ISS
ISS.COISS A/S Price (ISS.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
183,358,000
(2.4453)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ISS A/SCurrency: DKK
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
40,355,000,000.00
+0% |
46,440,000,000.00
+15% |
55,772,000,000.00
+20% |
63,922,000,000.00
+15% |
68,829,000,000.00
+8% |
69,004,000,000.00
+0% |
74,073,000,000.00
+7% |
77,644,000,000.00
+5% |
79,454,000,000.00
+2% |
78,459,000,000.00
-1% |
74,105,000,000.00
-6% |
79,579,000,000.00
+7% |
79,137,000,000.00
-1% |
79,912,000,000.00
+1% |
73,592,000,000.00
-8% |
78,555,000,000.00
+7% |
69,823,000,000.00
-11% |
71,363,000,000.00
+2% |
76,538,000,000.00
+7% |
78,681,000,000.00
+3% |
83,761,000,000.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | -3,146,000,000.00 | -3,753,000,000.00 | -4,911,000,000.00 | 46,612,000,000.00 | 50,290,000,000.00 | 50,825,000,000.00 | 54,349,000,000.00 | 56,840,000,000.00 | 7,009,000,000.00 | 6,949,000,000.00 | 6,413,000,000.00 | 6,808,000,000.00 | 6,636,000,000.00 | 7,347,000,000.00 | 7,007,000,000.00 | 7,585,000,000.00 | 5,671,000,000.00 | 5,020,000,000.00 | 6,598,000,000.00 | 7,481,000,000.00 | 7,519,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
43,501,000,000.00
+0% |
50,193,000,000.00
+15% |
60,683,000,000.00
+21% |
17,310,000,000.00
-71% |
18,539,000,000.00
+7% |
18,179,000,000.00
-2% |
19,724,000,000.00
+8% |
20,804,000,000.00
+5% |
72,445,000,000.00
+248% |
71,510,000,000.00
-1% |
67,692,000,000.00
-5% |
72,771,000,000.00
+8% |
72,501,000,000.00
0% |
72,565,000,000.00
+0% |
66,585,000,000.00
-8% |
70,970,000,000.00
+7% |
64,152,000,000.00
-10% |
66,343,000,000.00
+3% |
69,940,000,000.00
+5% |
71,200,000,000.00
+2% |
76,242,000,000.00
+7% |
|
| Gross Profit Ratio | (1.08%) | (1.08%) | (1.09%) | (0.27%) | (0.27%) | (0.26%) | (0.27%) | (0.27%) | (0.91%) | (0.91%) | (0.91%) | (0.91%) | (0.92%) | (0.91%) | (0.90%) | (0.90%) | (0.92%) | (0.93%) | (0.91%) | (0.91%) | (0.91%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,000,000.00 | 100,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,092,000,000.00 | 100,000,000.00 | 100,000,000.00 | 51,943,000,000.00 | 50,512,000,000.00 | 45,894,000,000.00 | 46,182,000,000.00 | 48,962,000,000.00 | 332,000,000.00 | 46,818,000,000.00 | 48,468,000,000.00 | 49,649,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 617,000,000.00 | 659,000,000.00 | 745,000,000.00 | 845,000,000.00 | 843,000,000.00 | 868,000,000.00 | 850,000,000.00 | 855,000,000.00 | 709,000,000.00 | 184,000,000.00 | 465,000,000.00 | 413,000,000.00 | 1,316,000,000.00 | 1,071,000,000.00 | 1,076,000,000.00 | 1,936,000,000.00 | 1,929,000,000.00 | 1,824,000,000.00 | 1,484,000,000.00 | 1,464,000,000.00 | 1,469,000,000.00 | |
| Other Expenses | -40,355,000,000.00 | -46,440,000,000.00 | -55,772,000,000.00 | 13,670,000,000.00 | 14,552,000,000.00 | 14,902,000,000.00 | 15,575,000,000.00 | 16,639,000,000.00 | 68,037,000,000.00 | 67,195,000,000.00 | 63,442,000,000.00 | 68,238,000,000.00 | 68,577,000,000.00 | 68,570,000,000.00 | 62,822,000,000.00 | 68,015,000,000.00 | 67,467,000,000.00 | 64,631,000,000.00 | 67,162,000,000.00 | 18,413,000,000.00 | 72,353,000,000.00 | |
| Total Operating Expenses | -40,355,000,000.00 | -46,440,000,000.00 | -55,772,000,000.00 | 13,670,000,000.00 | 14,552,000,000.00 | 14,902,000,000.00 | 15,575,000,000.00 | 16,639,000,000.00 | 68,037,000,000.00 | 67,295,000,000.00 | 63,542,000,000.00 | 68,238,000,000.00 | 68,577,000,000.00 | 68,570,000,000.00 | 62,822,000,000.00 | 68,015,000,000.00 | 67,467,000,000.00 | 64,631,000,000.00 | 67,162,000,000.00 | 68,062,000,000.00 | 72,353,000,000.00 | |
| Cost and Exponses | -3,146,000,000.00 | -3,753,000,000.00 | -4,911,000,000.00 | 60,282,000,000.00 | 64,842,000,000.00 | 65,727,000,000.00 | 69,924,000,000.00 | 73,479,000,000.00 | 75,046,000,000.00 | 74,244,000,000.00 | 69,955,000,000.00 | 75,046,000,000.00 | 75,213,000,000.00 | 75,917,000,000.00 | 69,829,000,000.00 | 75,600,000,000.00 | 73,138,000,000.00 | 69,651,000,000.00 | 73,760,000,000.00 | 75,543,000,000.00 | 79,872,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
3,146,000,000.00
+0% |
3,753,000,000.00
+19% |
4,911,000,000.00
+31% |
3,640,000,000.00
-26% |
3,753,000,000.00
+3% |
3,277,000,000.00
-13% |
4,149,000,000.00
+27% |
4,165,000,000.00
+0% |
4,103,000,000.00
-1% |
4,215,000,000.00
+3% |
3,990,000,000.00
-5% |
4,577,000,000.00
+15% |
3,583,000,000.00
-22% |
3,357,000,000.00
-6% |
3,357,000,000.00
+0% |
2,558,000,000.00
-24% |
-3,315,000,000.00
-230% |
1,171,000,000.00
-135% |
2,835,000,000.00
+142% |
3,138,000,000.00
+11% |
3,889,000,000.00
+24% |
|
| Operating Income Ratio | (0.08%) | (0.08%) | (0.09%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (-0.05%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 145,000,000.00 | 19,000,000.00 | 153,000,000.00 | -59,000,000.00 | -194,000,000.00 | 101,000,000.00 | 149,000,000.00 | 134,000,000.00 | 143,000,000.00 | 41,000,000.00 | 44,000,000.00 | 38,000,000.00 | 37,000,000.00 | 39,000,000.00 | 31,000,000.00 | 41,000,000.00 | 69,000,000.00 | 98,000,000.00 | 216,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 1,324,000,000.00 | 2,388,000,000.00 | 2,468,000,000.00 | 2,249,000,000.00 | 2,217,000,000.00 | 2,673,000,000.00 | 2,313,000,000.00 | 1,927,000,000.00 | 940,000,000.00 | 495,000,000.00 | 441,000,000.00 | 444,000,000.00 | 409,000,000.00 | 552,000,000.00 | 510,000,000.00 | 474,000,000.00 | 400,000,000.00 | 668,000,000.00 | 764,000,000.00 | |
| Total Other Income/Exp... | -1,462,000,000.00 | -2,645,000,000.00 | -1,196,000,000.00 | -1,782,000,000.00 | -4,135,000,000.00 | -4,679,000,000.00 | -4,165,000,000.00 | -4,016,000,000.00 | -2,268,000,000.00 | -2,270,000,000.00 | -1,296,000,000.00 | -1,458,000,000.00 | -465,000,000.00 | -498,000,000.00 | -590,000,000.00 | -703,000,000.00 | -549,000,000.00 | -656,000,000.00 | -384,000,000.00 | -607,000,000.00 | -590,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 3,763,000,000.00 | 4,412,000,000.00 | 5,656,000,000.00 | 4,485,000,000.00 | 4,596,000,000.00 | 4,145,000,000.00 | 4,999,000,000.00 | 4,798,000,000.00 | 4,812,000,000.00 | 4,496,000,000.00 | 4,291,000,000.00 | 4,990,000,000.00 | 4,904,000,000.00 | 4,267,000,000.00 | 3,345,000,000.00 | 4,379,000,000.00 | -2,751,000,000.00 | 3,498,000,000.00 | 4,527,000,000.00 | 4,589,000,000.00 | 5,623,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (-0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 2,404,000,000.00 | 1,025,000,000.00 | -1,402,000,000.00 | -16,000,000.00 | 149,000,000.00 | 1,389,000,000.00 | 1,945,000,000.00 | 2,694,000,000.00 | 3,868,000,000.00 | 3,097,000,000.00 | 2,819,000,000.00 | 1,796,000,000.00 | 1,854,000,000.00 | -5,272,000,000.00 | 1,045,000,000.00 | 2,446,000,000.00 | 2,531,000,000.00 | 3,299,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (0.01%) | (-0.02%) | (0.00%) | (0.00%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (-0.08%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2,329,000,000.00 | 2,818,000,000.00 | 4,017,000,000.00 | 861,000,000.00 | 249,000,000.00 | 227,000,000.00 | 516,000,000.00 | 656,000,000.00 | 962,000,000.00 | 919,000,000.00 | 878,000,000.00 | 1,083,000,000.00 | 877,000,000.00 | 713,000,000.00 | 573,000,000.00 | 676,000,000.00 | -41,000,000.00 | 509,000,000.00 | 441,000,000.00 | 554,000,000.00 | 658,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 817,000,000.00
+0% |
935,000,000.00
+14% |
894,000,000.00
-4% |
1,543,000,000.00
+73% |
776,000,000.00
-50% |
-1,629,000,000.00
-310% |
-532,000,000.00
-67% |
-507,000,000.00
-5% |
427,000,000.00
-184% |
1,026,000,000.00
+140% |
1,816,000,000.00
+77% |
2,211,000,000.00
+22% |
2,216,000,000.00
+0% |
2,002,000,000.00
-10% |
1,223,000,000.00
-39% |
1,350,000,000.00
+10% |
-5,231,000,000.00
-487% |
615,000,000.00
-112% |
2,058,000,000.00
+235% |
279,000,000.00
-86% |
2,581,000,000.00
+825% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (-0.02%) | (-0.01%) | (-0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (-0.07%) | (0.01%) | (0.03%) | (0.00%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 19.10 | 25.50 | 6.60 | 11.39 | 5.73 | -16.29 | -3.93 | -5.07 | 3.81 | 7.58 | 10.37 | 12.00 | 12.10 | 10.90 | 6.63 | 7.31 | -28.32 | 3.33 | 11.14 | 1.51 | 14.26 | |
| Diluted EPS | 19.10 | 25.40 | 6.60 | 11.39 | 5.73 | -16.29 | -3.93 | -5.07 | 3.81 | 7.58 | 10.33 | 11.90 | 12.00 | 10.80 | 6.60 | 7.26 | -28.32 | 3.31 | 10.99 | 1.48 | 14.08 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 42,774,869.00 | 36,666,667.00 | 135,443,000.00 | 135,443,000.00 | 135,443,000.00 | 100,000,000.00 | 135,443,000.00 | 100,000,000.00 | 112,008,000.00 | 135,443,000.00 | 175,049,000.00 | 184,050,000.00 | 183,613,000.00 | 184,027,000.00 | 184,558,000.00 | 184,692,000.00 | 184,698,000.00 | 184,698,000.00 | 184,730,000.00 | 185,334,000.00 | 180,954,000.00 | |
| Diluted Share Outstanding | 42,774,869.00 | 36,811,024.00 | 135,443,000.00 | 135,443,000.00 | 135,443,000.00 | 100,000,000.00 | 135,443,000.00 | 100,000,000.00 | 112,008,000.00 | 135,443,000.00 | 175,847,000.00 | 185,208,000.00 | 185,054,000.00 | 185,299,000.00 | 185,420,000.00 | 186,000,000.00 | 184,698,000.00 | 186,003,000.00 | 187,243,000.00 | 187,954,000.00 | 183,358,000.00 | |