Nandani
JAIPURKURT.NSNandani Creation Limited Price (JAIPURKURT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,229,894
(26.6702)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nandani Creation LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,920,000.00
+0% |
18,928,000.00
+220% |
48,012,000.00
+154% |
141,864,000.00
+195% |
190,274,899.00
+34% |
332,743,825.00
+75% |
373,716,624.00
+12% |
468,710,408.00
+25% |
478,094,500.00
+2% |
626,792,000.00
+31% |
488,819,000.00
-22% |
451,132,000.00
-8% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,257,000.00 | 5,785,000.00 | 21,110,000.00 | 46,425,000.00 | 134,734,461.00 | 241,067,504.00 | 199,141,683.00 | 237,833,714.00 | 264,026,788.00 | 401,055,000.00 | 275,112,000.00 | 272,673,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,663,000.00
+0% |
13,143,000.00
+259% |
26,902,000.00
+105% |
95,439,000.00
+255% |
55,540,438.00
-42% |
91,676,321.00
+65% |
174,574,941.00
+90% |
230,876,694.00
+32% |
214,067,712.00
-7% |
225,737,000.00
+5% |
213,707,000.00
-5% |
178,459,000.00
-16% |
|||||||
| Gross Profit Ratio | (0.62%) | (0.69%) | (0.56%) | (0.67%) | (0.29%) | (0.28%) | (0.47%) | (0.49%) | (0.45%) | (0.36%) | (0.44%) | (0.40%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 240,820.00 | 240,820.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,842,047.00 | 3,964,430.00 | 6,098,334.00 | 5,784,222.00 | 4,910,478.00 | 6,492,000.00 | 8,002,000.00 | 7,417,000.00 | |||||||
| Selling, General & Admin... | 55,385.00 | 2,686,000.00 | 7,979,000.00 | 7,766,000.00 | 16,940,639.00 | 17,020,167.00 | 42,309,726.00 | 32,178,683.00 | 26,307,636.00 | 28,425,000.00 | 75,221,000.00 | 154,953,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 15,098,592.00 | 13,055,737.00 | 36,211,392.00 | 26,394,461.00 | 21,397,158.00 | 21,933,000.00 | 67,219,000.00 | 63,854,000.00 | |||||||
| Depreciation and Amortiz... | -24,923.00 | 36,000.00 | 121,000.00 | 234,000.00 | 140,725,200.00 | 3,325,516.00 | 4,696,724.00 | 3,838,142.00 | 11,146,000.00 | 13,276,000.00 | 18,374,000.00 | 19,472,000.00 | |||||||
| Other Expenses | 3,636,000.00 | 12,782,000.00 | 25,737,000.00 | 87,395,000.00 | 525,827.00 | 54,050,129.00 | 729,057.00 | 1,899,542.00 | 151,189,025.00 | 180,838,000.00 | 4,473,000.00 | 0.00 | |||||||
| Total Operating Expenses | 3,636,000.00 | 12,782,000.00 | 25,737,000.00 | 87,395,000.00 | 43,752,832.00 | 71,070,296.00 | 147,300,117.00 | 202,106,467.00 | 177,737,481.00 | 209,263,000.00 | 191,656,000.00 | 154,953,000.00 | |||||||
| Cost and Exponses | 5,893,000.00 | 18,567,000.00 | 46,847,000.00 | 133,820,000.00 | 178,487,293.00 | 312,137,800.00 | 346,441,800.00 | 439,940,181.00 | 441,764,269.00 | 610,318,000.00 | 466,768,000.00 | 427,434,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
27,000.00
+0% |
174,000.00
+544% |
482,000.00
+177% |
6,573,000.00
+1,264% |
7,958,456.00
+21% |
17,752,944.00
+123% |
26,858,024.00
+51% |
27,695,140.00
+3% |
39,903,553.00
+44% |
20,056,000.00
-50% |
23,807,000.00
+19% |
25,640,000.00
+8% |
|||||||
| Operating Income Ratio | (0.00%) | (0.01%) | (0.01%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.08%) | (0.03%) | (0.05%) | (0.06%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 4,000.00 | 278,342.00 | 9,935.00 | 9,140.00 | 9,846.00 | 140,754.00 | 122,000.00 | 1,057,000.00 | 194,000.00 | |||||||
| Interest Expenses | 0.00 | 187,000.00 | 683,000.00 | 1,475,000.00 | 2,927,500.00 | 3,696,714.00 | 11,232,013.00 | 15,475,399.00 | 13,749,327.00 | 14,801,000.00 | 22,883,000.00 | 25,373,000.00 | |||||||
| Total Other Income/Exp... | 0.00 | 0.00 | -18,441,000.00 | 0.00 | -132,605,628.00 | -7,108,172.00 | -11,733,410.00 | -16,190,036.00 | -233,875,000.00 | -283,850,000.00 | -240,963,000.00 | -20,134,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 392,000.00 | 1,286,000.00 | 8,204,000.00 | 152,551,555.00 | 23,779,950.00 | 31,554,748.00 | 31,533,282.00 | 50,475,000.00 | 35,645,000.00 | 45,426,000.00 | 50,351,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.02%) | (0.03%) | (0.06%) | (0.80%) | (0.06%) | (0.09%) | (0.07%) | (0.09%) | (0.05%) | (0.09%) | (0.11%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 27,000.00 | 174,000.00 | 482,000.00 | 6,573,000.00 | 8,484,867.00 | 13,509,235.00 | 15,508,549.00 | 12,580,191.00 | 25,807,645.00 | 6,854,000.00 | 1,434,000.00 | 5,506,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.01%) | (0.01%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.01%) | (0.00%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,000.00 | 63,000.00 | 149,000.00 | 2,036,000.00 | 2,883,190.00 | 3,952,063.00 | 4,453,013.00 | 4,057,998.00 | 6,765,169.00 | 1,878,000.00 | 336,000.00 | 46,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 19,000.00
+0% |
111,000.00
+484% |
333,000.00
+200% |
4,537,000.00
+1,262% |
5,601,648.00
+23% |
9,557,090.00
+71% |
11,055,454.00
+16% |
8,522,082.00
-23% |
16,053,000.00
+88% |
4,978,000.00
-69% |
1,098,000.00
-78% |
5,460,000.00
+397% |
|||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.05 | 0.62 | 1.16 | 1.30 | 1.50 | 1.14 | 2.30 | 0.50 | 0.11 | 0.41 | |||||||
| Diluted EPS | 0.00 | 0.02 | 0.05 | 0.62 | 1.16 | 1.30 | 1.50 | 1.14 | 2.30 | 0.50 | 0.11 | 0.41 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,373,950.00 | 7,373,950.00 | 7,373,950.00 | 7,373,950.00 | 4,811,460.00 | 7,373,950.00 | 7,373,950.00 | 7,454,060.00 | 8,278,000.00 | 10,033,950.00 | 10,444,361.00 | 13,229,894.00 | |||||||
| Diluted Share Outstanding | 7,373,950.00 | 7,373,950.00 | 7,373,950.00 | 7,373,950.00 | 4,811,460.00 | 7,373,950.00 | 7,373,950.00 | 7,454,060.00 | 8,278,334.00 | 10,034,000.00 | 10,444,361.00 | 13,229,894.00 | |||||||