InvestSMART
INV.AXInvestSMART Group Limited Price (INV.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,892,291
(0.0414)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
InvestSMART Group LimitedCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
-467,000.00
+0% |
5,616,000.00
-1,303% |
5,988,924.00
+7% |
6,351,350.00
+6% |
6,087,651.00
-4% |
3,576,416.00
-41% |
7,304,219.00
+104% |
2,225,517.00
-70% |
-991,839.00
-145% |
1,337,957.00
-235% |
826,204.00
-38% |
-10,173,735.00
-1,331% |
-6,236,794.00
-39% |
1,776,845.00
-128% |
8,415,596.00
+374% |
12,410,327.00
+47% |
14,217,905.00
+15% |
13,453,823.00
-5% |
11,987,384.00
-11% |
10,533,848.00
-12% |
8,415,607.00
-20% |
9,411,083.00
+12% |
10,181,219.00
+8% |
9,592,785.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 900,604.00 | 8,438,772.00 | 0.00 | 10,423,152.00 | 10,580,618.00 | 954,186.00 | 1,296,944.00 | 1,292,658.00 | 890,734.00 | 972,448.00 | 1,004,106.00 | 871,778.00 | 0.00 | 0.00 | 1,205,323.00 | 1,862,126.00 | 1,983,032.00 | 1,920,662.00 | 1,779,800.00 | 1,398,697.00 | 482,337.00 | 452,369.00 | 395,632.00 | 2,205,563.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
-1,367,604.00
+0% |
-2,822,772.00
+106% |
5,988,924.00
-312% |
-4,071,802.00
-168% |
-4,492,967.00
+10% |
2,622,230.00
-158% |
6,007,275.00
+129% |
932,859.00
-84% |
-1,882,573.00
-302% |
365,509.00
-119% |
-177,902.00
-149% |
-11,045,513.00
+6,109% |
-6,236,794.00
-44% |
1,776,845.00
-128% |
7,210,273.00
+306% |
10,548,201.00
+46% |
12,234,873.00
+16% |
11,533,161.00
-6% |
10,207,584.00
-11% |
9,135,151.00
-11% |
7,933,270.00
-13% |
8,958,714.00
+13% |
9,785,587.00
+9% |
7,387,222.00
-25% |
|
| Gross Profit Ratio | (0.00%) | (2.93%) | (-0.50%) | (1.00%) | (-0.64%) | (-0.74%) | (0.73%) | (0.82%) | (0.42%) | (1.90%) | (0.27%) | (-0.22%) | (1.09%) | (1.11%) | (1.31%) | (0.86%) | (0.85%) | (0.86%) | (0.86%) | (0.85%) | (0.60%) | (0.94%) | (0.76%) | (0.96%) | (0.77%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 1,009,547.00 | 1,074,000.00 | 1,177,726.00 | 1,337,640.00 | 1,238,402.00 | 171,811.00 | 136,233.00 | 141,223.00 | 140,760.00 | 139,065.00 | 137,634.00 | 137,045.00 | 385,039.00 | 338,917.00 | 1,155,354.00 | 939,296.00 | 594,661.00 | 1,407,873.00 | 1,650,789.00 | 1,651,808.00 | 1,841,739.00 | 1,980,060.00 | 2,208,432.00 | 7,136,054.00 | |
| Selling, General & Admin... | 0.00 | 1,009,547.00 | 1,074,000.00 | 1,177,726.00 | 1,337,640.00 | 1,238,402.00 | 171,811.00 | 136,233.00 | 141,223.00 | 140,760.00 | 139,065.00 | 137,634.00 | 137,045.00 | 385,039.00 | 1,018,110.00 | 5,548,705.00 | 7,728,566.00 | 8,902,882.00 | 9,716,005.00 | 9,861,219.00 | 8,212,826.00 | 8,091,580.00 | 8,735,303.00 | 9,777,680.00 | 7,792,202.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 679,193.00 | 408,008.00 | 959,050.00 | 1,534,934.00 | 1,897,204.00 | 1,514,210.00 | 640,348.00 | 720,026.00 | 1,004,235.00 | 1,175,723.00 | 656,148.00 | |
| Depreciation and Amortiz... | 0.00 | 43,000.00 | 144,000.00 | 175,893.00 | 294,804.00 | 103,434.00 | 4,246.00 | 3,773.00 | 48,500.00 | 0.00 | 0.00 | 250.00 | 0.00 | 6,763,606.00 | -350,083.00 | 653,153.00 | 1,691,899.00 | 1,445,167.00 | 1,467,479.00 | 1,679,796.00 | 1,844,597.00 | 911,279.00 | 600,210.00 | 600,810.00 | 771,055.00 | |
| Other Expenses | 966,398.00 | -4,527,000.00 | 7,000.00 | -198,798.00 | -3,689.00 | -134,896.00 | -76,300.00 | -76,300.00 | -76,300.00 | -76,300.00 | -1,108,062.00 | 250.00 | -73,700.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 966,398.00 | 3,731,308.00 | -3,555,066.00 | 978,928.00 | -4,171,449.00 | -4,474,534.00 | -138,345.00 | -374,683.00 | -388,965.00 | 4,382,765.00 | 863,159.00 | -238,590.00 | 11,186,874.00 | 526,812.00 | 1,018,110.00 | 5,548,705.00 | 7,728,566.00 | 8,902,882.00 | 9,716,005.00 | 9,861,219.00 | 8,212,826.00 | 8,091,580.00 | 8,735,303.00 | 9,777,680.00 | 9,592,785.00 | |
| Cost and Exponses | 966,398.00 | 4,631,912.00 | 4,883,706.00 | 978,928.00 | 6,251,703.00 | 6,106,084.00 | 815,841.00 | 922,261.00 | 903,693.00 | 5,273,499.00 | 1,835,607.00 | 765,516.00 | 12,058,652.00 | 526,812.00 | 1,018,110.00 | 6,754,028.00 | 9,590,692.00 | 10,885,914.00 | 11,636,667.00 | 11,641,019.00 | 9,611,523.00 | 8,573,917.00 | 9,187,672.00 | 10,173,312.00 | 9,592,785.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
966,398.00
+0% |
5,139,579.00
+432% |
6,225,310.00
+21% |
152,252.00
-98% |
6,367,375.00
+4,082% |
4,310,429.00
-32% |
2,828,445.00
-34% |
6,563,887.00
+132% |
1,120,825.00
-83% |
-3,649,774.00
-426% |
-417,305.00
-89% |
188,973.00
-145% |
-10,786,106.00
-5,808% |
-6,763,606.00
-37% |
758,735.00
-111% |
1,661,568.00
+119% |
2,819,635.00
+70% |
3,331,991.00
+18% |
1,817,156.00
-45% |
346,365.00
-81% |
922,325.00
+166% |
-158,310.00
-117% |
223,411.00
-241% |
7,907.00
-96% |
-1,931,587.00
-24,529% |
|
| Operating Income Ratio | (0.00%) | (-11.01%) | (1.11%) | (0.03%) | (1.00%) | (0.71%) | (0.79%) | (0.90%) | (0.50%) | (3.68%) | (-0.31%) | (0.23%) | (1.06%) | (1.07%) | (2.91%) | (0.06%) | (0.02%) | (0.10%) | (0.00%) | (-0.15%) | (-0.15%) | (-0.06%) | (-0.12%) | (-0.12%) | (-0.20%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 135,000.00 | 44,336.00 | 83,622.00 | 560,813.00 | 153,303.00 | 218,438.00 | 238,281.00 | 53,058.00 | 40,731.00 | 740,799.00 | 1,272,546.00 | 309,504.00 | 126,845.00 | 6,597.00 | 12.00 | 34,997.00 | 36,669.00 | 46,371.00 | 21,094.00 | 4,873.00 | 1,831.00 | 144,989.00 | 255,331.00 | |
| Interest Expenses | 0.00 | 467,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,597.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -377,398.00 | 5,580,912.00 | -5,486,949.00 | 124,752.00 | -6,267,728.00 | -5,012,204.00 | -63,592.00 | 0.00 | 0.00 | -2,300,754.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,483,269.00 | -9,473,036.00 | -2,566,400.00 | -25,589,334.00 | -1,840,042.00 | -2,456,913.00 | -2,937,849.00 | -110,570.00 | -1,087,910.00 | -1,150,793.00 | 1,029,364.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 966,398.00 | 1,590,444.00 | 6,459,159.00 | 0.00 | 6,956,983.00 | 4,517,298.00 | 2,828,445.00 | 6,563,887.00 | 1,120,825.00 | -3,649,774.00 | -417,305.00 | 189,223.00 | -10,786,106.00 | 0.00 | 0.00 | 1,138,318.00 | 1,945,146.00 | 2,798,488.00 | 1,449,296.00 | -112,793.00 | 280,191.00 | -683,341.00 | -277,486.00 | -542,432.00 | -252,697.00 | |
| EBITDA ratio | (0.00%) | (-3.41%) | (1.15%) | (0.05%) | (1.10%) | (0.74%) | (0.79%) | (0.90%) | (0.53%) | (3.68%) | (-0.31%) | (0.23%) | (1.06%) | (1.07%) | (0.12%) | (0.14%) | (0.16%) | (0.20%) | (0.11%) | (-0.01%) | (0.04%) | (0.08%) | (-0.03%) | (-0.04%) | (-0.03%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 589,000.00 | 482,000.00 | 738,000.00 | 124,752.00 | 99,647.00 | -701,774.00 | 2,764,853.00 | 6,485,520.00 | 1,418,642.00 | -3,879,956.00 | -417,305.00 | 189,223.00 | -10,786,106.00 | -6,763,606.00 | -6,724,534.00 | -7,811,468.00 | 253,235.00 | -22,257,343.00 | -22,886.00 | -2,110,548.00 | -2,015,524.00 | -268,880.00 | -864,499.00 | -1,142,886.00 | -902,223.00 | |
| Income Before Tax Ratio | (0.00%) | (-1.03%) | (0.13%) | (0.02%) | (0.02%) | (-0.12%) | (0.77%) | (0.89%) | (0.64%) | (3.91%) | (-0.31%) | (0.23%) | (1.06%) | (1.07%) | (1.52%) | (-0.93%) | (0.02%) | (-1.57%) | (0.00%) | (-0.18%) | (-0.19%) | (-0.03%) | (-0.09%) | (-0.11%) | (-0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 589,000.00 | 482,000.00 | 738,000.00 | 124,752.00 | 99,647.00 | -701,774.00 | 512,090.00 | 1,096,001.00 | -64,040.00 | -1,622,930.00 | -271,938.00 | 1,164.00 | 313,203.00 | 241,910.00 | 0.00 | 625,904.00 | 78,075.00 | 291,017.00 | 253,170.00 | 339,696.00 | 679,866.00 | 304,658.00 | 124,323.00 | 168,321.00 | -137,877.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 377,722.00
+0% |
321,000.00
-15% |
514,423.00
+60% |
27,500.00
-95% |
69,753.00
+154% |
-637,635.00
-1,014% |
2,252,763.00
-453% |
5,389,519.00
+139% |
1,482,682.00
-72% |
-2,257,026.00
-252% |
-145,367.00
-94% |
188,059.00
-229% |
-11,099,309.00
-6,002% |
-7,005,516.00
-37% |
-6,724,534.00
-4% |
-7,185,564.00
+7% |
175,160.00
-102% |
-22,548,360.00
-12,973% |
230,284.00
-101% |
-1,770,852.00
-869% |
-1,335,658.00
-25% |
35,778.00
-103% |
-740,176.00
-2,169% |
-974,565.00
+32% |
-764,346.00
-22% |
|
| Net Income Ratio | (0.00%) | (-0.69%) | (0.09%) | (0.00%) | (0.01%) | (-0.10%) | (0.63%) | (0.74%) | (0.67%) | (2.28%) | (-0.11%) | (0.23%) | (1.09%) | (1.10%) | (1.52%) | (-0.85%) | (0.01%) | (-1.59%) | (0.02%) | (-0.15%) | (-0.13%) | (0.00%) | (-0.08%) | (-0.10%) | (-0.08%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.07 | 0.17 | 0.05 | -0.07 | 0.00 | 0.01 | -0.39 | -0.25 | -0.08 | -0.06 | 0.00 | -0.20 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.07 | 0.17 | 0.05 | -0.07 | 0.00 | 0.01 | -0.39 | -0.25 | -0.08 | -0.06 | 0.00 | -0.20 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 15,816,413.00 | 52,527,990.00 | 52,770,369.00 | 54,049,692.00 | 58,681,967.00 | 107,400,000.00 | 32,185,001.00 | 32,074,153.00 | 32,166,157.00 | 31,352,202.00 | 29,607,126.00 | 28,538,173.00 | 28,535,436.00 | 28,511,088.00 | 83,369,891.00 | 110,885,360.00 | 125,114,285.00 | 110,885,360.00 | 132,320,358.00 | 110,885,360.00 | 110,885,360.00 | 110,609,690.00 | 110,592,688.00 | 110,846,455.00 | 110,892,291.00 | |
| Diluted Share Outstanding | 15,816,413.00 | 52,527,990.00 | 52,770,369.00 | 54,049,692.00 | 58,681,967.00 | 107,400,000.00 | 32,185,001.00 | 32,074,153.00 | 32,166,157.00 | 31,352,202.00 | 29,607,126.00 | 28,538,173.00 | 28,535,436.00 | 28,511,088.00 | 83,369,891.00 | 110,885,360.00 | 127,385,360.00 | 110,885,360.00 | 132,320,358.00 | 110,885,360.00 | 110,885,360.00 | 137,149,660.00 | 110,592,688.00 | 110,846,455.00 | 110,892,291.00 | |