J
JDW.LJ D Wetherspoon plc Price (JDW.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
125,029,312
(2.522)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
J D Wetherspoon plcCurrency: GBp
| YEAR | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
7,047,000.00
+0% |
13,192,000.00
+87% |
21,380,000.00
+62% |
30,800,000.00
+44% |
46,600,000.00
+51% |
68,536,000.00
+47% |
100,480,000.00
+47% |
139,444,000.00
+39% |
188,515,000.00
+35% |
269,699,000.00
+43% |
369,628,000.00
+37% |
483,968,000.00
+31% |
601,295,000.00
+24% |
730,913,000.00
+22% |
787,126,000.00
+8% |
809,861,000.00
+3% |
847,516,000.00
+5% |
888,473,000.00
+5% |
907,500,000.00
+2% |
955,119,000.00
+5% |
996,327,000.00
+4% |
1,072,014,000.00
+8% |
1,197,129,000.00
+12% |
1,280,929,000.00
+7% |
1,409,333,000.00
+10% |
1,513,923,000.00
+7% |
1,595,197,000.00
+5% |
1,660,750,000.00
+4% |
1,693,818,000.00
+2% |
1,818,793,000.00
+7% |
1,262,048,000.00
-31% |
772,555,000.00
-39% |
1,740,477,000.00
+125% |
1,925,044,000.00
+11% |
2,035,500,000.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 503,699,000.00 | 621,894,000.00 | 676,154,000.00 | 714,307,000.00 | 731,040,000.00 | 762,153,000.00 | 779,706,000.00 | 821,411,000.00 | 856,908,000.00 | 927,045,000.00 | 0.00 | 1,065,122,000.00 | 1,181,716,000.00 | 1,281,926,000.00 | 1,361,658,000.00 | 1,413,316,000.00 | 1,439,236,000.00 | 1,566,607,000.00 | 1,217,521,000.00 | 844,574,000.00 | 1,640,202,000.00 | 1,765,970,000.00 | 1,797,397,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
7,047,000.00
+0% |
13,192,000.00
+87% |
21,380,000.00
+62% |
30,800,000.00
+44% |
46,600,000.00
+51% |
68,536,000.00
+47% |
100,480,000.00
+47% |
139,444,000.00
+39% |
188,515,000.00
+35% |
269,699,000.00
+43% |
369,628,000.00
+37% |
483,968,000.00
+31% |
97,596,000.00
-80% |
109,019,000.00
+12% |
110,972,000.00
+2% |
95,554,000.00
-14% |
116,476,000.00
+22% |
126,320,000.00
+8% |
127,794,000.00
+1% |
133,708,000.00
+5% |
139,419,000.00
+4% |
144,969,000.00
+4% |
1,197,129,000.00
+726% |
215,807,000.00
-82% |
227,617,000.00
+5% |
231,997,000.00
+2% |
233,539,000.00
+1% |
247,434,000.00
+6% |
254,582,000.00
+3% |
252,186,000.00
-1% |
44,527,000.00
-82% |
-72,019,000.00
-262% |
100,275,000.00
-239% |
159,074,000.00
+59% |
238,103,000.00
+50% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (1.00%) | (0.17%) | (0.16%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.04%) | (-0.09%) | (0.06%) | (0.08%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,511,000.00 | 34,036,000.00 | 33,344,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 189,000.00 | 188,000.00 | 283,000.00 | 249,000.00 | 47,832,000.00 | 52,174,000.00 | 54,054,000.00 | 217,000.00 | 229,000.00 | 232,000.00 | 217,000.00 | 27,563,000.00 | 37,280,000.00 | 45,171,000.00 | 53,034,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,511,000.00 | 34,036,000.00 | 33,344,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 189,000.00 | 188,000.00 | 283,000.00 | 249,000.00 | 52,371,000.00 | 52,538,000.00 | 52,658,000.00 | 51,477,000.00 | 45,057,000.00 | 42,986,000.00 | 38,458,000.00 | 172,303,000.00 | 240,087,000.00 | 49,644,000.00 | 52,780,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,539,000.00 | 364,000.00 | -1,396,000.00 | 51,260,000.00 | 44,828,000.00 | 42,754,000.00 | 38,241,000.00 | 144,740,000.00 | 202,807,000.00 | 4,473,000.00 | -254,000.00 | 0.00 | |
| Depreciation and Amortiz... | 202,000.00 | 328,000.00 | 523,000.00 | 908,000.00 | 1,422,000.00 | 2,397,000.00 | 5,689,000.00 | 8,392,000.00 | 11,236,000.00 | 15,771,000.00 | 20,946,000.00 | 29,674,000.00 | 36,343,000.00 | 43,209,000.00 | 43,948,000.00 | 47,256,000.00 | 43,569,000.00 | 43,946,000.00 | 44,847,000.00 | 45,096,000.00 | 43,699,000.00 | 44,395,000.00 | 49,166,000.00 | 50,084,000.00 | 57,754,000.00 | 66,295,000.00 | 71,246,000.00 | 73,414,000.00 | 78,902,000.00 | 81,756,000.00 | 128,251,000.00 | 120,876,000.00 | 116,758,000.00 | 109,556,000.00 | 102,206,000.00 | |
| Other Expenses | 27,000.00 | 46,000.00 | 33,000.00 | 39,000.00 | 44,000.00 | 89,000.00 | 61,000.00 | 254,000.00 | 282,000.00 | 175,000.00 | 175,000.00 | 167,000.00 | 16,517,000.00 | 18,844,000.00 | 23,554,000.00 | 766,000.00 | 545,000.00 | 327,000.00 | 836,000.00 | 1,418,000.00 | 784,000.00 | 1,130,000.00 | 1,089,562,000.00 | 0.00 | 0.00 | -13,747,000.00 | -545,000.00 | -720,000.00 | -5,962,000.00 | -1,762,000.00 | 0.00 | 0.00 | 0.00 | 1,819,004,000.00 | 95,518,000.00 | |
| Total Operating Expenses | 7,101,000.00 | 13,284,000.00 | 15,259,000.00 | 24,812,000.00 | 37,914,000.00 | 56,491,000.00 | 83,603,000.00 | 117,013,000.00 | 175,680,000.00 | 256,448,000.00 | 323,700,000.00 | 425,922,000.00 | 27,535,000.00 | 34,036,000.00 | 33,344,000.00 | 742,198,000.00 | 763,900,000.00 | 797,765,000.00 | 819,492,000.00 | 860,392,000.00 | 896,706,000.00 | 970,270,000.00 | 1,092,665,000.00 | 124,297,000.00 | 113,038,999.00 | 139,249,000.00 | 133,037,999.00 | 142,987,000.00 | 137,642,000.00 | 121,710,000.00 | 172,303,000.00 | 240,087,000.00 | 49,644,000.00 | 52,780,000.00 | 95,518,000.00 | |
| Cost and Exponses | 7,101,000.00 | 13,284,000.00 | 15,259,000.00 | 24,812,000.00 | 37,914,000.00 | 56,491,000.00 | 83,603,000.00 | 117,013,000.00 | 175,680,000.00 | 256,448,000.00 | 323,700,000.00 | 425,922,000.00 | 531,234,000.00 | 655,930,000.00 | 709,498,000.00 | 742,198,000.00 | 763,900,000.00 | 797,765,000.00 | 819,492,000.00 | 860,392,000.00 | 896,706,000.00 | 970,270,000.00 | 1,092,665,000.00 | 1,189,419,000.00 | 1,294,754,999.00 | 1,421,175,000.00 | 1,494,695,999.00 | 1,556,303,000.00 | 1,576,878,000.00 | 1,688,317,000.00 | 1,389,824,000.00 | 1,084,661,000.00 | 1,689,846,000.00 | 1,818,750,000.00 | 1,892,915,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
1,534,000.00
+0% |
3,449,000.00
+125% |
5,143,000.00
+49% |
6,076,000.00
+18% |
8,860,000.00
+46% |
12,232,000.00
+38% |
17,003,000.00
+39% |
22,939,000.00
+35% |
28,768,000.00
+25% |
37,290,000.00
+30% |
46,278,000.00
+24% |
58,380,000.00
+26% |
70,085,000.00
+20% |
75,793,000.00
+8% |
77,628,000.00
+2% |
71,738,000.00
-8% |
83,616,000.00
+17% |
90,440,000.00
+8% |
87,182,000.00
-4% |
75,081,000.00
-14% |
89,456,000.00
+19% |
96,920,000.00
+8% |
93,837,000.00
-3% |
110,339,000.00
+18% |
117,232,000.00
+6% |
112,671,000.00
-4% |
109,850,000.00
-3% |
128,508,000.00
+17% |
132,291,000.00
+3% |
131,917,000.00
0% |
-127,776,000.00
-197% |
-312,106,000.00
+144% |
50,631,000.00
-116% |
106,294,000.00
+110% |
142,585,000.00
+34% |
|
| Operating Income Ratio | (0.22%) | (0.26%) | (0.24%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (-0.10%) | (-0.40%) | (0.03%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 3,000.00 | 4,000.00 | 17,000.00 | 299,000.00 | 86,000.00 | 56,000.00 | 106,000.00 | 254,000.00 | 401,000.00 | 1,064,000.00 | 3,221,000.00 | 1,247,000.00 | 749,000.00 | 810,000.00 | 592,000.00 | 232,000.00 | 124,000.00 | 206,000.00 | 337,000.00 | 336,000.00 | 16,000.00 | 36,000.00 | 55,000.00 | 34,367,000.00 | 36,213,000.00 | 34,016,000.00 | 34,452,000.00 | 28,083,000.00 | 27,942,000.00 | 35,057,000.00 | 612,000.00 | 595,000.00 | 531,000.00 | 1,351,000.00 | 2,032,000.00 | |
| Interest Expenses | 931,000.00 | 2,351,000.00 | 3,124,000.00 | 2,243,000.00 | 2,396,000.00 | 2,575,000.00 | 4,004,000.00 | 5,627,000.00 | 8,603,000.00 | 11,076,000.00 | 13,447,000.00 | 15,310,000.00 | 16,517,000.00 | 18,844,000.00 | 24,146,000.00 | 24,561,000.00 | 25,176,000.00 | 28,821,000.00 | 32,263,000.00 | 30,848,000.00 | 27,787,000.00 | 33,616,000.00 | 33,301,000.00 | 32,830,000.00 | 33,960,000.00 | 31,254,000.00 | 22,529,000.00 | 20,107,000.00 | 20,446,000.00 | 22,393,000.00 | 48,225,000.00 | 49,052,000.00 | 49,621,000.00 | 66,191,000.00 | 67,220,000.00 | |
| Total Other Income/Exp... | -931,000.00 | -2,351,000.00 | -5,195,000.00 | -1,905,000.00 | -2,209,000.00 | -2,519,000.00 | -3,898,000.00 | -5,373,000.00 | 22,298,000.00 | 34,751,000.00 | -10,226,000.00 | -14,063,000.00 | -16,517,000.00 | -25,306,000.00 | -31,312,000.00 | -30,177,000.00 | -25,228,000.00 | -28,030,000.00 | -33,023,000.00 | -51,263,000.00 | -39,555,000.00 | -40,917,000.00 | -34,955,000.00 | -34,367,000.00 | -38,639,000.00 | -47,763,000.00 | -43,678,000.00 | -52,144,000.00 | -43,293,000.00 | -36,498,000.00 | -112,516,000.00 | -85,337,000.00 | -28,835,000.00 | -15,529,000.00 | -81,965,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | 1,736,000.00 | 3,777,000.00 | 4,573,000.00 | 7,322,000.00 | 10,295,000.00 | 14,685,000.00 | 22,798,000.00 | 31,585,000.00 | 54,972,000.00 | 74,849,000.00 | 70,445,000.00 | 89,301,000.00 | 106,404,000.00 | 115,314,000.00 | 114,410,000.00 | 111,614,000.00 | 127,133,000.00 | 135,265,000.00 | 131,786,000.00 | 140,534,000.00 | 142,501,000.00 | 141,045,000.00 | 151,976,000.00 | 160,423,000.00 | 174,986,000.00 | 178,966,000.00 | 181,158,000.00 | 201,977,000.00 | 211,249,000.00 | 205,751,000.00 | 71,112,000.00 | -24,708,000.00 | 192,648,000.00 | 266,258,000.00 | 230,222,000.00 | |
| EBITDA ratio | (0.25%) | (0.29%) | (0.27%) | (0.24%) | (0.22%) | (0.21%) | (0.23%) | (0.23%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.18%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.00%) | (-0.25%) | (0.10%) | (0.11%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | 603,000.00 | 1,098,000.00 | 926,000.00 | 4,171,000.00 | 6,477,000.00 | 9,713,000.00 | 13,105,000.00 | 17,566,000.00 | 35,133,000.00 | 48,002,000.00 | 36,052,000.00 | 44,317,000.00 | 53,568,000.00 | 52,451,000.00 | 46,316,000.00 | 39,797,000.00 | 58,388,000.00 | 62,024,000.00 | 54,159,000.00 | 45,029,000.00 | 60,458,000.00 | 61,392,000.00 | 58,882,000.00 | 57,143,000.00 | 78,365,000.00 | 58,732,000.00 | 66,049,000.00 | 76,364,000.00 | 88,998,000.00 | 95,419,000.00 | -105,364,000.00 | -194,636,000.00 | 26,269,000.00 | 90,511,000.00 | 60,620,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.08%) | (0.04%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.19%) | (0.18%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (-0.08%) | (-0.25%) | (0.02%) | (0.05%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 67,000.00 | 88,000.00 | 117,000.00 | 449,000.00 | 563,000.00 | 755,000.00 | 564,000.00 | 770,000.00 | 726,000.00 | 751,000.00 | 11,996,000.00 | 14,457,000.00 | 18,152,000.00 | 18,407,000.00 | 17,042,000.00 | 13,867,000.00 | 18,487,000.00 | 15,190,000.00 | 18,624,000.00 | 19,730,000.00 | 19,680,000.00 | 14,600,000.00 | 14,315,000.00 | 10,955,000.00 | 37,243,000.00 | 13,908,000.00 | 14,843,000.00 | 19,783,000.00 | 22,289,000.00 | 22,642,000.00 | -7,803,000.00 | -17,630,000.00 | 7,002,000.00 | 30,924,000.00 | 11,835,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | 536,000.00
+0% |
1,010,000.00
+88% |
809,000.00
-20% |
3,722,000.00
+360% |
5,914,000.00
+59% |
8,958,000.00
+51% |
12,541,000.00
+40% |
16,796,000.00
+34% |
34,407,000.00
+105% |
47,251,000.00
+37% |
24,056,000.00
-49% |
29,860,000.00
+24% |
35,416,000.00
+19% |
34,044,000.00
-4% |
29,274,000.00
-14% |
25,930,000.00
-11% |
39,901,000.00
+54% |
46,834,000.00
+17% |
35,535,000.00
-24% |
25,299,000.00
-29% |
40,778,000.00
+61% |
46,792,000.00
+15% |
44,567,000.00
-5% |
46,188,000.00
+4% |
41,122,000.00
-11% |
44,824,000.00
+9% |
51,206,000.00
+14% |
56,059,000.00
+9% |
66,709,000.00
+19% |
72,777,000.00
+9% |
-97,561,000.00
-234% |
-177,006,000.00
+81% |
19,267,000.00
-111% |
59,587,000.00
+209% |
48,785,000.00
-18% |
|
| Net Income Ratio | (0.08%) | (0.08%) | (0.04%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.18%) | (0.18%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (-0.08%) | (-0.23%) | (0.01%) | (0.03%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.18 | 0.24 | 0.12 | 0.14 | 0.17 | 0.16 | 0.15 | 0.14 | 0.24 | 0.32 | 0.25 | 0.18 | 0.30 | 0.35 | 0.36 | 0.38 | 0.34 | 0.38 | 0.45 | 0.52 | 0.65 | 0.71 | -0.92 | -1.44 | 0.15 | 0.48 | 0.41 | |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.17 | 0.24 | 0.12 | 0.14 | 0.16 | 0.16 | 0.15 | 0.14 | 0.24 | 0.32 | 0.25 | 0.18 | 0.30 | 0.35 | 0.36 | 0.37 | 0.33 | 0.37 | 0.43 | 0.51 | 0.63 | 0.69 | -0.92 | -1.44 | 0.15 | 0.46 | 0.39 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 68,337,937.00 | 69,020,015.00 | 87,993,230.00 | 131,896,124.00 | 162,205,000.00 | 181,755,000.00 | 186,480,000.00 | 194,105,000.00 | 195,888,000.00 | 197,270,000.00 | 204,035,000.00 | 210,543,000.00 | 213,202,101.00 | 214,312,883.00 | 200,067,030.00 | 185,524,467.00 | 165,694,582.00 | 147,256,488.00 | 141,248,000.00 | 138,826,552.00 | 134,902,108.00 | 132,019,936.00 | 125,079,021.00 | 120,684,262.00 | 121,138,297.00 | 118,206,344.00 | 115,044,196.00 | 108,793,254.00 | 103,202,532.00 | 103,125,881.00 | 106,554,289.00 | 122,827,248.00 | 126,825,345.00 | 125,453,877.00 | 120,335,698.00 | |
| Diluted Share Outstanding | 68,337,937.00 | 69,020,015.00 | 87,993,230.00 | 138,503,426.00 | 162,205,000.00 | 181,755,000.00 | 186,480,000.00 | 194,105,000.00 | 198,772,000.00 | 198,829,000.00 | 208,311,000.00 | 213,486,000.00 | 215,316,001.00 | 214,725,340.00 | 200,636,714.00 | 185,760,654.00 | 166,240,832.00 | 148,166,937.00 | 141,377,000.00 | 138,850,533.00 | 134,902,108.00 | 132,043,186.00 | 125,085,248.00 | 126,036,296.00 | 125,312,581.00 | 122,269,948.00 | 117,898,893.00 | 111,293,971.00 | 105,605,135.00 | 105,439,345.00 | 106,554,289.00 | 122,827,248.00 | 126,825,345.00 | 128,264,108.00 | 125,029,312.00 | |