news-img

Kühne

KNIN.SW

Tags: CH Industrials Integrated Freight & Logistics

Kühne + Nagel Price (KNIN.SW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

118,748,575

(0.2432)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Kuehne + Nagel International AG
news-img

Income Statement

Kuehne + Nagel International AG

Currency: CHF

YEAR 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 6.95B

+0%

7.53B

+8%

9.12B

+21%

11.09B

+22%

14.89B

+34%

17.12B

+15%

17.99B

+5%

14.34B

-20%

16.86B

+18%

16.22B

-4%

17.12B

+6%

17.18B

+0%

17.50B

+2%

16.73B

-4%

16.53B

-1%

18.59B

+13%

20.77B

+12%

21.09B

+2%

20.38B

-3%

32.80B

+61%

39.40B

+20%

23.85B

-39%

24.80B

+4%

Cost of Revenue
Cost of Revenue 5.04B 5.47B 6.80B 8.32B 9.63B 11.11B 11.74B 8.47B 10.90B 10.32B 14.63B 14.66B 14.98B 14.22B 13.93B 15.81B 16.89B 17.54B 16.98B 27.42B 33.43B 20.70B 16.13B
Gross Profit
Gross Profit 1.91B

+0%

 2.06B

+8%

 2.32B

+13%

 2.77B

+19%

 5.25B

+90%

 6.01B

+14%

 6.25B

+4%

 5.86B

-6%

 5.96B

+2%

 5.90B

-1%

 2.49B

-58%

 2.52B

+1%

 2.52B

+0%

 2.51B

-1%

 2.59B

+3%

 2.78B

+7%

 3.88B

+40%

 3.56B

-8%

 3.40B

-4%

 5.39B

+58%

 5.97B

+11%

 3.15B

-47%

 8.67B

+176%
Gross Profit Ratio (0.28%) (0.27%) (0.25%) (0.25%) (0.35%) (0.35%) (0.35%) (0.41%) (0.35%) (0.36%) (0.15%) (0.15%) (0.14%) (0.15%) (0.16%) (0.15%) (0.19%) (0.17%) (0.17%) (0.16%) (0.15%) (0.13%) (0.35%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 510.80M 523.60M -10,700,000.00 589.10M 1.07B 1.21B 1.73B 1.62B 1.58B 1.54B 293.00M 280.00M 282.00M 266.00M 294.00M 306.00M 329.00M 338.00M 360.00M 380.00M 1.03B 999.00M 1.02B
Selling, General & Admin... 510.80M 523.60M 106.20M 655.40M 1.16B 1.31B 1.73B 1.62B 1.58B 1.54B 1.34B 1.31B 1.30B 1.25B 1.30B 1.39B 1.52B 1.12B 1.01B 1.01B 1.13B 1.11B 1.12B
Selling & Marketing Exp... 0.00 0.00 116.90M 66.30M 87.70M 101.20M 0.00 0.00 0.00 0.00 1.05B 1.03B 1.02B 980.00M 1.01B 1.09B 1.19B 778.00M 649.00M 627.00M 94.00M 109.00M 105.00M
Depreciation and Amortiz... 156.10M 137.20M 156.10M 132.40M 248.20M 268.90M 269.00M 282.00M 239.00M 223.00M 220.00M 200.00M 186.00M 191.00M 192.00M 213.00M 222.00M 768.00M 731.00M 733.00M 769.00M 775.00M 824.00M
Other Expenses 1.18B -4,300,000.00 -12,400,000.00 -21,800,000.00 -10,200,000.00 -11,800,000.00 3.77B 3.64B 3.61B 3.60B 313.00M 257.00M 245.00M -12,000,000.00 223.00M 246.00M 1.20B 1.48B 1.34B 1.43B 1.10B 0.00 7.55B
Total Operating Expenses 1.69B 1.78B 2.00B 2.35B 4.66B 5.28B 5.50B 5.26B 5.19B 5.14B 1.88B 1.77B 1.73B 1.67B 1.72B 1.85B 2.94B 2.60B 2.35B 2.44B 2.23B 1.29B 8.67B
Cost and Exponses 6.72B 7.25B 8.80B 10.68B 14.30B 16.39B 17.24B 13.73B 16.09B 15.46B 16.51B 16.43B 16.71B 15.89B 15.65B 17.67B 19.83B 20.13B 19.33B 29.86B 35.67B 22.00B 24.80B
Operating Income
Operating Income 223.70M

+0%

281.00M

+26%

320.10M

+14%

429.10M

+34%

600.70M

+40%

732.50M

+22%

751.00M

+3%

603.00M

-20%

765.00M

+27%

755.00M

-1%

612.00M

-19%

753.00M

+23%

794.00M

+5%

843.00M

+6%

874.00M

+4%

928.00M

+6%

940.00M

+1%

977.00M

+4%

1.06B

+8%

2.96B

+180%

3.80B

+28%

1.85B

-51%

0.00

+0%

Operating Income Ratio (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.05%) (0.04%) (0.04%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.09%) (0.10%) (0.08%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 8.80M 16.30M 15.30M 26.60M 33.00M 22.00M 6.00M 20.00M 6.00M 4.00M 3.00M 2.00M 4.00M 6.00M 5.00M 8.00M 3.00M 3.00M 19.00M 48.00M 24.00M
Interest Expenses 0.00 0.00 9.90M 17.50M 22.90M 15.20M 13.00M 12.00M 9.00M 8.00M 5.00M 6.00M 4.00M 4.00M 3.00M 4.00M 7.00M 27.00M 22.00M 20.00M 20.00M 25.00M 37.00M
Total Other Income/Exp... -219,200,000.00 5.10M 24.00M 16.80M -4,400,000.00 -24,500,000.00 13.00M 7.00M -3,000,000.00 15.00M 29.00M 14.00M 30.00M 35.00M -133,000,000.00 27.00M 54.00M -685,000,000.00 10.00M 0.00 75.00M 103.00M 1.64B
EBITDA
EBITDA 379.80M 418.20M 504.00M 571.00M 867.40M 992.00M 1.04B 898.00M 1.01B 993.00M 865.00M 953.00M 980.00M 1.02B 1.07B 1.14B 1.16B 1.84B 1.81B 3.69B 4.59B 2.75B 2.50B
EBITDA ratio (0.08%) (0.06%) (0.05%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.05%) (0.06%) (0.06%) (0.06%) (0.07%) (0.06%) (0.06%) (0.08%) (0.09%) (0.11%) (0.12%) (0.12%) (0.10%)
Income Before Tax
Income Before Tax 4.50M 286.10M 344.10M 445.90M 601.40M 700.10M 764.00M 610.00M 767.00M 766.00M 645.00M 767.00M 824.00M 878.00M 935.00M 955.00M 994.00M 1.05B 1.06B 2.95B 3.81B 1.96B 1.64B
Income Before Tax Ratio (0.00%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.05%) (0.04%) (0.04%) (0.05%) (0.05%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.09%) (0.10%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense 3.30M 89.30M 103.50M 127.50M 142.20M 166.60M 176.00M 139.00M 162.00M 160.00M 152.00M 160.00M 180.00M 199.00M 215.00M 215.00M 222.00M 247.00M 270.00M 790.00M 998.00M 492.00M 408.00M
Net Income
Net Income 1.20M

+0%

196.80M

+16,300%

238.10M

+21%

315.00M

+32%

458.30M

+45%

531.20M

+16%

588.00M

+11%

471.00M

-20%

605.00M

+28%

606.00M

+0%

485.00M

-20%

597.00M

+23%

633.00M

+6%

676.00M

+7%

718.00M

+6%

737.00M

+3%

770.00M

+4%

798.00M

+4%

788.00M

-1%

2.03B

+158%

2.64B

+30%

1.43B

-46%

1.18B

-17%

Net Income Ratio (0.00%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.04%) (0.03%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.06%) (0.07%) (0.06%) (0.05%)
Earning Per Share
Basic EPS 0.00 1.66 2.02 2.67 3.88 4.54 4.96 3.95 5.06 5.04 4.05 4.98 5.28 5.64 5.99 6.16 6.43 6.66 6.59 16.92 22.15 12.06 9.97
Diluted EPS 0.00 1.66 2.02 2.67 3.88 4.52 4.95 3.94 5.05 5.03 4.05 4.98 5.28 5.63 5.98 6.15 6.43 6.65 6.57 16.88 22.03 12.02 9.95
Share Outstanding
Basic Share Outstanding 118.07M 118.07M 118.07M 118.07M 118.07M 117.98M 117.90M 118.25M 118.74M 119.26M 119.51M 119.81M 119.88M 119.80M 119.84M 119.61M 119.68M 119.76M 119.59M 120.10M 119.39M 118.62M 118.49M
Diluted Share Outstanding 118.07M 118.07M 118.07M 118.07M 118.07M 118.70M 118.08M 118.38M 119.00M 119.44M 119.60M 119.94M 120.00M 120.00M 120.00M 119.78M 119.78M 119.95M 119.85M 120.37M 120.03M 119.04M 118.75M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation