Jubilant
JUBLPHARMA.NSJubilant Pharmova Price (JUBLPHARMA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
158,856,621
(0.1828)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jubilant Pharmova LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
8,592,010,000.00
+0% |
11,702,650,000.00
+36% |
15,053,500,000.00
+29% |
18,097,150,000.00
+20% |
24,888,770,000.00
+38% |
35,179,840,000.00
+41% |
37,812,720,000.00
+7% |
34,334,040,000.00
-9% |
43,031,260,000.00
+25% |
51,429,900,000.00
+20% |
57,216,130,000.00
+11% |
57,761,380,000.00
+1% |
57,004,500,000.00
-1% |
57,652,750,000.00
+1% |
74,247,760,000.00
+29% |
89,970,880,000.00
+21% |
89,765,370,000.00
0% |
59,638,760,000.00
-34% |
60,591,650,000.00
+2% |
62,193,000,000.00
+3% |
66,448,000,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 4,379,410,000.00 | 6,611,870,000.00 | 12,883,040,000.00 | 9,689,350,000.00 | 11,691,530,000.00 | 16,395,260,000.00 | 30,458,070,000.00 | 13,695,010,000.00 | 22,317,560,000.00 | 20,500,460,000.00 | 26,869,980,000.00 | 29,184,560,000.00 | 23,708,800,000.00 | 22,521,690,000.00 | 31,435,190,000.00 | 38,212,550,000.00 | 34,544,700,000.00 | 17,534,520,000.00 | 17,869,880,000.00 | 18,779,300,000.00 | 47,386,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
4,212,600,000.00
+0% |
5,090,780,000.00
+21% |
2,170,460,000.00
-57% |
8,407,800,000.00
+287% |
13,197,240,000.00
+57% |
18,784,580,000.00
+42% |
7,354,650,000.00
-61% |
20,639,030,000.00
+181% |
20,713,700,000.00
+0% |
30,929,440,000.00
+49% |
30,346,150,000.00
-2% |
28,576,820,000.00
-6% |
33,295,700,000.00
+17% |
35,131,060,000.00
+6% |
42,812,570,000.00
+22% |
51,758,330,000.00
+21% |
55,220,670,000.00
+7% |
42,104,240,000.00
-24% |
42,721,770,000.00
+1% |
43,413,700,000.00
+2% |
19,062,000,000.00
-56% |
|
| Gross Profit Ratio | (0.49%) | (0.44%) | (0.14%) | (0.46%) | (0.53%) | (0.53%) | (0.19%) | (0.60%) | (0.48%) | (0.60%) | (0.53%) | (0.49%) | (0.58%) | (0.61%) | (0.58%) | (0.58%) | (0.62%) | (0.71%) | (0.71%) | (0.70%) | (0.29%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,600,000.00 | 131,160,000.00 | 161,640,000.00 | 182,050,000.00 | 202,200,000.00 | 185,050,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,462,940,000.00 | 1,863,600,000.00 | 0.00 | 2,701,740,000.00 | 3,344,070,000.00 | 4,223,550,000.00 | 0.00 | 3,674,650,000.00 | 1,917,340,000.00 | 7,636,550,000.00 | 1,056,400,000.00 | 1,235,830,000.00 | 971,380,000.00 | 1,023,260,000.00 | 1,459,120,000.00 | 2,675,910,000.00 | 2,464,690,000.00 | 2,322,600,000.00 | 2,457,960,000.00 | 2,230,780,000.00 | 2,263,000,000.00 | |
| Selling, General & Admin... | 1,782,270,000.00 | 2,331,410,000.00 | 0.00 | 3,486,830,000.00 | 4,292,730,000.00 | 5,401,270,000.00 | 0.00 | 5,298,960,000.00 | 3,038,310,000.00 | 8,869,370,000.00 | 2,665,290,000.00 | 2,519,530,000.00 | 2,174,250,000.00 | 2,354,890,000.00 | 3,417,070,000.00 | 4,852,710,000.00 | 4,783,570,000.00 | 3,813,110,000.00 | 4,017,200,000.00 | 3,757,290,000.00 | 14,454,000,000.00 | |
| Selling & Marketing Exp... | 319,330,000.00 | 467,810,000.00 | 0.00 | 785,090,000.00 | 948,660,000.00 | 1,177,720,000.00 | 0.00 | 1,624,310,000.00 | 1,120,970,000.00 | 1,232,820,000.00 | 1,608,890,000.00 | 1,283,700,000.00 | 1,202,870,000.00 | 1,331,630,000.00 | 1,957,950,000.00 | 2,176,800,000.00 | 2,318,880,000.00 | 1,490,510,000.00 | 1,559,240,000.00 | 1,526,510,000.00 | 2,143,000,000.00 | |
| Depreciation and Amortiz... | 326,180,000.00 | 381,400,000.00 | 536,860,000.00 | 622,860,000.00 | 1,632,420,000.00 | 1,632,420,000.00 | 1,246,840,000.00 | 1,928,940,000.00 | 2,611,560,000.00 | 2,537,950,000.00 | 2,811,680,000.00 | 2,879,540,000.00 | 3,459,790,000.00 | 2,877,090,000.00 | 3,240,270,000.00 | 3,708,960,000.00 | 3,398,430,000.00 | 3,489,470,000.00 | 3,817,040,000.00 | 5,540,270,000.00 | 3,819,000,000.00 | |
| Other Expenses | 1,120,120,000.00 | 1,316,530,000.00 | 316,410,000.00 | 2,567,820,000.00 | 3,999,220,000.00 | 7,885,880,000.00 | 670,480,000.00 | 11,595,470,000.00 | -39,530,000.00 | 175,450,000.00 | 113,580,000.00 | 134,080,000.00 | 109,040,000.00 | 159,320,000.00 | 226,880,000.00 | 125,480,000.00 | 115,140,000.00 | 67,180,000.00 | 86,900,000.00 | 383,300,000.00 | 0.00 | |
| Total Operating Expenses | 2,902,390,000.00 | 3,647,940,000.00 | 316,410,000.00 | 6,054,650,000.00 | 8,291,950,000.00 | 13,287,150,000.00 | 670,480,000.00 | 16,894,430,000.00 | 13,841,140,000.00 | 22,830,680,000.00 | 23,065,560,000.00 | 24,552,570,000.00 | 23,888,080,000.00 | 24,398,270,000.00 | 31,738,150,000.00 | 37,937,820,000.00 | 40,341,510,000.00 | 30,917,520,000.00 | 34,477,260,000.00 | 41,191,500,000.00 | 14,454,000,000.00 | |
| Cost and Exponses | 7,281,800,000.00 | 10,259,810,000.00 | 13,199,450,000.00 | 15,744,000,000.00 | 19,983,480,000.00 | 29,682,410,000.00 | 31,128,550,000.00 | 30,589,440,000.00 | 36,158,700,000.00 | 43,331,140,000.00 | 49,935,540,000.00 | 53,737,130,000.00 | 47,596,880,000.00 | 46,919,960,000.00 | 63,173,340,000.00 | 76,150,370,000.00 | 74,886,210,000.00 | 48,452,040,000.00 | 52,347,140,000.00 | 59,970,800,000.00 | 61,815,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
1,310,210,000.00
+0% |
1,442,840,000.00
+10% |
1,854,050,000.00
+29% |
2,353,150,000.00
+27% |
4,905,290,000.00
+108% |
5,497,430,000.00
+12% |
6,684,170,000.00
+22% |
3,744,600,000.00
-44% |
6,872,560,000.00
+84% |
8,098,760,000.00
+18% |
7,280,590,000.00
-10% |
4,024,250,000.00
-45% |
9,407,620,000.00
+134% |
10,732,790,000.00
+14% |
11,074,420,000.00
+3% |
13,820,510,000.00
+25% |
12,387,290,000.00
-10% |
11,442,530,000.00
-8% |
8,398,340,000.00
-27% |
3,748,770,000.00
-55% |
5,189,000,000.00
+38% |
|
| Operating Income Ratio | (0.15%) | (0.12%) | (0.12%) | (0.13%) | (0.20%) | (0.16%) | (0.18%) | (0.11%) | (0.16%) | (0.16%) | (0.13%) | (0.07%) | (0.17%) | (0.19%) | (0.15%) | (0.15%) | (0.14%) | (0.19%) | (0.14%) | (0.06%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 55,300,000.00 | 0.00 | 267,029,999.00 | 0.00 | 50,540,000.00 | 0.00 | 161,950,000.00 | 113,050,000.00 | 52,200,000.00 | 62,400,000.00 | 27,390,000.00 | 87,790,000.00 | 51,300,000.00 | 109,680,000.00 | 215,270,000.00 | 80,970,000.00 | 24,510,000.00 | 98,280,000.00 | 261,000,000.00 | |
| Interest Expenses | 0.00 | 220,360,000.00 | 172,660,000.00 | 0.00 | 350,800,000.00 | 1,070,420,000.00 | 1,505,200,000.00 | 1,050,570,000.00 | 2,095,940,000.00 | 2,355,360,000.00 | 3,064,170,000.00 | 3,269,680,000.00 | 3,423,890,000.00 | 3,008,370,000.00 | 2,643,130,000.00 | 2,060,240,000.00 | 2,727,090,000.00 | 1,733,570,000.00 | 1,382,410,000.00 | 1,882,000,000.00 | 2,723,000,000.00 | |
| Total Other Income/Exp... | -343,930,000.00 | 198,400,000.00 | -104,960,000.00 | 599,890,000.00 | -343,980,000.00 | -1,070,420,000.00 | -1,505,200,000.00 | -1,338,690,000.00 | -5,538,650,000.00 | -4,625,290,000.00 | -5,207,760,000.00 | -3,621,010,000.00 | -3,997,650,000.00 | -3,356,370,000.00 | -2,704,400,000.00 | -4,782,400,000.00 | -1,954,710,000.00 | -2,390,980,000.00 | -1,848,169,999.00 | -3,470,960,000.00 | -3,484,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,636,390,000.00 | 2,256,420,000.00 | 2,390,910,000.00 | 4,050,480,000.00 | 5,944,430,000.00 | 5,668,600,000.00 | 7,931,010,000.00 | 5,392,690,000.00 | 5,605,470,000.00 | 8,363,960,000.00 | 10,298,460,000.00 | 6,958,870,000.00 | 12,390,920,000.00 | 13,657,870,000.00 | 14,665,530,000.00 | 14,933,090,000.00 | 15,524,290,000.00 | 13,928,680,000.00 | 11,676,200,000.00 | 7,577,520,000.00 | 8,088,000,000.00 | |
| EBITDA ratio | (0.19%) | (0.16%) | (0.16%) | (0.16%) | (0.26%) | (0.20%) | (0.21%) | (0.16%) | (0.22%) | (0.21%) | (0.18%) | (0.12%) | (0.22%) | (0.23%) | (0.21%) | (0.20%) | (0.22%) | (0.26%) | (0.19%) | (0.13%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 966,280,000.00 | 1,641,240,000.00 | 1,681,390,000.00 | 2,953,040,000.00 | 4,561,310,000.00 | 2,965,760,000.00 | 5,178,970,000.00 | 2,405,910,000.00 | 1,141,070,000.00 | 3,411,380,000.00 | 2,072,830,000.00 | 403,240,000.00 | 5,843,380,000.00 | 7,376,420,000.00 | 8,590,820,000.00 | 9,038,110,000.00 | 12,105,310,000.00 | 8,710,760,000.00 | 6,304,470,000.00 | 277,800,000.00 | 1,705,000,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.14%) | (0.11%) | (0.16%) | (0.18%) | (0.08%) | (0.14%) | (0.07%) | (0.03%) | (0.07%) | (0.04%) | (0.01%) | (0.10%) | (0.13%) | (0.12%) | (0.10%) | (0.13%) | (0.15%) | (0.10%) | (0.00%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -179,000,000.00 | -431,590,000.00 | 392,440,000.00 | -712,490,000.00 | -572,840,000.00 | -267,190,000.00 | 959,440,000.00 | 133,650,000.00 | 684,140,000.00 | 1,523,600,000.00 | 696,440,000.00 | 804,840,000.00 | 1,528,530,000.00 | 1,630,160,000.00 | 2,246,640,000.00 | 3,268,030,000.00 | 3,122,880,000.00 | 2,972,180,000.00 | 2,174,310,000.00 | 926,600,000.00 | 978,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 782,370,000.00
+0% |
1,191,930,000.00
+52% |
1,296,750,000.00
+9% |
2,280,000,000.00
+76% |
4,004,940,000.00
+76% |
2,831,760,000.00
-29% |
4,214,610,000.00
+49% |
2,297,190,000.00
-45% |
145,610,000.00
-94% |
1,527,270,000.00
+949% |
1,090,400,000.00
-29% |
-577,640,000.00
-153% |
4,314,850,000.00
-847% |
5,756,530,000.00
+33% |
6,428,060,000.00
+12% |
5,744,560,000.00
-11% |
8,982,460,000.00
+56% |
8,358,690,000.00
-7% |
4,139,360,000.00
-50% |
-609,800,000.00
-115% |
771,000,000.00
-226% |
|
| Net Income Ratio | (0.09%) | (0.10%) | (0.09%) | (0.13%) | (0.16%) | (0.08%) | (0.11%) | (0.07%) | (0.00%) | (0.03%) | (0.02%) | (-0.01%) | (0.08%) | (0.10%) | (0.09%) | (0.06%) | (0.10%) | (0.14%) | (0.07%) | (-0.01%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 6.35 | 9.41 | 9.03 | 15.17 | 26.50 | 18.30 | 28.56 | 14.42 | 0.91 | 9.59 | 6.85 | -3.63 | 25.10 | 36.93 | 41.25 | 36.10 | 56.39 | 52.48 | 26.01 | -3.83 | 4.86 | |
| Diluted EPS | 6.35 | 8.90 | 8.16 | 12.40 | 21.35 | 15.77 | 24.66 | 13.04 | 0.91 | 9.59 | 6.85 | -3.63 | 25.08 | 36.91 | 41.25 | 36.10 | 56.39 | 52.48 | 26.01 | -3.83 | 4.85 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,281,139.00 | 159,281,139.00 | 159,281,139.00 | 159,129,476.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,278,804.00 | 159,266,462.00 | 159,173,999.00 | 159,147,533.00 | 158,505,987.00 | |
| Diluted Share Outstanding | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,281,139.00 | 159,281,139.00 | 159,281,139.00 | 159,281,139.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,127,849.00 | 159,278,804.00 | 159,266,462.00 | 159,173,999.00 | 159,147,533.00 | 158,856,621.00 | |