
InvestSMART
INV.AXInvestSMART Group Limited Price (INV.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,892,291
(0.0414)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | -467,000 | 5,616,000 | 5,988,924 | 6,351,350 | 6,087,651 | 3,576,416 | 7,304,219 | 2,225,517 | -991,839 | 1,337,957 | 826,204 | -10,173,735 | -6,236,794 | 1,776,845 | 8,415,596 | 12,410,327 | 14,217,905 | 13,453,823 | 11,987,384 | 10,533,848 | 8,415,607 | 9,411,083 | 10,181,219 | 9,592,785 |
Net Income | 377,722 | 321,000 | 514,423 | 27,500 | 69,753 | -637,635 | 2,252,763 | 5,389,519 | 1,482,682 | -2,257,026 | -145,367 | 188,059 | -11,099,309 | -7,005,516 | -6,724,534 | -7,185,564 | 175,160 | -22,548,360 | 230,284 | -1,770,852 | -1,335,658 | 35,778 | -740,176 | -974,565 | -764,346 |
FCF USD | -330,000 | 34,046 | 584,402 | -148,215 | 592,971 | -910,102 | -297,637 | 1,847,313 | 603,571 | 1,378,875 | 673,261 | 332,271 | -548,426 | -215,728 | -1,683,992 | -598,013 | 2,521,636 | 83,895 | -936,739 | -561,018 | 897,547 | 1,365,049 | -1,438,288 | -34,562 | 271,188 |
OCF USD | 0 | 641,046 | 723,402 | 0 | 685,460 | -857,731 | -297,637 | 1,847,313 | 603,571 | 1,378,875 | 673,261 | 332,271 | -548,426 | -215,728 | -1,683,992 | -538,845 | 2,670,659 | 228,396 | -893,030 | -532,845 | 920,336 | 1,388,108 | -1,407,738 | -2,043 | 282,972 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.86 | 0.00 | -0.39 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.04 | 0.14 | 0.12 | 0.10 |
CA/CL | 33.98 | 7.78 | 1.72 | 2.81 | 5.23 | 4.94 | 8.06 | 6.32 | 34.65 | 3.99 | 6.90 | 42.21 | 69.91 | 187.95 | 15.52 | 1.36 | 1.18 | 1.60 | 2.15 | 2.07 | 1.99 | 2.08 | 2.24 | 2.10 | 2.08 |
TA/TL | 13.57 | 7.57 | 2.63 | 3.41 | 5.56 | 26.89 | 18.26 | 11.09 | 127.80 | 70.46 | 30.62 | 170.21 | 70.72 | 187.95 | 15.52 | 8.55 | 3.96 | 2.09 | 2.58 | 2.40 | 2.20 | 2.01 | 2.09 | 2.08 | 1.76 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428,569 | 288,067 | 828,722 | 639,822 | 440,482 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.96% | 11.73% | 3.21% | -7.22% | -0.46% | 0.59% | -52.87% | -32.42% | 1.06% | 5.46% | 5.74% | 31.07% | 199.80% | 4.40% | 16.90% | -4.30% | 3.46% | 0.14% | -30.75% |
ROE | 4.64% | 4.03% | 22.12% | 1.17% | 1.17% | -9.63% | 6.08% | 12.39% | 4.08% | -7.68% | -0.48% | 0.59% | -53.39% | -50.87% | -18.15% | -24.06% | 0.57% | -265.81% | 2.54% | -23.30% | -21.13% | 0.55% | -12.20% | -18.71% | -16.81% |
ROA | 0.00% | 3.50% | 13.72% | 0.83% | 0.96% | -2.03% | 5.75% | 11.27% | 4.05% | -7.57% | -0.46% | 0.59% | -52.63% | -50.60% | -16.98% | -18.85% | 0.43% | -138.89% | 1.56% | -13.61% | -11.51% | 0.28% | -6.36% | -8.99% | -7.26% |
NM % | - | -68.74% | 9.16% | 0.46% | 1.10% | -10.47% | 62.99% | 73.79% | 66.62% | 227.56% | -10.86% | 22.76% | 109.10% | 112.33% | -378.45% | -85.38% | 1.41% | -158.59% | 1.71% | -14.77% | -12.68% | 0.43% | -7.86% | -9.57% | -7.97% |
FCF / R% | 0.00% | -7.29% | 10.41% | -2.47% | 9.34% | -14.95% | -8.32% | 25.29% | 27.12% | -139.02% | 50.32% | 40.22% | 5.39% | 3.46% | -94.77% | -7.11% | 20.32% | 0.59% | -6.96% | -4.68% | 8.52% | 16.22% | -15.28% | -0.34% | 2.83% |
FCF / NI% | -87.37% | 10.61% | 113.60% | -538.96% | 850.10% | 142.73% | -13.21% | 34.28% | 40.71% | -61.09% | -463.15% | 176.68% | 4.94% | 3.08% | 25.04% | 8.32% | 1,439.62% | -0.37% | -406.78% | 31.68% | -67.20% | 3,815.33% | 194.32% | 3.55% | -35.48% |
Operating Margin (OM) | - | -0.38 | 0.12 | 0.12 | 0.12 | 0.02 | 0.06 | 0.11 | 0.15 | 1.37 | 0.19 | 0.53 | 0.77 | 2.38 | -12.14 | -3.42 | -2.30 | -3.60 | -3.78 | -4.39 | -5.13 | -6.41 | -5.81 | -5.47 | -5.88 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.07 | 0.17 | 0.05 | -0.07 | 0.00 | 0.01 | -0.39 | -0.25 | -0.08 | -0.06 | 0.00 | -0.20 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
SPS | 0.00 | -0.01 | 0.11 | 0.11 | 0.11 | 0.06 | 0.11 | 0.23 | 0.07 | -0.03 | 0.05 | 0.03 | -0.36 | -0.22 | 0.02 | 0.08 | 0.10 | 0.13 | 0.10 | 0.11 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 |
OCPS | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | 0.06 | 0.02 | 0.04 | 0.02 | 0.01 | -0.02 | -0.01 | -0.02 | 0.00 | 0.02 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 |
FCPS | -0.02 | 0.00 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | 0.06 | 0.02 | 0.04 | 0.02 | 0.01 | -0.02 | -0.01 | -0.02 | -0.01 | 0.02 | 0.00 | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 |
BVPS | 0.51 | 0.15 | 0.04 | 0.04 | 0.10 | 0.28 | 1.15 | 1.36 | 1.13 | 0.94 | 1.03 | 1.12 | 0.73 | 0.48 | 0.44 | 0.30 | 0.24 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.07 | 0.17 | 0.05 | -0.07 | 0.00 | 0.01 | -0.39 | -0.25 | -0.08 | -0.06 | 0.00 | -0.20 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
CAGR-SPS | 0.00 | -0.01 | 0.11 | 0.11 | 0.11 | 0.06 | 0.11 | 0.23 | 0.07 | -0.03 | 0.05 | 0.03 | -0.36 | -0.22 | 0.02 | 0.08 | 0.10 | 0.13 | 0.10 | 0.11 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 |
CAGR-OCPS | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | 0.06 | 0.02 | 0.04 | 0.02 | 0.01 | -0.02 | -0.01 | -0.02 | 0.00 | 0.02 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 |
CAGR-FCPS | -0.02 | 0.00 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | 0.06 | 0.02 | 0.04 | 0.02 | 0.01 | -0.02 | -0.01 | -0.02 | -0.01 | 0.02 | 0.00 | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 |
CAGR-BVPS | 0.51 | 0.15 | 0.04 | 0.04 | 0.10 | 0.28 | 1.15 | 1.36 | 1.13 | 0.94 | 1.03 | 1.12 | 0.73 | 0.48 | 0.44 | 0.30 | 0.24 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |