J D Wetherspoon plc Price (JDW.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

125,029,312

(2.522)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
J D Wetherspoon plc
news-img

Income Statement

J D Wetherspoon plc

Currency: GBp

YEAR 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 7,047,000.00

+0%

13,192,000.00

+87%

21,380,000.00

+62%

30,800,000.00

+44%

46,600,000.00

+51%

68,536,000.00

+47%

100,480,000.00

+47%

139,444,000.00

+39%

188,515,000.00

+35%

269,699,000.00

+43%

369,628,000.00

+37%

483,968,000.00

+31%

601,295,000.00

+24%

730,913,000.00

+22%

787,126,000.00

+8%

809,861,000.00

+3%

847,516,000.00

+5%

888,473,000.00

+5%

907,500,000.00

+2%

955,119,000.00

+5%

996,327,000.00

+4%

1,072,014,000.00

+8%

1,197,129,000.00

+12%

1,280,929,000.00

+7%

1,409,333,000.00

+10%

1,513,923,000.00

+7%

1,595,197,000.00

+5%

1,660,750,000.00

+4%

1,693,818,000.00

+2%

1,818,793,000.00

+7%

1,262,048,000.00

-31%

772,555,000.00

-39%

1,740,477,000.00

+125%

1,925,044,000.00

+11%

2,035,500,000.00

+6%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 503,699,000.00 621,894,000.00 676,154,000.00 714,307,000.00 731,040,000.00 762,153,000.00 779,706,000.00 821,411,000.00 856,908,000.00 927,045,000.00 0.00 1,065,122,000.00 1,181,716,000.00 1,281,926,000.00 1,361,658,000.00 1,413,316,000.00 1,439,236,000.00 1,566,607,000.00 1,217,521,000.00 844,574,000.00 1,640,202,000.00 1,765,970,000.00 1,797,397,000.00
Gross Profit
Gross Profit 7,047,000.00

+0%

13,192,000.00

+87%

21,380,000.00

+62%

30,800,000.00

+44%

46,600,000.00

+51%

68,536,000.00

+47%

100,480,000.00

+47%

139,444,000.00

+39%

188,515,000.00

+35%

269,699,000.00

+43%

369,628,000.00

+37%

483,968,000.00

+31%

97,596,000.00

-80%

109,019,000.00

+12%

110,972,000.00

+2%

95,554,000.00

-14%

116,476,000.00

+22%

126,320,000.00

+8%

127,794,000.00

+1%

133,708,000.00

+5%

139,419,000.00

+4%

144,969,000.00

+4%

1,197,129,000.00

+726%

215,807,000.00

-82%

227,617,000.00

+5%

231,997,000.00

+2%

233,539,000.00

+1%

247,434,000.00

+6%

254,582,000.00

+3%

252,186,000.00

-1%

44,527,000.00

-82%

-72,019,000.00

-262%

100,275,000.00

-239%

159,074,000.00

+59%

238,103,000.00

+50%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.16%) (0.15%) (0.14%) (0.12%) (0.14%) (0.14%) (0.14%) (0.14%) (0.14%) (0.14%) (1.00%) (0.17%) (0.16%) (0.15%) (0.15%) (0.15%) (0.15%) (0.14%) (0.04%) (-0.09%) (0.06%) (0.08%) (0.12%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,511,000.00 34,036,000.00 33,344,000.00 0.00 0.00 0.00 0.00 189,000.00 188,000.00 283,000.00 249,000.00 47,832,000.00 52,174,000.00 54,054,000.00 217,000.00 229,000.00 232,000.00 217,000.00 27,563,000.00 37,280,000.00 45,171,000.00 53,034,000.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,511,000.00 34,036,000.00 33,344,000.00 0.00 0.00 0.00 0.00 189,000.00 188,000.00 283,000.00 249,000.00 52,371,000.00 52,538,000.00 52,658,000.00 51,477,000.00 45,057,000.00 42,986,000.00 38,458,000.00 172,303,000.00 240,087,000.00 49,644,000.00 52,780,000.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,539,000.00 364,000.00 -1,396,000.00 51,260,000.00 44,828,000.00 42,754,000.00 38,241,000.00 144,740,000.00 202,807,000.00 4,473,000.00 -254,000.00 0.00
Depreciation and Amortiz... 202,000.00 328,000.00 523,000.00 908,000.00 1,422,000.00 2,397,000.00 5,689,000.00 8,392,000.00 11,236,000.00 15,771,000.00 20,946,000.00 29,674,000.00 36,343,000.00 43,209,000.00 43,948,000.00 47,256,000.00 43,569,000.00 43,946,000.00 44,847,000.00 45,096,000.00 43,699,000.00 44,395,000.00 49,166,000.00 50,084,000.00 57,754,000.00 66,295,000.00 71,246,000.00 73,414,000.00 78,902,000.00 81,756,000.00 128,251,000.00 120,876,000.00 116,758,000.00 109,556,000.00 102,206,000.00
Other Expenses 27,000.00 46,000.00 33,000.00 39,000.00 44,000.00 89,000.00 61,000.00 254,000.00 282,000.00 175,000.00 175,000.00 167,000.00 16,517,000.00 18,844,000.00 23,554,000.00 766,000.00 545,000.00 327,000.00 836,000.00 1,418,000.00 784,000.00 1,130,000.00 1,089,562,000.00 0.00 0.00 -13,747,000.00 -545,000.00 -720,000.00 -5,962,000.00 -1,762,000.00 0.00 0.00 0.00 1,819,004,000.00 95,518,000.00
Total Operating Expenses 7,101,000.00 13,284,000.00 15,259,000.00 24,812,000.00 37,914,000.00 56,491,000.00 83,603,000.00 117,013,000.00 175,680,000.00 256,448,000.00 323,700,000.00 425,922,000.00 27,535,000.00 34,036,000.00 33,344,000.00 742,198,000.00 763,900,000.00 797,765,000.00 819,492,000.00 860,392,000.00 896,706,000.00 970,270,000.00 1,092,665,000.00 124,297,000.00 113,038,999.00 139,249,000.00 133,037,999.00 142,987,000.00 137,642,000.00 121,710,000.00 172,303,000.00 240,087,000.00 49,644,000.00 52,780,000.00 95,518,000.00
Cost and Exponses 7,101,000.00 13,284,000.00 15,259,000.00 24,812,000.00 37,914,000.00 56,491,000.00 83,603,000.00 117,013,000.00 175,680,000.00 256,448,000.00 323,700,000.00 425,922,000.00 531,234,000.00 655,930,000.00 709,498,000.00 742,198,000.00 763,900,000.00 797,765,000.00 819,492,000.00 860,392,000.00 896,706,000.00 970,270,000.00 1,092,665,000.00 1,189,419,000.00 1,294,754,999.00 1,421,175,000.00 1,494,695,999.00 1,556,303,000.00 1,576,878,000.00 1,688,317,000.00 1,389,824,000.00 1,084,661,000.00 1,689,846,000.00 1,818,750,000.00 1,892,915,000.00
Operating Income
Operating Income 1,534,000.00

+0%

3,449,000.00

+125%

5,143,000.00

+49%

6,076,000.00

+18%

8,860,000.00

+46%

12,232,000.00

+38%

17,003,000.00

+39%

22,939,000.00

+35%

28,768,000.00

+25%

37,290,000.00

+30%

46,278,000.00

+24%

58,380,000.00

+26%

70,085,000.00

+20%

75,793,000.00

+8%

77,628,000.00

+2%

71,738,000.00

-8%

83,616,000.00

+17%

90,440,000.00

+8%

87,182,000.00

-4%

75,081,000.00

-14%

89,456,000.00

+19%

96,920,000.00

+8%

93,837,000.00

-3%

110,339,000.00

+18%

117,232,000.00

+6%

112,671,000.00

-4%

109,850,000.00

-3%

128,508,000.00

+17%

132,291,000.00

+3%

131,917,000.00

0%

-127,776,000.00

-197%

-312,106,000.00

+144%

50,631,000.00

-116%

106,294,000.00

+110%

142,585,000.00

+34%

Operating Income Ratio (0.22%) (0.26%) (0.24%) (0.20%) (0.19%) (0.18%) (0.17%) (0.16%) (0.15%) (0.14%) (0.13%) (0.12%) (0.12%) (0.10%) (0.10%) (0.09%) (0.10%) (0.10%) (0.10%) (0.08%) (0.09%) (0.09%) (0.08%) (0.09%) (0.08%) (0.07%) (0.07%) (0.08%) (0.08%) (0.07%) (-0.10%) (-0.40%) (0.03%) (0.06%) (0.07%)
Other Income and Exp...
Interest Income 3,000.00 4,000.00 17,000.00 299,000.00 86,000.00 56,000.00 106,000.00 254,000.00 401,000.00 1,064,000.00 3,221,000.00 1,247,000.00 749,000.00 810,000.00 592,000.00 232,000.00 124,000.00 206,000.00 337,000.00 336,000.00 16,000.00 36,000.00 55,000.00 34,367,000.00 36,213,000.00 34,016,000.00 34,452,000.00 28,083,000.00 27,942,000.00 35,057,000.00 612,000.00 595,000.00 531,000.00 1,351,000.00 2,032,000.00
Interest Expenses 931,000.00 2,351,000.00 3,124,000.00 2,243,000.00 2,396,000.00 2,575,000.00 4,004,000.00 5,627,000.00 8,603,000.00 11,076,000.00 13,447,000.00 15,310,000.00 16,517,000.00 18,844,000.00 24,146,000.00 24,561,000.00 25,176,000.00 28,821,000.00 32,263,000.00 30,848,000.00 27,787,000.00 33,616,000.00 33,301,000.00 32,830,000.00 33,960,000.00 31,254,000.00 22,529,000.00 20,107,000.00 20,446,000.00 22,393,000.00 48,225,000.00 49,052,000.00 49,621,000.00 66,191,000.00 67,220,000.00
Total Other Income/Exp... -931,000.00 -2,351,000.00 -5,195,000.00 -1,905,000.00 -2,209,000.00 -2,519,000.00 -3,898,000.00 -5,373,000.00 22,298,000.00 34,751,000.00 -10,226,000.00 -14,063,000.00 -16,517,000.00 -25,306,000.00 -31,312,000.00 -30,177,000.00 -25,228,000.00 -28,030,000.00 -33,023,000.00 -51,263,000.00 -39,555,000.00 -40,917,000.00 -34,955,000.00 -34,367,000.00 -38,639,000.00 -47,763,000.00 -43,678,000.00 -52,144,000.00 -43,293,000.00 -36,498,000.00 -112,516,000.00 -85,337,000.00 -28,835,000.00 -15,529,000.00 -81,965,000.00
EBITDA
EBITDA 1,736,000.00 3,777,000.00 4,573,000.00 7,322,000.00 10,295,000.00 14,685,000.00 22,798,000.00 31,585,000.00 54,972,000.00 74,849,000.00 70,445,000.00 89,301,000.00 106,404,000.00 115,314,000.00 114,410,000.00 111,614,000.00 127,133,000.00 135,265,000.00 131,786,000.00 140,534,000.00 142,501,000.00 141,045,000.00 151,976,000.00 160,423,000.00 174,986,000.00 178,966,000.00 181,158,000.00 201,977,000.00 211,249,000.00 205,751,000.00 71,112,000.00 -24,708,000.00 192,648,000.00 266,258,000.00 230,222,000.00
EBITDA ratio (0.25%) (0.29%) (0.27%) (0.24%) (0.22%) (0.21%) (0.23%) (0.23%) (0.21%) (0.20%) (0.19%) (0.18%) (0.18%) (0.16%) (0.16%) (0.14%) (0.15%) (0.15%) (0.15%) (0.15%) (0.14%) (0.14%) (0.13%) (0.13%) (0.12%) (0.12%) (0.11%) (0.12%) (0.12%) (0.11%) (0.00%) (-0.25%) (0.10%) (0.11%) (0.11%)
Income Before Tax
Income Before Tax 603,000.00 1,098,000.00 926,000.00 4,171,000.00 6,477,000.00 9,713,000.00 13,105,000.00 17,566,000.00 35,133,000.00 48,002,000.00 36,052,000.00 44,317,000.00 53,568,000.00 52,451,000.00 46,316,000.00 39,797,000.00 58,388,000.00 62,024,000.00 54,159,000.00 45,029,000.00 60,458,000.00 61,392,000.00 58,882,000.00 57,143,000.00 78,365,000.00 58,732,000.00 66,049,000.00 76,364,000.00 88,998,000.00 95,419,000.00 -105,364,000.00 -194,636,000.00 26,269,000.00 90,511,000.00 60,620,000.00
Income Before Tax Ratio (0.09%) (0.08%) (0.04%) (0.14%) (0.14%) (0.14%) (0.13%) (0.13%) (0.19%) (0.18%) (0.10%) (0.09%) (0.09%) (0.07%) (0.06%) (0.05%) (0.07%) (0.07%) (0.06%) (0.05%) (0.06%) (0.06%) (0.05%) (0.04%) (0.06%) (0.04%) (0.04%) (0.05%) (0.05%) (0.05%) (-0.08%) (-0.25%) (0.02%) (0.05%) (0.03%)
Income Tax Expense
Income Tax Expense 67,000.00 88,000.00 117,000.00 449,000.00 563,000.00 755,000.00 564,000.00 770,000.00 726,000.00 751,000.00 11,996,000.00 14,457,000.00 18,152,000.00 18,407,000.00 17,042,000.00 13,867,000.00 18,487,000.00 15,190,000.00 18,624,000.00 19,730,000.00 19,680,000.00 14,600,000.00 14,315,000.00 10,955,000.00 37,243,000.00 13,908,000.00 14,843,000.00 19,783,000.00 22,289,000.00 22,642,000.00 -7,803,000.00 -17,630,000.00 7,002,000.00 30,924,000.00 11,835,000.00
Net Income
Net Income 536,000.00

+0%

1,010,000.00

+88%

809,000.00

-20%

3,722,000.00

+360%

5,914,000.00

+59%

8,958,000.00

+51%

12,541,000.00

+40%

16,796,000.00

+34%

34,407,000.00

+105%

47,251,000.00

+37%

24,056,000.00

-49%

29,860,000.00

+24%

35,416,000.00

+19%

34,044,000.00

-4%

29,274,000.00

-14%

25,930,000.00

-11%

39,901,000.00

+54%

46,834,000.00

+17%

35,535,000.00

-24%

25,299,000.00

-29%

40,778,000.00

+61%

46,792,000.00

+15%

44,567,000.00

-5%

46,188,000.00

+4%

41,122,000.00

-11%

44,824,000.00

+9%

51,206,000.00

+14%

56,059,000.00

+9%

66,709,000.00

+19%

72,777,000.00

+9%

-97,561,000.00

-234%

-177,006,000.00

+81%

19,267,000.00

-111%

59,587,000.00

+209%

48,785,000.00

-18%

Net Income Ratio (0.08%) (0.08%) (0.04%) (0.12%) (0.13%) (0.13%) (0.12%) (0.12%) (0.18%) (0.18%) (0.07%) (0.06%) (0.06%) (0.05%) (0.04%) (0.03%) (0.05%) (0.05%) (0.04%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.04%) (-0.08%) (-0.23%) (0.01%) (0.03%) (0.02%)
Earning Per Share
Basic EPS 0.01 0.01 0.01 0.03 0.04 0.05 0.07 0.09 0.18 0.24 0.12 0.14 0.17 0.16 0.15 0.14 0.24 0.32 0.25 0.18 0.30 0.35 0.36 0.38 0.34 0.38 0.45 0.52 0.65 0.71 -0.92 -1.44 0.15 0.48 0.41
Diluted EPS 0.01 0.01 0.01 0.03 0.04 0.05 0.07 0.09 0.17 0.24 0.12 0.14 0.16 0.16 0.15 0.14 0.24 0.32 0.25 0.18 0.30 0.35 0.36 0.37 0.33 0.37 0.43 0.51 0.63 0.69 -0.92 -1.44 0.15 0.46 0.39
Share Outstanding
Basic Share Outstanding 68,337,937.00 69,020,015.00 87,993,230.00 131,896,124.00 162,205,000.00 181,755,000.00 186,480,000.00 194,105,000.00 195,888,000.00 197,270,000.00 204,035,000.00 210,543,000.00 213,202,101.00 214,312,883.00 200,067,030.00 185,524,467.00 165,694,582.00 147,256,488.00 141,248,000.00 138,826,552.00 134,902,108.00 132,019,936.00 125,079,021.00 120,684,262.00 121,138,297.00 118,206,344.00 115,044,196.00 108,793,254.00 103,202,532.00 103,125,881.00 106,554,289.00 122,827,248.00 126,825,345.00 125,453,877.00 120,335,698.00
Diluted Share Outstanding 68,337,937.00 69,020,015.00 87,993,230.00 138,503,426.00 162,205,000.00 181,755,000.00 186,480,000.00 194,105,000.00 198,772,000.00 198,829,000.00 208,311,000.00 213,486,000.00 215,316,001.00 214,725,340.00 200,636,714.00 185,760,654.00 166,240,832.00 148,166,937.00 141,377,000.00 138,850,533.00 134,902,108.00 132,043,186.00 125,085,248.00 126,036,296.00 125,312,581.00 122,269,948.00 117,898,893.00 111,293,971.00 105,605,135.00 105,439,345.00 106,554,289.00 122,827,248.00 126,825,345.00 128,264,108.00 125,029,312.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation