
Hisar
HISARMETAL.NSHisar Metal Industries Limited Price (HISARMETAL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,400,000
(0)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,468,800,000 | 1,139,300,000 | 1,487,858,298 | 1,455,228,532 | 1,975,394,131 | 2,020,899,096 | 2,112,810,654 | 2,237,030,046 | 1,759,574,568 | 1,611,939,529 | 2,286,085,454 | 2,071,275,023 | 1,773,864,946 | 1,524,053,863 | 2,365,892,000 | 2,760,200,000 | 2,414,255,000 |
Net Income | 11,500,000 | 2,700,000 | 23,261,563 | 5,329,238 | 1,845,929 | 114,672 | 12,336,403 | 13,286,043 | 3,875,751 | 26,376,673 | 49,640,057 | 53,254,217 | 39,103,677 | 54,066,000 | 120,579,000 | 109,500,000 | 64,658,000 |
FCF USD | - | 87,681,000 | -119,834,000 | -4,880,000 | -29,778,240 | 77,192,584 | 96,645,171 | -99,684,190 | 170,158,083 | 59,862,331 | 18,569,833 | 84,906,101 | 31,378,020 | 63,091,472 | 55,900,000 | 75,140,608 | 98,020,000 |
OCF USD | - | 167,399,000 | -81,968,000 | 20,691,000 | -18,381,220 | 80,663,501 | 118,332,012 | -56,318,825 | 195,906,888 | 66,838,142 | 54,722,767 | 120,357,946 | 40,589,627 | 82,195,809 | 62,301,000 | 154,892,608 | 98,020,000 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 15.23 | 80.39 | 137.34 | 64.25 | 5.16 | 4.03 | 11.32 | 2.31 | 1.57 | 1.63 | 3.61 | 2.68 | 1.63 | 1.74 | 2.82 |
D/E | 0.00 | 3.52 | 3.58 | 3.87 | 4.79 | 4.61 | 4.21 | 5.35 | 4.42 | 4.25 | 3.33 | 2.60 | 2.29 | 1.93 | 1.47 | 1.26 | 1.34 |
CA/CL | - | 6.60 | 2.28 | 6.20 | 1.07 | 1.05 | 1.04 | 1.02 | 1.03 | 1.12 | 1.14 | 1.30 | 1.56 | 1.39 | 1.64 | 1.71 | 1.61 |
TA/TL | - | 1.23 | 1.16 | 1.20 | 1.15 | 1.17 | 1.16 | 1.16 | 1.20 | 1.21 | 1.22 | 1.27 | 1.38 | 1.31 | 1.47 | 1.60 | 1.55 |
Total Debt | - | 354,236,441 | 428,428,125 | 467,309,932 | 567,311,131 | 527,945,033 | 516,687,694 | 703,922,067 | 579,886,051 | 641,480,756 | 645,355,614 | 626,145,664 | 628,972,735 | 622,572,059 | 646,040,000 | 684,900,000 | 806,327,000 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.55% | 2.81% | 0.84% | 0.24% | 0.02% | 1.83% | 1.56% | 0.53% | 3.21% | 10.07% | 8.84% | 7.94% | 8.65% | 13.13% | 11.73% | 7.57% |
ROE | 0.00% | 2.68% | 19.43% | 4.41% | 1.56% | 0.10% | 10.06% | 10.10% | 2.96% | 17.47% | 25.58% | 22.11% | 14.24% | 16.73% | 27.51% | 20.18% | 10.74% |
ROA | - | 0.00% | 4.25% | 0.60% | 0.48% | 0.19% | 2.15% | 2.35% | 0.75% | 4.79% | 8.36% | 6.62% | 4.38% | 7.73% | 8.86% | 8.02% | 4.46% |
NM % | 0.78% | 0.24% | 1.56% | 0.37% | 0.09% | 0.01% | 0.58% | 0.59% | 0.22% | 1.64% | 2.17% | 2.57% | 2.20% | 3.55% | 5.10% | 3.97% | 2.68% |
FCF / R% | - | 7.70% | -8.05% | -0.34% | -1.51% | 3.82% | 4.57% | -4.46% | 9.67% | 3.71% | 0.81% | 4.10% | 1.77% | 4.14% | 2.36% | 2.72% | 4.06% |
FCF / NI% | - | 3,247.44% | -515.16% | -91.57% | -875.18% | 4,368.82% | 569.62% | -485.39% | 2,408.98% | 156.15% | 25.48% | 121.24% | 62.56% | 81.37% | 46.36% | 68.61% | 151.60% |
Operating Margin (OM) | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.09 | 0.12 | 0.10 | 0.07 | 0.13 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.19 | 0.50 | 4.31 | 1.48 | 0.51 | 0.03 | 3.43 | 3.69 | 1.08 | 4.88 | 9.19 | 9.86 | 7.24 | 10.01 | 22.33 | 20.28 | 11.97 |
SPS | 408.00 | 210.98 | 275.53 | 404.23 | 548.72 | 561.36 | 586.89 | 621.40 | 488.77 | 298.51 | 423.35 | 383.57 | 328.49 | 282.23 | 438.13 | 511.15 | 447.08 |
OCPS | 0.00 | 31.00 | -15.18 | 5.75 | -5.11 | 22.41 | 32.87 | -15.64 | 54.42 | 12.38 | 10.13 | 22.29 | 7.52 | 15.22 | 11.54 | 28.68 | 18.15 |
FCPS | 0.00 | 16.24 | -22.19 | -1.36 | -8.27 | 21.44 | 26.85 | -27.69 | 47.27 | 11.09 | 3.44 | 15.72 | 5.81 | 11.68 | 10.35 | 13.91 | 18.15 |
BVPS | 0.00 | 18.65 | 22.17 | 33.58 | 32.93 | 31.80 | 34.06 | 36.54 | 36.41 | 27.95 | 35.94 | 44.60 | 50.84 | 59.85 | 81.18 | 100.46 | 111.44 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.19 | 0.50 | 4.31 | 1.48 | 0.51 | 0.03 | 3.43 | 3.69 | 1.08 | 4.88 | 9.19 | 9.86 | 7.24 | 10.01 | 22.33 | 20.28 | 11.97 |
CAGR-SPS | 408.00 | 210.98 | 275.53 | 404.23 | 548.72 | 561.36 | 586.89 | 621.40 | 488.77 | 298.51 | 423.35 | 383.57 | 328.49 | 282.23 | 438.13 | 511.15 | 447.08 |
CAGR-OCPS | 0.00 | 31.00 | -15.18 | 5.75 | -5.11 | 22.41 | 32.87 | -15.64 | 54.42 | 12.38 | 10.13 | 22.29 | 7.52 | 15.22 | 11.54 | 28.68 | 18.15 |
CAGR-FCPS | 0.00 | 16.24 | -22.19 | -1.36 | -8.27 | 21.44 | 26.85 | -27.69 | 47.27 | 11.09 | 3.44 | 15.72 | 5.81 | 11.68 | 10.35 | 13.91 | 18.15 |
CAGR-BVPS | 0.00 | 18.65 | 22.17 | 33.58 | 32.93 | 31.80 | 34.06 | 36.54 | 36.41 | 27.95 | 35.94 | 44.60 | 50.84 | 59.85 | 81.18 | 100.46 | 111.44 |