J D Wetherspoon plc Price (JDW.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

125,029,312

(2.522)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 7,047,000 13,192,000 21,380,000 30,800,000 46,600,000 68,536,000 100,480,000 139,444,000 188,515,000 269,699,000 369,628,000 483,968,000 601,295,000 730,913,000 787,126,000 809,861,000 847,516,000 888,473,000 907,500,000 955,119,000 996,327,000 1,072,014,000 1,197,129,000 1,280,929,000 1,409,333,000 1,513,923,000 1,595,197,000 1,660,750,000 1,693,818,000 1,818,793,000 1,262,048,000 772,555,000 1,740,477,000 1,925,044,000 2,035,500,000
Net Income 536,000 1,010,000 809,000 3,722,000 5,914,000 8,958,000 12,541,000 16,796,000 34,407,000 47,251,000 24,056,000 29,860,000 35,416,000 34,044,000 29,274,000 25,930,000 39,901,000 46,834,000 35,535,000 25,299,000 40,778,000 46,792,000 44,567,000 46,188,000 41,122,000 44,824,000 51,206,000 56,059,000 66,709,000 72,777,000 -97,561,000 -177,006,000 19,267,000 59,587,000 48,785,000
FCF USD - -10,279,000 -8,402,000 -12,150,000 -16,606,000 -23,862,000 -26,317,000 -37,581,000 -78,661,000 -71,887,000 -95,022,000 -73,910,000 64,671,000 77,812,000 66,386,000 72,547,000 72,891,000 53,679,000 74,324,000 104,829,000 86,276,000 78,779,000 91,493,000 72,394,000 82,698,000 105,948,000 66,383,000 43,686,001 96,368,000 47,922,000 -27,537,000 -57,614,000 73,457,000 315,450,000 62,296,000
OCF USD - 1,136,000 3,298,000 4,214,000 6,611,000 13,758,000 22,221,000 29,652,000 31,067,000 43,307,000 56,061,000 69,456,000 83,397,000 93,708,000 86,976,000 86,720,000 93,701,000 77,725,000 86,647,000 115,828,000 110,348,000 117,179,000 136,718,000 115,105,000 143,821,000 165,137,000 130,872,999 177,345,000 176,399,000 173,591,000 16,759,000 -35,302,000 119,347,000 362,411,000 172,562,000

Financial Health - DEBT

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD - 6.82 5.48 3.76 3.21 3.83 3.85 4.13 4.86 5.00 4.56 4.31 4.16 3.99 4.15 4.98 4.41 4.83 5.09 4.13 4.60 4.77 5.17 11.75 14.26 14.08 14.85 13.78 12.28 11.35 -15.29 -7.58 70.17 18.79 22.30
D/E 1.34 1.36 1.46 0.55 0.44 0.61 0.62 0.77 0.90 0.91 0.86 0.92 1.02 1.02 1.20 1.40 1.83 2.55 2.46 2.46 2.56 2.72 2.89 2.35 2.59 2.84 3.36 2.89 2.75 2.46 4.93 5.09 4.37 2.94 2.83
CA/CL 0.13 0.16 0.29 0.47 1.29 0.65 0.72 0.36 0.44 1.24 0.87 0.38 0.31 0.31 0.31 0.31 0.37 0.39 0.36 0.23 0.37 0.35 0.31 0.33 0.31 0.27 0.34 0.27 0.35 0.28 0.73 0.27 0.30 0.41 0.35
TA/TL 1.67 1.65 1.58 2.38 2.72 2.21 2.18 1.94 1.78 1.83 1.78 1.71 1.66 1.64 1.53 1.44 1.33 1.26 1.27 1.24 1.22 1.21 1.20 1.25 1.23 1.21 1.18 1.22 1.24 1.26 1.16 1.16 1.18 1.25 1.27
Total Debt 15,716,000 24,479,000 29,738,000 24,364,000 31,932,000 48,244,000 66,833,000 95,833,000 143,666,000 187,882,000 211,168,000 251,368,000 316,449,000 324,020,000 347,219,000 344,518,000 368,717,000 440,791,000 444,940,000 413,151,000 414,472,000 465,383,000 490,651,000 504,050,000 588,866,000 633,283,000 696,895,000 746,948,000 789,284,000 779,970,000 1,564,584,000 1,414,697,000 1,405,595,000 1,175,123,000 1,137,376,000

Management Performance

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 4.97% 7.47% 8.98% 7.92% 7.76% 8.78% 9.21% 9.84% 9.22% 9.24% 6.22% 6.84% 6.76% 6.97% 6.98% 6.78% 8.47% 9.55% 7.89% 6.02% 8.19% 9.31% 8.64% 10.62% 6.66% 8.91% 8.27% 8.75% 8.63% 8.55% -6.10% -16.98% 2.17% 4.22% 7.16%
ROE 4.58% 5.61% 3.98% 8.44% 8.17% 11.31% 11.60% 13.47% 21.61% 22.94% 9.75% 10.90% 11.42% 10.68% 10.13% 10.51% 19.79% 27.13% 19.68% 15.09% 25.15% 27.36% 26.27% 21.49% 18.10% 20.11% 24.68% 21.69% 23.28% 22.97% -30.75% -63.68% 5.99% 14.92% 12.15%
ROA - 7.42% 9.25% 7.99% 7.67% 8.46% 8.52% 8.93% 7.83% 7.80% 8.20% 8.88% 8.95% 9.19% 9.35% 7.92% 10.40% 10.79% 10.25% 8.77% 9.82% 9.79% 9.04% 4.32% 3.43% 3.47% 3.83% 3.93% 4.52% 4.78% -4.31% -8.81% 0.92% 2.99% 2.56%
NM % 7.61% 7.66% 3.78% 12.08% 12.69% 13.07% 12.48% 12.04% 18.25% 17.52% 6.51% 6.17% 5.89% 4.66% 3.72% 3.20% 4.71% 5.27% 3.92% 2.65% 4.09% 4.36% 3.72% 3.61% 2.92% 2.96% 3.21% 3.38% 3.94% 4.00% -7.73% -22.91% 1.11% 3.10% 2.40%
FCF / R% - -77.92% -39.30% -39.45% -35.64% -34.82% -26.19% -26.95% -41.73% -26.65% -25.71% -15.27% 10.76% 10.65% 8.43% 8.96% 8.60% 6.04% 8.19% 10.98% 8.66% 7.35% 7.64% 5.65% 5.87% 7.00% 4.16% 2.63% 5.69% 2.63% -2.18% -7.46% 4.22% 16.39% 3.06%
FCF / NI% - -302.41% -164.94% -199.97% -188.98% -195.08% -154.78% -163.83% -277.30% -203.13% -205.33% -126.60% 92.28% 103.77% 85.52% 113.13% 87.17% 58.91% 85.25% 139.62% 96.45% 81.28% 97.50% 156.74% 201.10% 236.36% 129.64% 77.21% 144.46% 65.85% 28.23% 32.55% 381.26% 529.39% 127.69%
Operating Margin (OM) 0.00 0.27 0.24 0.24 0.24 0.25 0.26 0.28 0.37 0.41 0.28 0.27 0.26 0.23 0.17 0.14 0.07 0.03 0.04 0.05 0.06 0.06 0.06 0.01 0.01 0.02 0.04 0.05 0.06 0.09 0.07 -0.11 -0.04 -0.01 0.02

Per Share

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 0.01 0.01 0.01 0.03 0.04 0.05 0.07 0.09 0.18 0.24 0.12 0.14 0.17 0.16 0.15 0.14 0.24 0.32 0.25 0.18 0.30 0.35 0.36 0.38 0.34 0.38 0.45 0.52 0.65 0.71 -0.92 -1.44 0.15 0.47 0.41
SPS 0.10 0.19 0.24 0.23 0.29 0.38 0.54 0.72 0.96 1.37 1.81 2.30 2.82 3.41 3.93 4.37 5.11 6.03 6.42 6.88 7.39 8.12 9.57 10.61 11.63 12.81 13.87 15.27 16.41 17.64 11.84 6.29 13.72 15.34 16.92
OCPS 0.00 0.02 0.04 0.03 0.04 0.08 0.12 0.15 0.16 0.22 0.27 0.33 0.39 0.44 0.43 0.47 0.57 0.53 0.61 0.83 0.82 0.89 1.09 0.95 1.19 1.40 1.14 1.63 1.71 1.68 0.16 -0.29 0.94 2.89 1.43
FCPS 0.00 -0.15 -0.10 -0.09 -0.10 -0.13 -0.14 -0.19 -0.40 -0.36 -0.47 -0.35 0.30 0.36 0.33 0.39 0.44 0.36 0.53 0.76 0.64 0.60 0.73 0.60 0.68 0.90 0.58 0.40 0.93 0.46 -0.26 -0.47 0.58 2.51 0.52
BVPS 0.17 0.26 0.23 0.33 0.45 0.44 0.58 0.64 0.81 1.04 1.21 1.30 1.45 1.49 1.44 1.33 1.22 1.17 1.28 1.21 1.20 1.30 1.36 1.78 1.88 1.89 1.80 2.38 2.78 3.07 2.98 2.26 2.54 3.18 3.34

Per Share - CAGR

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 0.01 0.01 0.01 0.03 0.04 0.05 0.07 0.09 0.18 0.24 0.12 0.14 0.17 0.16 0.15 0.14 0.24 0.32 0.25 0.18 0.30 0.35 0.36 0.38 0.34 0.38 0.45 0.52 0.65 0.71 -0.92 -1.44 0.15 0.47 0.41
CAGR-SPS 0.10 0.19 0.24 0.23 0.29 0.38 0.54 0.72 0.96 1.37 1.81 2.30 2.82 3.41 3.93 4.37 5.11 6.03 6.42 6.88 7.39 8.12 9.57 10.61 11.63 12.81 13.87 15.27 16.41 17.64 11.84 6.29 13.72 15.34 16.92
CAGR-OCPS 0.00 0.02 0.04 0.03 0.04 0.08 0.12 0.15 0.16 0.22 0.27 0.33 0.39 0.44 0.43 0.47 0.57 0.53 0.61 0.83 0.82 0.89 1.09 0.95 1.19 1.40 1.14 1.63 1.71 1.68 0.16 -0.29 0.94 2.89 1.43
CAGR-FCPS 0.00 -0.15 -0.10 -0.09 -0.10 -0.13 -0.14 -0.19 -0.40 -0.36 -0.47 -0.35 0.30 0.36 0.33 0.39 0.44 0.36 0.53 0.76 0.64 0.60 0.73 0.60 0.68 0.90 0.58 0.40 0.93 0.46 -0.26 -0.47 0.58 2.51 0.52
CAGR-BVPS 0.17 0.26 0.23 0.33 0.45 0.44 0.58 0.64 0.81 1.04 1.21 1.30 1.45 1.49 1.44 1.33 1.22 1.17 1.28 1.21 1.20 1.30 1.36 1.78 1.88 1.89 1.80 2.38 2.78 3.07 2.98 2.26 2.54 3.18 3.34
Revenue $2.04B
3Y
5Y
7Y
10Y
Net Income $48.79M
3Y
5Y
7Y
10Y
Operating Cash Flow $172.56M
3Y
5Y
7Y
10Y
Free Cash Flow $62.30M
3Y
5Y
7Y
10Y
YTPD $22.30
3Y
5Y
7Y
10Y
D/E $2.83
3Y
5Y
7Y
10Y
CA/CL $0.35
3Y
5Y
7Y
10Y
TA/TL $1.27
3Y
5Y
7Y
10Y
ROIC $7.16%
3Y
5Y
7Y
10Y
ROE $12.15%
3Y
5Y
7Y
10Y
ROA $2.56%
3Y
5Y
7Y
10Y
Net Margin $2.40%
3Y
5Y
7Y
10Y
FCF / R% $3.06%
3Y
5Y
7Y
10Y
FCFNI % $127.69%
3Y
5Y
7Y
10Y
Operating Margin $0.02
3Y
5Y
7Y
10Y
EPS $0.41
3Y
5Y
7Y
10Y
SPS $16.92
3Y
5Y
7Y
10Y
OCPS $1.43
3Y
5Y
7Y
10Y
FCPS $0.52
3Y
5Y
7Y
10Y
BVPS $3.34
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation