JSW
JSWSTEEL.NSJSW Steel Price (JSWSTEEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,436,042,791
(0.7787)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JSW Steel LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
66,793,600,000.00
+0% |
61,801,000,000.00
-7% |
86,995,900,000.00
+41% |
124,566,500,000.00
+43% |
159,348,400,000.00
+28% |
189,571,700,000.00
+19% |
241,842,700,000.00
+28% |
343,680,500,000.00
+42% |
381,120,300,000.00
+11% |
504,088,700,000.00
+32% |
520,505,700,000.00
+3% |
412,174,600,000.00
-21% |
546,282,100,000.00
+33% |
688,130,000,000.00
+26% |
824,990,000,000.00
+20% |
711,160,000,000.00
-14% |
780,590,000,000.00
+10% |
1,438,290,000,000.00
+84% |
1,636,460,000,000.00
+14% |
1,725,880,000,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 42,253,000,000.00 | 43,069,500,000.00 | 56,021,500,000.00 | 85,860,600,000.00 | 124,344,200,000.00 | 112,312,400,000.00 | 186,007,500,000.00 | 251,352,800,000.00 | 258,560,200,000.00 | 326,601,900,000.00 | 322,993,300,000.00 | 252,498,100,000.00 | 309,870,300,000.00 | 420,580,000,000.00 | 475,870,000,000.00 | 431,620,000,000.00 | 427,880,000,000.00 | 787,470,000,000.00 | 1,182,430,000,000.00 | 1,412,520,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
24,540,600,000.00
+0% |
18,731,500,000.00
-24% |
30,974,400,000.00
+65% |
38,705,900,000.00
+25% |
35,004,200,000.00
-10% |
77,259,300,000.00
+121% |
55,835,200,000.00
-28% |
92,327,700,000.00
+65% |
122,560,100,000.00
+33% |
177,486,800,000.00
+45% |
197,512,400,000.00
+11% |
159,676,500,000.00
-19% |
236,411,800,000.00
+48% |
267,550,000,000.00
+13% |
349,120,000,000.00
+30% |
279,540,000,000.00
-20% |
352,710,000,000.00
+26% |
650,820,000,000.00
+85% |
454,030,000,000.00
-30% |
313,360,000,000.00
-31% |
|
| Gross Profit Ratio | (0.37%) | (0.30%) | (0.36%) | (0.31%) | (0.22%) | (0.41%) | (0.23%) | (0.27%) | (0.32%) | (0.35%) | (0.38%) | (0.39%) | (0.43%) | (0.39%) | (0.42%) | (0.39%) | (0.45%) | (0.45%) | (0.28%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 159,200,000.00 | 184,200,000.00 | 260,399,999.00 | 124,400,000.00 | 210,000,000.00 | 290,000,000.00 | 370,000,000.00 | 330,000,000.00 | 310,000,000.00 | 390,000,000.00 | 450,000,000.00 | 460,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,757,200,000.00 | 0.00 | 8,342,600,000.00 | 902,600,000.00 | 1,265,200,000.00 | 1,304,300,000.00 | 944,800,000.00 | 1,044,100,000.00 | 810,000,000.00 | 1,070,000,000.00 | 1,460,000,000.00 | 1,960,000,000.00 | 2,690,000,000.00 | 3,820,000,000.00 | 3,720,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,757,200,000.00 | 0.00 | 19,124,100,000.00 | 14,932,800,000.00 | 21,045,700,000.00 | 25,581,600,000.00 | 17,705,400,000.00 | 24,387,400,000.00 | 23,230,000,000.00 | 41,730,000,000.00 | 40,900,000,000.00 | 43,620,000,000.00 | 76,090,000,000.00 | 84,100,000,000.00 | 93,340,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,781,500,000.00 | 14,030,200,000.00 | 19,780,500,000.00 | 24,277,300,000.00 | 16,760,600,000.00 | 23,343,300,000.00 | 22,420,000,000.00 | 40,660,000,000.00 | 39,440,000,000.00 | 41,660,000,000.00 | 73,400,000,000.00 | 80,280,000,000.00 | 89,620,000,000.00 | |
| Depreciation and Amortiz... | 3,595,400,000.00 | 4,058,200,000.00 | 4,982,300,000.00 | 7,419,400,000.00 | 9,877,700,000.00 | 12,986,600,000.00 | 15,597,100,000.00 | 19,331,500,000.00 | 22,374,800,000.00 | 31,826,100,000.00 | 34,344,900,000.00 | 31,879,200,000.00 | 34,440,000,000.00 | 33,870,000,000.00 | 40,410,000,000.00 | 42,760,000,000.00 | 47,240,000,000.00 | 60,830,000,000.00 | 75,430,000,000.00 | 82,350,000,000.00 | |
| Other Expenses | 9,781,200,000.00 | 5,720,100,000.00 | 5,685,500,000.00 | 8,729,400,000.00 | -7,947,800,000.00 | 12,422,000,000.00 | 28,578,400,000.00 | -31,300,000.00 | 33,400,000.00 | 36,400,000.00 | 72,200,000.00 | 199,600,000.00 | 203,300,000.00 | 200,000,000.00 | 200,000,000.00 | 300,000,000.00 | 400,000,000.00 | 1,040,000,000.00 | 10,300,000,000.00 | 10,040,000,000.00 | |
| Total Operating Expenses | 9,781,200,000.00 | 5,720,100,000.00 | 5,685,500,000.00 | 8,729,400,000.00 | 12,346,900,000.00 | 44,179,200,000.00 | 28,578,400,000.00 | 50,395,600,000.00 | 79,819,800,000.00 | 115,328,900,000.00 | 132,533,000,000.00 | 123,390,400,000.00 | 142,032,200,000.00 | 150,590,000,000.00 | 194,380,000,000.00 | 194,660,000,000.00 | 198,740,000,000.00 | 314,970,000,000.00 | 343,300,000,000.00 | 633,020,000,000.00 | |
| Cost and Exponses | 52,034,200,000.00 | 48,789,600,000.00 | 61,707,000,000.00 | 94,590,000,000.00 | 136,691,100,000.00 | 156,491,600,000.00 | 214,585,900,000.00 | 301,748,400,000.00 | 338,380,000,000.00 | 441,930,800,000.00 | 455,526,300,000.00 | 375,888,500,000.00 | 451,902,500,000.00 | 571,170,000,000.00 | 670,250,000,000.00 | 626,280,000,000.00 | 626,620,000,000.00 | 1,102,440,000,000.00 | 1,525,730,000,000.00 | 1,547,540,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
14,759,400,000.00
+0% |
13,011,400,000.00
-12% |
25,288,900,000.00
+94% |
29,976,500,000.00
+19% |
22,657,300,000.00
-24% |
33,080,100,000.00
+46% |
27,256,800,000.00
-18% |
41,932,100,000.00
+54% |
42,740,300,000.00
+2% |
62,157,900,000.00
+45% |
64,979,400,000.00
+5% |
36,286,100,000.00
-44% |
94,379,600,000.00
+160% |
116,960,000,000.00
+24% |
154,730,000,000.00
+32% |
84,860,000,000.00
-45% |
153,950,000,000.00
+81% |
336,120,000,000.00
+118% |
131,600,000,000.00
-61% |
205,000,000,000.00
+56% |
|
| Operating Income Ratio | (0.22%) | (0.21%) | (0.29%) | (0.24%) | (0.14%) | (0.17%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.09%) | (0.17%) | (0.17%) | (0.19%) | (0.12%) | (0.20%) | (0.23%) | (0.08%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 793,000,000.00 | 325,800,000.00 | 455,200,000.00 | 327,000,000.00 | 284,100,000.00 | 383,500,000.00 | 964,300,000.00 | 1,200,000,000.00 | 1,590,000,000.00 | 4,840,000,000.00 | 5,330,000,000.00 | 6,490,000,000.00 | 7,430,000,000.00 | 7,960,000,000.00 | |
| Interest Expenses | 0.00 | 3,639,600,000.00 | 3,995,400,000.00 | 5,730,000,000.00 | 11,556,200,000.00 | 11,080,100,000.00 | 10,602,600,000.00 | 14,273,000,000.00 | 18,333,500,000.00 | 28,296,800,000.00 | 31,940,100,000.00 | 30,814,600,000.00 | 34,976,500,000.00 | 34,510,000,000.00 | 35,450,000,000.00 | 39,160,000,000.00 | 37,980,000,000.00 | 42,800,000,000.00 | 69,020,000,000.00 | 81,050,000,000.00 | |
| Total Other Income/Exp... | -33,300,000.00 | -32,400,000.00 | -5,092,700,000.00 | -5,734,000,000.00 | -19,504,000,000.00 | -5,321,600,000.00 | -8,846,300,000.00 | -21,753,900,000.00 | -22,746,900,000.00 | -49,077,400,000.00 | -39,588,300,000.00 | -63,010,600,000.00 | -43,090,000,000.00 | -40,450,000,000.00 | -43,050,000,000.00 | -54,750,000,000.00 | -33,800,000,000.00 | -38,670,000,000.00 | -75,050,000,000.00 | -71,200,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 18,354,800,000.00 | 20,716,700,000.00 | 28,129,800,000.00 | 37,391,900,000.00 | 24,636,700,000.00 | 46,066,700,000.00 | 49,392,900,000.00 | 53,538,000,000.00 | 62,042,800,000.00 | 75,385,200,000.00 | 94,666,300,000.00 | 59,517,400,000.00 | 123,260,000,000.00 | 146,380,000,000.00 | 189,870,000,000.00 | 115,210,000,000.00 | 205,860,000,000.00 | 394,090,000,000.00 | 199,170,000,000.00 | 297,290,000,000.00 | |
| EBITDA ratio | (0.27%) | (0.28%) | (0.32%) | (0.30%) | (0.15%) | (0.24%) | (0.18%) | (0.18%) | (0.16%) | (0.14%) | (0.18%) | (0.14%) | (0.22%) | (0.22%) | (0.23%) | (0.17%) | (0.26%) | (0.28%) | (0.12%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 14,726,100,000.00 | 13,011,400,000.00 | 19,151,800,000.00 | 24,242,500,000.00 | 3,153,300,000.00 | 22,000,000,000.00 | 24,416,500,000.00 | 19,933,500,000.00 | 19,993,400,000.00 | 13,080,500,000.00 | 25,391,100,000.00 | -23,748,100,000.00 | 51,283,600,000.00 | 76,090,000,000.00 | 111,680,000,000.00 | 30,130,000,000.00 | 120,150,000,000.00 | 297,450,000,000.00 | 56,550,000,000.00 | 133,800,000,000.00 | |
| Income Before Tax Ratio | (0.22%) | (0.21%) | (0.22%) | (0.19%) | (0.02%) | (0.12%) | (0.10%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (-0.06%) | (0.09%) | (0.11%) | (0.14%) | (0.04%) | (0.15%) | (0.21%) | (0.03%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -745,000,000.00 | -795,000,000.00 | -6,231,800,000.00 | 7,657,800,000.00 | 726,000,000.00 | 6,467,100,000.00 | -7,822,700,000.00 | 5,001,500,000.00 | 8,452,500,000.00 | 9,200,800,000.00 | 8,194,100,000.00 | -15,240,500,000.00 | 16,743,100,000.00 | 15,380,000,000.00 | 36,440,000,000.00 | -9,060,000,000.00 | 41,420,000,000.00 | 88,070,000,000.00 | 15,160,000,000.00 | 44,070,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 8,701,100,000.00
+0% |
8,642,900,000.00
-1% |
12,920,000,000.00
+49% |
16,400,400,000.00
+27% |
2,427,300,000.00
-85% |
15,975,500,000.00
+558% |
17,539,800,000.00
+10% |
14,932,000,000.00
-15% |
9,631,100,000.00
-36% |
4,519,500,000.00
-53% |
17,965,700,000.00
+298% |
-7,419,500,000.00
-141% |
35,231,200,000.00
-575% |
62,140,000,000.00
+76% |
76,390,000,000.00
+23% |
40,300,000,000.00
-47% |
79,110,000,000.00
+96% |
206,650,000,000.00
+161% |
41,440,000,000.00
-80% |
88,120,000,000.00
+113% |
|
| Net Income Ratio | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.02%) | (0.08%) | (0.07%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (-0.02%) | (0.06%) | (0.09%) | (0.09%) | (0.06%) | (0.10%) | (0.14%) | (0.03%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 6.50 | 5.56 | 8.09 | 9.03 | 1.29 | 8.36 | 8.46 | 2.27 | 4.17 | 1.74 | 7.29 | -3.10 | 14.66 | 25.85 | 31.77 | 16.78 | 32.91 | 85.96 | 17.25 | 36.34 | |
| Diluted EPS | 5.97 | 5.56 | 7.96 | 8.93 | 1.29 | 8.33 | 8.38 | 2.27 | 4.17 | 1.74 | 7.29 | -3.07 | 14.58 | 25.71 | 31.60 | 16.67 | 32.73 | 85.49 | 17.14 | 36.17 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,290,391,420.00 | 1,541,353,248.00 | 1,572,088,200.00 | 1,778,553,180.00 | 1,870,486,660.00 | 1,870,486,820.00 | 2,035,958,640.00 | 2,231,172,000.00 | 2,231,172,000.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,392,382,600.00 | 2,402,584,542.00 | 2,404,152,929.00 | 2,404,625,681.00 | 2,402,145,868.00 | 2,403,812,821.00 | 2,403,942,787.00 | 2,402,298,076.00 | 2,424,876,170.00 | |
| Diluted Share Outstanding | 1,405,667,950.00 | 1,541,353,248.00 | 1,596,615,270.00 | 1,791,942,700.00 | 1,870,486,660.00 | 1,877,468,150.00 | 2,053,634,040.00 | 2,231,172,000.00 | 2,231,172,000.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,417,220,440.00 | 2,436,042,791.00 | |