Jai
JAIBALAJI.NSJai Balaji Industries Limited Price (JAIBALAJI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
882,742,473
(527.7221)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jai Balaji Industries LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,964,559,000.00
+0% |
17,179,375,000.00
+33% |
19,212,404,000.00
+12% |
21,950,722,000.00
+14% |
0.00
+0% |
20,597,828,184.00
+0% |
19,717,586,000.00
-4% |
15,056,723,000.00
-24% |
12,201,353,000.00
-19% |
17,019,092,000.00
+39% |
23,893,329,000.00
+40% |
30,341,179,000.00
+27% |
28,192,471,000.00
-7% |
27,276,756,000.00
-3% |
45,977,072,000.00
+69% |
61,250,747,000.00
+33% |
64,137,802,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,922,508,000.00 | 12,511,851,000.00 | 12,408,164,000.00 | 13,830,181,000.00 | 0.00 | 20,054,552,320.00 | 15,015,370,000.00 | 12,078,550,000.00 | 10,624,953,000.00 | 14,098,017,000.00 | 21,054,448,000.00 | 26,300,597,000.00 | 24,386,751,000.00 | 22,611,812,000.00 | 36,240,260,000.00 | 42,995,793,000.00 | 41,771,887,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,042,051,000.00
+0% |
4,667,524,000.00
+53% |
6,804,240,000.00
+46% |
8,120,541,000.00
+19% |
0.00
+0% |
543,275,864.00
+0% |
4,702,216,000.00
+766% |
2,978,173,000.00
-37% |
1,576,400,000.00
-47% |
2,921,075,000.00
+85% |
2,838,881,000.00
-3% |
4,040,582,000.00
+42% |
3,805,720,000.00
-6% |
4,664,944,000.00
+23% |
9,736,812,000.00
+109% |
18,254,954,000.00
+87% |
22,365,915,000.00
+23% |
||
| Gross Profit Ratio | (0.23%) | (0.27%) | (0.35%) | (0.37%) | (0.00%) | (0.03%) | (0.24%) | (0.20%) | (0.13%) | (0.17%) | (0.12%) | (0.13%) | (0.13%) | (0.17%) | (0.21%) | (0.30%) | (0.35%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 463,619,000.00 | 2,807,675,000.00 | 3,866,610,000.00 | 4,084,613,000.00 | 0.00 | 93,342,643.00 | 94,347,000.00 | 776,301,000.00 | 51,764,000.00 | 55,965,000.00 | 83,243,000.00 | 113,470,000.00 | 109,593,000.00 | 74,452,000.00 | 100,945,000.00 | 148,559,000.00 | 2,011,957,000.00 | ||
| Selling, General & Admin... | 463,619,000.00 | 2,807,675,000.00 | 3,866,610,000.00 | 4,084,613,000.00 | 0.00 | 1,441,187,640.00 | 1,322,309,000.00 | 779,998,000.00 | 66,499,000.00 | 155,572,000.00 | 212,825,000.00 | 296,564,000.00 | 326,268,000.00 | 305,830,000.00 | 659,373,000.00 | 1,718,032,000.00 | 2,124,001,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 303,609,257.00 | 174,824,000.00 | 3,697,000.00 | 14,735,000.00 | 99,607,000.00 | 129,582,000.00 | 183,094,000.00 | 216,675,000.00 | 231,378,000.00 | 558,428,000.00 | 1,569,473,000.00 | 112,044,000.00 | ||
| Depreciation and Amortiz... | 447,573,000.00 | 541,306,000.00 | 728,328,000.00 | 863,786,000.00 | 0.00 | 1,224,655,694.00 | 1,433,425,000.00 | 1,340,692,000.00 | 1,222,244,000.00 | 1,175,645,000.00 | 1,073,598,000.00 | 1,016,080,000.00 | 967,863,000.00 | 940,309,000.00 | 913,246,000.00 | 979,274,000.00 | 856,219,000.00 | ||
| Other Expenses | 485,569,000.00 | 426,200,000.00 | 947,804,000.00 | 1,241,870,000.00 | 0.00 | 0.00 | 5,816,988,000.00 | 4,430,378,000.00 | 4,266,994,000.00 | 4,866,187,000.00 | 59,623,000.00 | 231,761,000.00 | 484,230,000.00 | 87,647,000.00 | 273,417,000.00 | 354,894,000.00 | 0.00 | ||
| Total Operating Expenses | 1,110,310,000.00 | 3,233,875,000.00 | 4,814,414,000.00 | 5,326,483,000.00 | 0.00 | 2,923,656,602.00 | 5,816,988,000.00 | 4,430,378,000.00 | 4,333,493,000.00 | 5,021,759,000.00 | 4,835,179,000.00 | 4,758,821,000.00 | 4,455,897,000.00 | 4,566,302,000.00 | 7,473,891,000.00 | 16,671,733,000.00 | 2,124,001,000.00 | ||
| Cost and Exponses | 11,032,818,000.00 | 15,745,726,000.00 | 17,222,578,000.00 | 19,156,664,000.00 | 0.00 | 22,978,208,922.00 | 20,832,358,000.00 | 16,508,928,000.00 | 14,958,446,000.00 | 19,119,776,000.00 | 25,889,627,000.00 | 31,059,418,000.00 | 28,842,648,000.00 | 27,178,114,000.00 | 43,714,151,000.00 | 59,667,526,000.00 | 43,895,888,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,931,741,000.00
+0% |
1,433,649,000.00
-26% |
1,989,826,000.00
+39% |
2,794,058,000.00
+40% |
0.00
+0% |
-2,255,942,103.00
+0% |
-4,396,687,000.00
+95% |
-5,176,188,000.00
+18% |
-6,898,326,000.00
+33% |
-2,379,252,000.00
-66% |
-1,996,298,000.00
-16% |
-745,022,000.00
-63% |
-607,025,000.00
-19% |
24,517,000.00
-104% |
1,865,686,000.00
+7,510% |
2,440,070,000.00
+31% |
20,241,914,000.00
+730% |
||
| Operating Income Ratio | (0.15%) | (0.08%) | (0.10%) | (0.13%) | (0.00%) | (-0.11%) | (-0.22%) | (-0.34%) | (-0.57%) | (-0.14%) | (-0.08%) | (-0.02%) | (-0.02%) | (0.00%) | (0.04%) | (0.04%) | (0.32%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 80,252,000.00 | -45,489,000.00 | -55,112,000.00 | -125,736,000.00 | 0.00 | 0.00 | 170,304,000.00 | 20,467,000.00 | 157,439,000.00 | 179,392,000.00 | 18,699,000.00 | 82,314,000.00 | 64,673,000.00 | 19,847,000.00 | 21,484,000.00 | 50,856,000.00 | 82,216,000.00 | ||
| Interest Expenses | 1,109,332,000.00 | 1,278,061,000.00 | 1,387,156,000.00 | 1,484,008,000.00 | 0.00 | 0.00 | 3,452,372,000.00 | 3,691,123,000.00 | 4,072,887,000.00 | 388,807,000.00 | 315,866,000.00 | 1,104,314,000.00 | 1,018,516,000.00 | 874,761,000.00 | 960,497,000.00 | 888,842,000.00 | 709,071,000.00 | ||
| Total Other Income/Exp... | -1,109,331,000.00 | -1,323,550,000.00 | -1,442,268,000.00 | -1,609,744,000.00 | 0.00 | -2,200,908,783.00 | -4,767,263,000.00 | -3,506,460,000.00 | -3,963,976,000.00 | -177,760,000.00 | -441,552,000.00 | -766,980,000.00 | -466,227,000.00 | -782,737,000.00 | -11,330,637,000.00 | -1,343,653,000.00 | -10,609,804,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,945,162,000.00 | 1,974,955,000.00 | 2,718,154,000.00 | 3,657,848,000.00 | 0.00 | -769,828,698.00 | 272,322,000.00 | -144,372,000.00 | -1,571,063,000.00 | -916,514,000.00 | -1,153,897,000.00 | 595,136,000.00 | 852,314,000.00 | 1,062,466,000.00 | 2,381,918,000.00 | 2,917,389,000.00 | 11,213,546,000.00 | ||
| EBITDA ratio | (0.23%) | (0.11%) | (0.14%) | (0.17%) | (0.00%) | (-0.05%) | (0.02%) | (-0.01%) | (-0.13%) | (-0.05%) | (-0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.07%) | (0.05%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,388,258,000.00 | 110,099,000.00 | 547,558,000.00 | 1,211,173,000.00 | 0.00 | -4,456,850,886.00 | -4,396,687,000.00 | -5,176,188,000.00 | -6,898,037,000.00 | -2,379,252,000.00 | -2,566,635,000.00 | -1,536,803,000.00 | -1,143,394,000.00 | -758,220,000.00 | 480,655,000.00 | 1,049,273,000.00 | 9,632,110,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.01%) | (0.03%) | (0.06%) | (0.00%) | (-0.22%) | (-0.22%) | (-0.34%) | (-0.57%) | (-0.14%) | (-0.11%) | (-0.05%) | (-0.04%) | (-0.03%) | (0.01%) | (0.02%) | (0.15%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 182,387,000.00 | 91,717,000.00 | 193,591,000.00 | 435,913,000.00 | 0.00 | 1,476,562,298.00 | -1,064,877,000.00 | -1,114,869,000.00 | -35,207,000.00 | 142,820,000.00 | 87,089,000.00 | 330,102,000.00 | 494,109,000.00 | 176,412,000.00 | 648,261,000.00 | 470,971,000.00 | 836,464,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,205,871,000.00
+0% |
18,382,000.00
-98% |
353,967,000.00
+1,826% |
775,260,000.00
+119% |
0.00
+0% |
-2,980,288,588.00
+0% |
-3,331,810,000.00
+12% |
-4,061,319,000.00
+22% |
-6,898,037,000.00
+70% |
-2,379,252,000.00
-66% |
-2,566,635,000.00
+8% |
-1,536,803,000.00
-40% |
-1,143,394,000.00
-26% |
-758,220,000.00
-34% |
480,655,000.00
-163% |
578,302,000.00
+20% |
8,795,646,000.00
+1,421% |
||
| Net Income Ratio | (0.09%) | (0.00%) | (0.02%) | (0.04%) | (0.00%) | (-0.14%) | (-0.17%) | (-0.27%) | (-0.57%) | (-0.14%) | (-0.11%) | (-0.05%) | (-0.04%) | (-0.03%) | (0.01%) | (0.01%) | (0.14%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.83 | 0.39 | 6.30 | 12.16 | 0.00 | -28.85 | -50.43 | -55.83 | -93.47 | -28.45 | -27.48 | -15.94 | -11.07 | -6.86 | 4.35 | 4.49 | 11.18 | ||
| Diluted EPS | 24.94 | 0.32 | 5.93 | 12.16 | 0.00 | -28.85 | -50.43 | -55.83 | -93.47 | -28.45 | -27.48 | -15.94 | -11.07 | -6.86 | 4.35 | 4.11 | 9.96 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 47,114,650.00 | 47,114,675.00 | 56,202,809.00 | 63,781,486.00 | 103,299,196.00 | 103,299,196.00 | 66,068,015.00 | 72,744,386.00 | 73,799,475.00 | 83,617,135.00 | 93,393,801.00 | 96,386,486.00 | 103,299,196.00 | 110,450,286.00 | 110,450,286.00 | 128,837,272.00 | 786,904,435.00 | ||
| Diluted Share Outstanding | 48,785,647.00 | 57,363,675.00 | 59,657,382.00 | 63,781,486.00 | 103,299,196.00 | 103,299,196.00 | 66,069,993.00 | 72,747,815.00 | 73,803,344.00 | 83,630,253.00 | 93,393,801.00 | 96,386,486.00 | 103,299,196.00 | 110,450,286.00 | 110,450,286.00 | 140,626,313.00 | 882,742,473.00 | ||