Nandani
JAIPURKURT.NSNandani Creation Limited Price (JAIPURKURT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,229,894
(26.6702)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,920,000 | 18,928,000 | 48,012,000 | 141,864,000 | 190,274,899 | 332,743,825 | 373,716,624 | 468,710,408 | 478,094,500 | 626,792,000 | 488,819,000 | 451,132,000 |
| Net Income | 19,000 | 111,000 | 333,000 | 4,537,000 | 5,601,648 | 9,557,090 | 11,055,454 | 8,522,082 | 16,053,000 | 4,978,000 | 1,098,000 | 5,460,000 |
| FCF USD | 131,000 | -6,042,000 | -1,656,000 | -10,482,000 | -6,276,364,584 | -38,275,359 | -8,013,501 | 8,025,539 | 12,608,005 | -67,921,000 | -23,138,000 | -77,259,000 |
| OCF USD | 143,000 | -5,680,000 | -1,564,000 | -8,510,000 | -5,330,632,145 | -27,073,348 | -3,008,953 | 10,651,123 | 16,884,756 | -31,842,000 | -12,351,000 | -67,815,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 25.06 | 18.79 | 2.47 | 0.01 | 1.95 | 2.98 | 4.20 | 1.47 | 11.90 | 41.53 | 26.98 |
| D/E | 0.42 | 5.24 | 5.93 | 4.10 | 0.17 | 0.97 | 1.21 | 1.00 | 0.49 | 1.11 | 0.52 | 0.89 |
| CA/CL | 1.05 | 1.31 | 1.62 | 1.43 | 3.34 | 1.72 | 1.76 | 1.72 | 1.96 | 1.89 | 3.08 | 2.36 |
| TA/TL | 1.04 | 1.07 | 1.07 | 1.12 | 2.98 | 1.53 | 1.45 | 1.42 | 1.83 | 1.58 | 2.51 | 1.75 |
| Total Debt | 50,000 | 5,395,000 | 8,088,000 | 24,164,000 | 11,017,888 | 73,557,499 | 104,855,318 | 103,621,186 | 74,809,556 | 174,764,000 | 151,072,000 | 264,673,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 10.61% | 1.73% | 3.32% | 14.84% | 6.97% | 8.34% | 9.96% | 8.98% | 12.48% | 4.35% | 4.11% | 4.47% |
| ROE | 15.97% | 10.78% | 24.43% | 76.90% | 8.48% | 12.64% | 12.76% | 8.21% | 10.45% | 3.15% | 0.38% | 1.83% |
| ROA | 0.00% | 0.73% | 1.62% | 8.54% | 854.43% | 6.17% | 5.53% | 3.60% | 7.63% | 1.59% | 0.30% | 0.79% |
| NM % | 0.32% | 0.59% | 0.69% | 3.20% | 2.94% | 2.87% | 2.96% | 1.82% | 3.36% | 0.79% | 0.22% | 1.21% |
| FCF / R% | 0.00% | -31.92% | -3.45% | -7.39% | -3,298.58% | -11.50% | -2.14% | 1.71% | 2.64% | -10.84% | -4.73% | -17.13% |
| FCF / NI% | 689.47% | -5,443.24% | -497.30% | -231.03% | -739.71% | -283.33% | -51.67% | 63.80% | 48.85% | -990.97% | -1,613.53% | -1,403.18% |
| Operating Margin (OM) | 0.00 | 0.01 | 0.01 | 0.04 | 0.03 | 0.05 | 0.07 | 0.04 | 0.08 | 0.07 | 0.09 | 0.12 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 0.02 | 0.05 | 0.62 | 1.16 | 1.30 | 1.50 | 1.14 | 1.94 | 0.50 | 0.11 | 0.41 |
| SPS | 0.80 | 2.57 | 6.51 | 19.24 | 39.55 | 45.12 | 50.68 | 62.88 | 57.75 | 62.47 | 46.80 | 34.10 |
| OCPS | 0.02 | -0.77 | -0.21 | -1.15 | -1,107.90 | -3.67 | -0.41 | 1.43 | 2.04 | -3.17 | -1.18 | -5.13 |
| FCPS | 0.02 | -0.82 | -0.22 | -1.42 | -1,304.46 | -5.19 | -1.09 | 1.08 | 1.52 | -6.77 | -2.22 | -5.84 |
| BVPS | 0.02 | 0.14 | 0.18 | 0.80 | 13.72 | 10.25 | 11.75 | 13.92 | 18.56 | 15.74 | 27.76 | 22.58 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 0.02 | 0.05 | 0.62 | 1.16 | 1.30 | 1.50 | 1.14 | 1.94 | 0.50 | 0.11 | 0.41 |
| CAGR-SPS | 0.80 | 2.57 | 6.51 | 19.24 | 39.55 | 45.12 | 50.68 | 62.88 | 57.75 | 62.47 | 46.80 | 34.10 |
| CAGR-OCPS | 0.02 | -0.77 | -0.21 | -1.15 | -1,107.90 | -3.67 | -0.41 | 1.43 | 2.04 | -3.17 | -1.18 | -5.13 |
| CAGR-FCPS | 0.02 | -0.82 | -0.22 | -1.42 | -1,304.46 | -5.19 | -1.09 | 1.08 | 1.52 | -6.77 | -2.22 | -5.84 |
| CAGR-BVPS | 0.02 | 0.14 | 0.18 | 0.80 | 13.72 | 10.25 | 11.75 | 13.92 | 18.56 | 15.74 | 27.76 | 22.58 |