
JSW
JSWSTEEL.NSJSW Steel Price (JSWSTEEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,436,042,791
(0.7787)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 66,793,600,000 | 61,801,000,000 | 86,995,900,000 | 124,566,500,000 | 159,348,400,000 | 189,571,700,000 | 241,842,700,000 | 343,680,500,000 | 381,120,300,000 | 504,088,700,000 | 520,505,700,000 | 412,174,600,000 | 546,282,100,000 | 688,130,000,000 | 824,990,000,000 | 711,160,000,000 | 780,590,000,000 | 1,438,290,000,000 | 1,636,460,000,000 | 1,725,880,000,000 |
Net Income | 8,701,100,000 | 8,642,900,000 | 12,920,000,000 | 16,400,400,000 | 2,427,300,000 | 15,975,500,000 | 17,539,800,000 | 14,932,000,000 | 9,631,100,000 | 4,519,500,000 | 17,965,700,000 | -7,419,500,000 | 35,231,200,000 | 62,140,000,000 | 76,390,000,000 | 40,300,000,000 | 79,110,000,000 | 206,650,000,000 | 41,440,000,000 | 88,120,000,000 |
FCF USD | 15,827,800,000 | 2,664,600,000 | 4,754,200,000 | -66,391,700,000 | -13,811,600,000 | 6,076,400,000 | -24,841,500,000 | -5,670,600,000 | 2,141,600,000 | -31,693,300,000 | 1,819,300,000 | 15,248,500,000 | 29,308,500,000 | 76,430,000,000 | 44,270,000,000 | -250,000,000 | 95,310,000,000 | 161,790,000,000 | 85,390,000,000 | -37,230,000,000 |
OCF USD | 20,027,100,000 | 15,749,600,000 | 28,222,600,000 | 32,657,100,000 | 45,923,800,000 | 33,613,000,000 | 28,302,400,000 | 35,124,000,000 | 58,442,100,000 | 25,935,200,000 | 69,025,300,000 | 67,035,300,000 | 73,659,400,000 | 123,790,000,000 | 146,330,000,000 | 127,850,000,000 | 187,890,000,000 | 262,700,000,000 | 233,230,000,000 | 120,780,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.74 | 2.11 | 4.85 | 52.49 | 7.35 | 6.75 | 6.47 | 8.70 | 20.41 | 14.01 | -14.70 | 6.32 | 4.19 | 2.66 | 15.41 | 4.27 | 2.00 | 11.24 | 7.88 |
D/E | 1.13 | 0.94 | 0.75 | 1.54 | 3.17 | 1.75 | 1.61 | 0.85 | 1.23 | 1.58 | 1.65 | 1.82 | 1.89 | 1.40 | 1.36 | 1.68 | 1.33 | 1.07 | 1.23 | 1.13 |
CA/CL | - | - | - | 0.88 | 0.62 | 0.68 | 0.90 | 0.61 | 0.64 | 0.60 | 0.75 | 0.59 | 0.72 | 0.80 | 0.80 | 0.84 | 0.83 | 1.14 | 0.97 | 0.98 |
TA/TL | 1.58 | 1.62 | 1.77 | 1.45 | 1.31 | 1.36 | 1.57 | 1.46 | 1.44 | 1.40 | 1.37 | 1.36 | 1.34 | 1.43 | 1.43 | 1.38 | 1.45 | 1.54 | 1.47 | 1.54 |
Total Debt | 35,684,400,000 | 40,960,500,000 | 41,730,300,000 | 121,362,200,000 | 247,301,000,000 | 161,770,300,000 | 266,762,900,000 | 142,648,700,000 | 213,459,800,000 | 347,621,000,000 | 379,898,800,000 | 394,629,000,000 | 427,388,900,000 | 391,850,000,000 | 473,760,000,000 | 613,990,000,000 | 623,660,000,000 | 722,110,000,000 | 808,530,000,000 | 879,840,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 18.14% | 12.41% | 25.76% | 9.39% | 5.10% | 8.46% | 7.86% | 7.77% | 5.74% | 3.07% | 6.77% | 2.05% | 9.15% | 13.19% | 11.50% | 10.70% | 8.40% | 15.60% | 5.23% | 7.61% |
ROE | 27.62% | 19.84% | 23.10% | 20.79% | 3.11% | 17.26% | 10.61% | 8.91% | 5.55% | 2.06% | 7.79% | -3.43% | 15.56% | 22.19% | 21.95% | 11.01% | 16.92% | 30.71% | 6.31% | 11.35% |
ROA | 0.00% | 7.77% | 14.88% | 9.26% | 0.92% | 6.16% | 5.29% | 3.68% | 3.46% | 1.68% | 2.96% | -2.89% | 5.82% | 8.27% | 9.72% | 2.29% | 8.10% | 15.14% | 2.68% | 3.86% |
NM % | 13.03% | 13.99% | 14.85% | 13.17% | 1.52% | 8.43% | 7.25% | 4.34% | 2.53% | 0.90% | 3.45% | -1.80% | 6.45% | 9.03% | 9.26% | 5.67% | 10.13% | 14.37% | 2.53% | 5.11% |
FCF / R% | 0.00% | 4.31% | 5.46% | -53.30% | -8.67% | 3.21% | -10.27% | -1.65% | 0.56% | -6.29% | 0.35% | 3.70% | 5.37% | 11.11% | 5.37% | -0.04% | 12.21% | 11.25% | 5.22% | -2.16% |
FCF / NI% | 181.91% | 30.83% | 24.82% | -273.86% | -438.00% | 27.62% | -101.74% | -28.45% | 10.71% | -242.29% | 7.17% | -64.21% | 57.15% | 100.45% | 39.64% | -0.83% | 79.33% | 54.39% | 151.00% | -42.25% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.01 | 0.02 | 0.04 | 0.02 | 0.03 | 0.11 | 0.17 | 0.23 | 0.31 | 0.30 | 0.26 | 0.29 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 6.74 | 5.61 | 8.22 | 9.22 | 1.30 | 8.54 | 8.62 | 6.69 | 4.32 | 1.87 | 7.43 | -3.10 | 14.66 | 25.85 | 31.77 | 16.78 | 32.91 | 85.96 | 17.25 | 36.34 |
SPS | 51.76 | 40.10 | 55.34 | 70.04 | 85.19 | 101.35 | 118.79 | 154.04 | 170.82 | 208.54 | 215.33 | 172.29 | 227.37 | 286.23 | 343.08 | 296.05 | 324.73 | 598.30 | 681.21 | 711.74 |
OCPS | 15.52 | 10.22 | 17.95 | 18.36 | 24.55 | 17.97 | 13.90 | 15.74 | 26.19 | 10.73 | 28.56 | 28.02 | 30.66 | 51.49 | 60.85 | 53.22 | 78.16 | 109.28 | 97.09 | 49.81 |
FCPS | 12.27 | 1.73 | 3.02 | -37.33 | -7.38 | 3.25 | -12.20 | -2.54 | 0.96 | -13.11 | 0.75 | 6.37 | 12.20 | 31.79 | 18.41 | -0.10 | 39.65 | 67.30 | 35.55 | -15.35 |
BVPS | 24.41 | 27.71 | 35.56 | 45.43 | 43.18 | 50.66 | 82.35 | 76.05 | 78.62 | 91.45 | 95.78 | 90.50 | 93.24 | 114.53 | 142.83 | 149.97 | 191.97 | 285.09 | 279.06 | 328.99 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 6.74 | 5.61 | 8.22 | 9.22 | 1.30 | 8.54 | 8.62 | 6.69 | 4.32 | 1.87 | 7.43 | -3.10 | 14.66 | 25.85 | 31.77 | 16.78 | 32.91 | 85.96 | 17.25 | 36.34 |
CAGR-SPS | 51.76 | 40.10 | 55.34 | 70.04 | 85.19 | 101.35 | 118.79 | 154.04 | 170.82 | 208.54 | 215.33 | 172.29 | 227.37 | 286.23 | 343.08 | 296.05 | 324.73 | 598.30 | 681.21 | 711.74 |
CAGR-OCPS | 15.52 | 10.22 | 17.95 | 18.36 | 24.55 | 17.97 | 13.90 | 15.74 | 26.19 | 10.73 | 28.56 | 28.02 | 30.66 | 51.49 | 60.85 | 53.22 | 78.16 | 109.28 | 97.09 | 49.81 |
CAGR-FCPS | 12.27 | 1.73 | 3.02 | -37.33 | -7.38 | 3.25 | -12.20 | -2.54 | 0.96 | -13.11 | 0.75 | 6.37 | 12.20 | 31.79 | 18.41 | -0.10 | 39.65 | 67.30 | 35.55 | -15.35 |
CAGR-BVPS | 24.41 | 27.71 | 35.56 | 45.43 | 43.18 | 50.66 | 82.35 | 76.05 | 78.62 | 91.45 | 95.78 | 90.50 | 93.24 | 114.53 | 142.83 | 149.97 | 191.97 | 285.09 | 279.06 | 328.99 |