% | 3.62% | 4.04% | 4.34% | 3.96% | 3.71% | 3.78% | 3.87% | 6.19% | 6.71% | 6.00% | 4.76% |
| FCF / R% | 0.00% | 2.39% | 3.09% | 2.56% | 3.00% | 3.78% | 3.13% | 3.81% | 4.15% | 2.92% | 2.23% | 3.52% | 3.51% | 4.52% | 3.61% | 2.91% | 1.71% | 6.59% | 7.52% | 6.88% | 10.55% | 5.82% | 4.76% |
| FCF / NI% | 11,050.00% | 91.46% | 82.01% | 63.71% | 74.28% | 92.44% | 95.75% | 115.92% | 115.54% | 78.05% | 77.28% | 99.67% | 95.34% | 111.49% | 82.78% | 73.24% | 45.98% | 173.88% | 194.17% | 104.78% | 147.94% | 97.06% | 95.93% |
| Operating Margin (OM) | 0.00 | 0.03 | 0.08 | 0.08 | 0.09 | 0.10 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.16 | 0.12 | 0.13 | 0.21 | 0.21 |
Per Share
| Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.01 | 1.67 | 2.02 | 2.67 | 3.88 | 4.50 | 4.99 | 3.98 | 5.10 | 5.08 | 4.06 | 4.98 | 5.28 | 5.64 | 5.99 | 6.16 | 6.43 | 6.66 | 6.59 | 16.92 | 22.15 | 12.06 | 9.97 |
| SPS | 58.84 | 63.80 | 77.25 | 93.96 | 126.09 | 145.11 | 152.61 | 121.23 | 141.98 | 135.99 | 143.25 | 143.37 | 145.99 | 139.65 | 137.89 | 155.45 | 173.58 | 176.13 | 170.43 | 273.10 | 329.98 | 201.05 | 209.33 |
| OCPS | 2.42 | 3.03 | 2.96 | 3.34 | 5.13 | 7.15 | 7.35 | 7.07 | 7.29 | 5.70 | 4.65 | 6.62 | 6.76 | 8.43 | 7.08 | 6.52 | 5.67 | 14.37 | 14.37 | 20.50 | 36.89 | 14.32 | 12.52 |
| FCPS | 1.12 | 1.52 | 2.39 | 2.41 | 3.78 | 5.49 | 4.78 | 4.62 | 5.89 | 3.97 | 3.19 | 5.05 | 5.12 | 6.32 | 4.97 | 4.53 | 2.97 | 11.61 | 12.81 | 18.80 | 34.82 | 11.71 | 9.96 |
| BVPS | 7.47 | 8.62 | 6.80 | 13.56 | 16.73 | 20.05 | 17.58 | 19.37 | 20.03 | 20.17 | 20.29 | 21.35 | 20.46 | 17.75 | 18.07 | 19.45 | 19.42 | 19.39 | 20.18 | 26.74 | 34.73 | 26.63 | 27.56 |
Per Share - CAGR
| Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.01 | 1.67 | 2.02 | 2.67 | 3.88 | 4.50 | 4.99 | 3.98 | 5.10 | 5.08 | 4.06 | 4.98 | 5.28 | 5.64 | 5.99 | 6.16 | 6.43 | 6.66 | 6.59 | 16.92 | 22.15 | 12.06 | 9.97 |
| CAGR-SPS | 58.84 | 63.80 | 77.25 | 93.96 | 126.09 | 145.11 | 152.61 | 121.23 | 141.98 | 135.99 | 143.25 | 143.37 | 145.99 | 139.65 | 137.89 | 155.45 | 173.58 | 176.13 | 170.43 | 273.10 | 329.98 | 201.05 | 209.33 |
| CAGR-OCPS | 2.42 | 3.03 | 2.96 | 3.34 | 5.13 | 7.15 | 7.35 | 7.07 | 7.29 | 5.70 | 4.65 | 6.62 | 6.76 | 8.43 | 7.08 | 6.52 | 5.67 | 14.37 | 14.37 | 20.50 | 36.89 | 14.32 | 12.52 |
| CAGR-FCPS | 1.12 | 1.52 | 2.39 | 2.41 | 3.78 | 5.49 | 4.78 | 4.62 | 5.89 | 3.97 | 3.19 | 5.05 | 5.12 | 6.32 | 4.97 | 4.53 | 2.97 | 11.61 | 12.81 | 18.80 | 34.82 | 11.71 | 9.96 |
| CAGR-BVPS | 7.47 | 8.62 | 6.80 | 13.56 | 16.73 | 20.05 | 17.58 | 19.37 | 20.03 | 20.17 | 20.29 | 21.35 | 20.46 | 17.75 | 18.07 | 19.45 | 19.42 | 19.39 | 20.18 | 26.74 | 34.73 | 26.63 | 27.56 |