Jai
JAIBALAJI.NSJai Balaji Industries Limited Price (JAIBALAJI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
882,742,473
(527.7221)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,964,559,000 | 17,179,375,000 | 19,212,404,000 | 21,950,722,000 | 0 | 20,597,828,184 | 19,717,586,000 | 15,056,723,000 | 12,201,353,000 | 17,019,092,000 | 23,893,329,000 | 30,341,179,000 | 28,192,471,000 | 27,276,756,000 | 45,977,072,000 | 61,250,747,000 | 64,137,802,000 |
| Net Income | 1,205,871,000 | 18,382,000 | 353,967,000 | 775,260,000 | 0 | -2,980,288,588 | -3,331,810,000 | -4,061,319,000 | -6,898,037,000 | -2,379,252,000 | -2,566,635,000 | -1,536,803,000 | -1,143,394,000 | -758,220,000 | 480,655,000 | 578,302,000 | 8,795,646,000 |
| FCF USD | -5,423,749,000 | -2,776,116,000 | -1,252,230,000 | -1,464,163,000 | - | -940,013,099 | -457,968,000 | -560,929,000 | -1,895,263,000 | -1,044,753,000 | 337,940,000 | 402,955,000 | 2,535,561,000 | 1,119,390,000 | 3,354,250,000 | 2,284,658,000 | 4,573,819,000 |
| OCF USD | -487,897,000 | 2,161,745,000 | 2,319,590,000 | 2,243,590,000 | - | -465,035,884 | -334,387,000 | -491,205,000 | -1,742,041,000 | -1,044,753,000 | 656,017,000 | 402,955,000 | 2,905,631,000 | 1,541,048,000 | 4,627,429,000 | 3,209,113,000 | 8,387,227,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 165.19 | 29.54 | 15.94 | - | -5.90 | -3.88 | -3.94 | -3.36 | -0.22 | -0.22 | -10.50 | -5.79 | -7.63 | 12.21 | 5.97 | 0.35 |
| D/E | 3.23 | 4.05 | 1.73 | 1.91 | 2.37 | 4.37 | 10.83 | -14.15 | -3.55 | -3.29 | -2.46 | -2.30 | -2.09 | -1.98 | -1.91 | 1.55 | 0.31 |
| CA/CL | 3.62 | 3.30 | 2.98 | 2.46 | 0.59 | 0.91 | 0.77 | 0.77 | 0.68 | 0.59 | 0.29 | 0.44 | 0.31 | 0.31 | 0.32 | 0.78 | 1.00 |
| TA/TL | 1.24 | 1.20 | 1.45 | 1.38 | 1.22 | 1.15 | 1.06 | 0.95 | 0.82 | 0.77 | 0.69 | 0.67 | 0.64 | 0.63 | 0.64 | 1.23 | 1.81 |
| Total Debt | 14,469,550,000 | 18,186,914,000 | 16,175,228,000 | 19,306,678,000 | 17,249,380,000 | 23,196,987,000 | 23,951,184,000 | 27,677,714,000 | 31,133,026,000 | 36,439,840,000 | 35,103,773,000 | 36,384,055,000 | 34,639,313,000 | 34,336,069,000 | 31,692,804,000 | 8,603,653,000 | 4,725,297,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.30% | 1.02% | 4.86% | 5.81% | - | -10.46% | -11.94% | -15.06% | -25.87% | -5.50% | -9.86% | -4.40% | -4.81% | 0.18% | -4.32% | 9.30% | 91.45% |
| ROE | 26.95% | 0.41% | 3.79% | 7.68% | 0.00% | -56.13% | -150.62% | 207.60% | 78.61% | 21.47% | 17.99% | 9.73% | 6.90% | 4.37% | -2.89% | 10.40% | 58.48% |
| ROA | 0.00% | 0.41% | 1.80% | 3.30% | - | -7.24% | -10.67% | -12.65% | -17.54% | -6.44% | -7.93% | -4.80% | -3.84% | -2.52% | 1.62% | 3.54% | 26.22% |
| NM % | 9.30% | 0.11% | 1.84% | 3.53% | - | -14.47% | -16.90% | -26.97% | -56.54% | -13.98% | -10.74% | -5.07% | -4.06% | -2.78% | 1.05% | 0.94% | 13.71% |
| FCF / R% | 0.00% | -16.16% | -6.52% | -6.67% | - | -4.56% | -2.32% | -3.73% | -15.53% | -6.14% | 1.41% | 1.33% | 8.99% | 4.10% | 7.30% | 3.73% | 7.13% |
| FCF / NI% | -390.69% | -2,521.47% | -228.69% | -120.89% | - | 31.54% | 10.42% | 10.84% | 27.48% | 43.91% | -13.17% | -26.22% | -221.76% | -147.63% | 697.89% | 217.74% | 52.00% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | - | -0.07 | -0.25 | -0.60 | -1.39 | -1.14 | -0.94 | -0.79 | -0.89 | -0.95 | -0.55 | -0.40 | -0.23 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 25.59 | 0.39 | 6.30 | 12.15 | 0.00 | -28.85 | -50.43 | -55.83 | -93.47 | -28.45 | -27.48 | -15.94 | -11.07 | -6.86 | 4.35 | 4.49 | 11.18 |
| SPS | 275.17 | 364.63 | 341.84 | 344.16 | 0.00 | 199.40 | 298.44 | 206.98 | 165.33 | 203.54 | 255.83 | 314.79 | 272.92 | 246.96 | 416.27 | 475.41 | 81.51 |
| OCPS | -10.36 | 45.88 | 41.27 | 35.18 | 0.00 | -4.50 | -5.06 | -6.75 | -23.61 | -12.49 | 7.02 | 4.18 | 28.13 | 13.95 | 41.90 | 24.91 | 10.66 |
| FCPS | -115.12 | -58.92 | -22.28 | -22.96 | 0.00 | -9.10 | -6.93 | -7.71 | -25.68 | -12.49 | 3.62 | 4.18 | 24.55 | 10.13 | 30.37 | 17.73 | 5.81 |
| BVPS | 94.97 | 95.40 | 166.37 | 158.33 | 70.60 | 51.40 | 33.48 | -26.89 | -118.90 | -132.51 | -152.76 | -163.92 | -160.50 | -156.91 | -150.55 | 43.16 | 19.11 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 25.59 | 0.39 | 6.30 | 12.15 | 0.00 | -28.85 | -50.43 | -55.83 | -93.47 | -28.45 | -27.48 | -15.94 | -11.07 | -6.86 | 4.35 | 4.49 | 11.18 |
| CAGR-SPS | 275.17 | 364.63 | 341.84 | 344.16 | 0.00 | 199.40 | 298.44 | 206.98 | 165.33 | 203.54 | 255.83 | 314.79 | 272.92 | 246.96 | 416.27 | 475.41 | 81.51 |
| CAGR-OCPS | -10.36 | 45.88 | 41.27 | 35.18 | 0.00 | -4.50 | -5.06 | -6.75 | -23.61 | -12.49 | 7.02 | 4.18 | 28.13 | 13.95 | 41.90 | 24.91 | 10.66 |
| CAGR-FCPS | -115.12 | -58.92 | -22.28 | -22.96 | 0.00 | -9.10 | -6.93 | -7.71 | -25.68 | -12.49 | 3.62 | 4.18 | 24.55 | 10.13 | 30.37 | 17.73 | 5.81 |
| CAGR-BVPS | 94.97 | 95.40 | 166.37 | 158.33 | 70.60 | 51.40 | 33.48 | -26.89 | -118.90 | -132.51 | -152.76 | -163.92 | -160.50 | -156.91 | -150.55 | 43.16 | 19.11 |