Immuron
IMC.AXImmuron Limited Price (IMC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
227,860,641
(0.0273)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Immuron LimitedCurrency: AUD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
488,232.00
+0% |
1,981,753.00
+306% |
0.00
+0% |
3,677,553.00
+0% |
4,867,597.00
+32% |
4,002,371.00
-18% |
4,249,324.00
+6% |
292,904.00
-93% |
524,102.00
+79% |
461,890.00
-12% |
213,951.00
-54% |
449,012.00
+110% |
149,755.00
-67% |
981,051.00
+555% |
1,002,380.00
+2% |
1,001,077.00
0% |
1,396,197.00
+39% |
1,842,909.00
+32% |
2,387,426.00
+30% |
2,518,566.00
+5% |
145,776.00
-94% |
765,193.00
+425% |
1,804,705.00
+136% |
4,902,865.00
+172% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 814,116.00 | 1,363,000.00 | 0.00 | 2,354,881.00 | 7,069,882.00 | 2,577,171.00 | 3,830,426.00 | 271,032.00 | 172,936.00 | 275,430.00 | 216,641.00 | 363,717.00 | 193,257.00 | 328,132.00 | 351,468.00 | 305,611.00 | 474,040.00 | 582,293.00 | 680,765.00 | 688,836.00 | 51,071.00 | 241,691.00 | 495,558.00 | 1,566,068.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-325,884.00
+0% |
618,753.00
-290% |
0.00
+0% |
1,322,672.00
+0% |
-2,202,285.00
-267% |
1,425,200.00
-165% |
418,898.00
-71% |
21,872.00
-95% |
351,166.00
+1,506% |
186,460.00
-47% |
-2,690.00
-101% |
85,295.00
-3,271% |
-43,502.00
-151% |
652,919.00
-1,601% |
650,912.00
0% |
695,466.00
+7% |
922,157.00
+33% |
1,260,616.00
+37% |
1,706,661.00
+35% |
1,829,730.00
+7% |
94,705.00
-95% |
523,502.00
+453% |
1,309,147.00
+150% |
3,336,797.00
+155% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (-0.67%) | (0.31%) | (0.00%) | (0.36%) | (-0.45%) | (0.36%) | (0.10%) | (0.07%) | (0.67%) | (0.40%) | (-0.01%) | (0.19%) | (-0.29%) | (0.67%) | (0.65%) | (0.69%) | (0.66%) | (0.68%) | (0.71%) | (0.73%) | (0.65%) | (0.68%) | (0.73%) | (0.68%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 669,000.00 | 802,000.00 | 0.00 | 587,072.00 | 1,694,183.00 | 762,660.00 | 699,500.00 | 857,687.00 | 697,841.00 | 1,405,233.00 | 1,889,852.00 | 304,110.00 | 896,840.00 | 1,289,675.00 | 3,018,294.00 | 3,623,961.00 | 4,630,674.00 | 2,257,224.00 | 1,044,527.00 | 1,178,685.00 | 1,367,054.00 | 657,715.00 | 2,592,145.00 | 5,375,461.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 551,048.00 | 457,191.00 | 515,798.00 | 1,295,069.00 | 1,335,727.00 | 3,338,181.00 | 4,932,200.00 | 3,118,105.00 | 6,094,692.00 | 3,524,388.00 | 4,220,905.00 | 4,521,432.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,539,827.00 | 1,514,529.00 | 1,911,740.00 | 5,333,795.00 | 4,680,605.00 | 4,099,290.00 | 5,902,450.00 | 4,041,629.00 | 6,382,376.00 | 3,924,932.00 | 5,148,328.00 | 6,551,080.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,625.00 | 429,250.00 | 497,860.00 | 756,339.00 | 1,332,736.00 | 686,714.00 | 864,644.00 | 871,551.00 | 287,684.00 | 416,537.00 | 927,423.00 | 2,029,648.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 47,000.00 | 169,000.00 | 0.00 | 183,341.00 | 189,005.00 | 174,187.00 | 156,710.00 | 85,339.00 | 157,315.00 | 39,348.00 | 19,847.00 | 72,566.00 | 734,370.00 | 684,576.00 | 3,719.00 | 3,892.00 | 4,922.00 | 5,047.00 | 5,287.00 | 44,056.00 | 43,662.00 | 26,613.00 | 48,662.00 | 45,981.00 | |
| Other Expenses | 0.00 | 0.00 | -2,260,779.00 | -3,325,306.00 | 0.00 | -4,009,417.00 | -2,047,161.00 | -6,558,841.00 | -5,719,629.00 | -4,871,745.00 | -4,019,500.00 | -3,856,172.00 | -4,776,445.00 | -3,692,375.00 | -4,094,556.00 | 0.00 | 0.00 | -4,180.00 | -136,490.00 | -163,600.00 | 38,413.00 | 11,335.00 | -759,760.00 | 0.00 | 430,930.00 | -2,788,626.00 | |
| Total Operating Expenses | 0.00 | 0.00 | -1,591,779.00 | -2,523,306.00 | 0.00 | -3,422,345.00 | -352,978.00 | -5,796,181.00 | -5,020,129.00 | -4,014,058.00 | -3,321,659.00 | -2,450,939.00 | -2,886,593.00 | -3,388,265.00 | -3,197,716.00 | 2,772,648.00 | 3,455,171.00 | 7,434,798.00 | 7,710,214.00 | 4,248,584.00 | 6,363,121.00 | 5,220,314.00 | 8,509,190.00 | 4,582,647.00 | 7,309,543.00 | 9,137,915.00 | |
| Cost and Exponses | 0.00 | 0.00 | -777,663.00 | -1,160,306.00 | 0.00 | -1,067,464.00 | 6,716,904.00 | -3,219,010.00 | -1,189,703.00 | -3,743,026.00 | -3,148,723.00 | -2,175,509.00 | -2,669,952.00 | -3,024,548.00 | -3,004,459.00 | 3,100,780.00 | 3,806,639.00 | 7,740,409.00 | 8,184,254.00 | 4,830,877.00 | 7,043,886.00 | 5,909,150.00 | 8,560,266.00 | 4,824,338.00 | 7,805,099.00 | 10,703,983.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
-1,917,663.00
+0% |
-1,904,553.00
-1% |
0.00
+0% |
-2,099,673.00
+0% |
-2,555,263.00
+22% |
-4,370,981.00
+71% |
-4,601,231.00
+5% |
-3,992,186.00
-13% |
-2,970,493.00
-26% |
-2,264,479.00
-24% |
-2,889,283.00
+28% |
-3,302,970.00
+14% |
-3,241,218.00
-2% |
-2,835,861.00
-13% |
-4,282,841.00
+51% |
-8,266,182.00
+93% |
-8,394,044.00
+2% |
-3,246,735.00
-61% |
-4,708,267.00
+45% |
-3,390,580.00
-28% |
-8,414,480.00
+148% |
-4,059,140.00
-52% |
-6,000,400.00
+48% |
-5,801,118.00
-3% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-3.93%) | (-0.96%) | (0.00%) | (-0.57%) | (-0.52%) | (-1.09%) | (-1.08%) | (-13.63%) | (-5.67%) | (-4.90%) | (-13.50%) | (-7.36%) | (-21.64%) | (-2.89%) | (-4.27%) | (-8.26%) | (-6.01%) | (-1.76%) | (-1.97%) | (-1.35%) | (-57.72%) | (-5.30%) | (-3.32%) | (-1.18%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,588.00 | 234,788.00 | 106,216.00 | 42,934.00 | 26,528.00 | 26,826.00 | 36,185.00 | 52,606.00 | 14,249.00 | 245,286.00 | 375,340.00 | 112,440.00 | 329,435.00 | 16,097.00 | 22,961.00 | 39.00 | 21,631.00 | 9,204.00 | 21,785.00 | 116,323.00 | 327,756.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,434.00 | 168.00 | 0.00 | 0.00 | 4,942.00 | 988.00 | 3,382.00 | 3,735.00 | 111,111.00 | 602,168.00 | 588,636.00 | 0.00 | 341,600.00 | 24,483.00 | 18,857.00 | 0.00 | 21,631.00 | 13,761.00 | 6,184.00 | 9,652.00 | 7,576.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 363,663.00 | 205,553.00 | 0.00 | 604,885.00 | 921,995.00 | 811,050.00 | 1,037,471.00 | 787,981.00 | 421,522.00 | 98,322.00 | 80,205.00 | 1,005,450.00 | -297,899.00 | -343,784.00 | 1,492,666.00 | 975,335.00 | 1,584,968.00 | -1,872,084.00 | 39.00 | -329,856.00 | -4,557.00 | -241,899.00 | -286,206.00 | -1,135,839.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | -1,870,663.00 | -1,735,553.00 | 0.00 | -1,916,330.00 | -1,487,350.00 | -4,196,794.00 | -4,444,521.00 | -3,906,847.00 | -2,813,178.00 | -2,126,563.00 | -2,789,230.00 | -2,368,871.00 | -2,382,191.00 | -2,151,285.00 | -4,279,122.00 | -8,262,290.00 | -8,350,061.00 | -3,241,688.00 | -4,702,980.00 | -3,169,748.00 | -8,327,042.00 | -3,078,960.00 | -3,796,735.00 | -6,192,357.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-3.83%) | (-0.88%) | (0.00%) | (-0.36%) | (-0.30%) | (-1.22%) | (-1.05%) | (-13.34%) | (-5.37%) | (-4.73%) | (-13.02%) | (-4.71%) | (-14.71%) | (-2.19%) | (-4.27%) | (-8.25%) | (-6.01%) | (-1.76%) | (-1.97%) | (-1.33%) | (-57.42%) | (-5.27%) | (-3.30%) | (-1.26%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | -1,554,000.00 | -1,699,000.00 | 0.00 | -1,494,788.00 | -1,633,268.00 | -3,559,931.00 | -3,563,760.00 | -3,204,205.00 | -2,549,959.00 | -2,166,157.00 | -2,809,078.00 | -2,297,520.00 | -3,539,117.00 | -2,495,069.00 | -2,691,820.00 | -7,068,767.00 | -6,804,154.00 | -3,010,929.00 | -4,656,421.00 | -3,235,431.00 | -8,815,495.00 | -3,111,754.00 | -3,855,044.00 | -6,936,957.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-3.18%) | (-0.86%) | (0.00%) | (-0.41%) | (-0.34%) | (-0.89%) | (-0.84%) | (-10.94%) | (-4.87%) | (-4.69%) | (-13.13%) | (-5.12%) | (-23.63%) | (-2.54%) | (-2.69%) | (-7.06%) | (-4.87%) | (-1.63%) | (-1.95%) | (-1.28%) | (-60.47%) | (-4.07%) | (-2.14%) | (-1.41%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -483.00 | 112.00 | 0.00 | -332,753.00 | -299,879.00 | -704,834.00 | -282,524.00 | -268,441.00 | 75,000.00 | -260,350.00 | -213,899.00 | 1,116,561.00 | 304,269.00 | 0.00 | 0.00 | -2,982,603.00 | -1,575,315.00 | -1,849,123.00 | -531,005.00 | -308,225.00 | -431,030.00 | -257,500.00 | -392,877.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
-1,553,517.00
+0% |
-1,699,112.00
+9% |
0.00
+0% |
-1,162,035.00
+0% |
-1,333,389.00
+15% |
-3,559,931.00
+167% |
-3,281,236.00
-8% |
-2,858,337.00
-13% |
-2,317,814.00
-19% |
-1,905,807.00
-18% |
-2,595,179.00
+36% |
-2,297,520.00
-11% |
-3,539,117.00
+54% |
-2,495,069.00
-30% |
-2,691,820.00
+8% |
-7,068,767.00
+163% |
-6,804,154.00
-4% |
-3,010,929.00
-56% |
-4,656,421.00
+55% |
-2,927,206.00
-37% |
-8,384,465.00
+186% |
-2,854,254.00
-66% |
-3,786,507.00
+33% |
-6,936,957.00
+83% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-3.18%) | (-0.86%) | (0.00%) | (-0.32%) | (-0.27%) | (-0.89%) | (-0.77%) | (-9.76%) | (-4.42%) | (-4.13%) | (-12.13%) | (-5.12%) | (-23.63%) | (-2.54%) | (-2.69%) | (-7.06%) | (-4.87%) | (-1.63%) | (-1.95%) | (-1.16%) | (-57.52%) | (-3.73%) | (-2.10%) | (-1.41%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -0.46 | -0.41 | -0.57 | -0.59 | -0.44 | -0.40 | -0.40 | -1.06 | -0.93 | -0.75 | -0.47 | -0.20 | -0.23 | -0.18 | -0.28 | -0.06 | -0.04 | -0.09 | -0.06 | -0.02 | -0.03 | -0.02 | -0.04 | -0.01 | -0.02 | -0.03 | |
| Diluted EPS | -0.46 | -0.41 | -0.57 | -0.59 | -0.44 | -0.40 | -0.40 | -1.06 | -0.93 | -0.75 | -0.47 | -0.20 | -0.23 | -0.18 | -0.28 | -0.06 | -0.04 | -0.09 | -0.06 | -0.02 | -0.03 | -0.02 | -0.04 | -0.01 | -0.02 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 1,500,201.00 | 2,400,559.00 | 2,727,200.00 | 2,860,169.00 | 2,924,649.00 | 2,929,961.00 | 3,303,866.00 | 3,344,718.00 | 3,543,814.00 | 3,797,394.00 | 4,919,793.00 | 9,479,378.00 | 11,375,381.00 | 12,420,542.00 | 12,788,556.00 | 41,955,199.00 | 74,935,902.00 | 76,435,993.00 | 105,866,110.00 | 133,660,556.00 | 144,740,535.00 | 176,393,354.00 | 221,062,229.00 | 227,579,684.00 | 227,798,346.00 | 227,860,641.00 | |
| Diluted Share Outstanding | 1,500,201.00 | 2,400,559.00 | 2,727,200.00 | 2,860,169.00 | 2,924,649.00 | 2,929,961.00 | 3,303,866.00 | 3,344,718.00 | 3,543,814.00 | 3,797,394.00 | 4,919,793.00 | 9,479,378.00 | 11,375,381.00 | 12,420,542.00 | 12,788,556.00 | 41,955,199.00 | 74,935,902.00 | 76,435,993.00 | 105,866,110.00 | 133,660,556.00 | 144,740,535.00 | 176,393,354.00 | 221,062,229.00 | 227,579,684.00 | 227,798,346.00 | 227,860,641.00 | |