Hisar
HISARMETAL.NSHisar Metal Industries Limited Price (HISARMETAL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,400,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hisar Metal Industries LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,468,800,000.00
+0% |
1,139,300,000.00
-22% |
1,487,858,298.00
+31% |
1,455,228,532.00
-2% |
1,975,394,131.00
+36% |
2,020,899,096.00
+2% |
2,112,810,654.00
+5% |
2,237,030,046.00
+6% |
1,759,574,568.00
-21% |
1,611,939,529.00
-8% |
2,286,085,454.00
+42% |
2,071,275,023.00
-9% |
1,773,864,946.00
-14% |
1,524,053,863.00
-14% |
2,365,892,000.00
+55% |
2,760,200,000.00
+17% |
2,414,255,000.00
-13% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,281,400,000.00 | 974,100,000.00 | 1,348,690,221.00 | 1,333,538,282.00 | 1,833,010,458.00 | 1,892,314,056.00 | 1,767,773,651.00 | 2,088,681,188.00 | 1,639,667,227.00 | 1,445,318,191.00 | 2,066,736,058.00 | 1,854,200,972.00 | 1,561,853,466.00 | 1,292,058,635.00 | 2,016,850,000.00 | 2,124,600,000.00 | 2,093,607,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
187,400,000.00
+0% |
165,200,000.00
-12% |
139,168,077.00
-16% |
121,690,250.00
-13% |
142,383,673.00
+17% |
128,585,040.00
-10% |
345,037,003.00
+168% |
148,348,858.00
-57% |
119,907,341.00
-19% |
166,621,338.00
+39% |
219,349,396.00
+32% |
217,074,051.00
-1% |
212,011,480.00
-2% |
231,995,228.00
+9% |
349,042,000.00
+50% |
635,600,000.00
+82% |
320,648,000.00
-50% |
||
| Gross Profit Ratio | (0.13%) | (0.15%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.16%) | (0.07%) | (0.07%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.15%) | (0.15%) | (0.23%) | (0.13%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 10,031,607.00 | 10,388,458.00 | 0.00 | 185,013,143.00 | 216,088,475.00 | 188,437,572.00 | 3,639,965.00 | 3,145,594.00 | 10,489,590.00 | 26,653,825.00 | 23,511,401.00 | 7,922,452.00 | 19,127,000.00 | 20,640,000.00 | 12,359,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 10,031,607.00 | 10,388,458.00 | 0.00 | 209,508,235.00 | 216,088,475.00 | 216,588,652.00 | 4,423,100.00 | 3,920,840.00 | 11,175,960.00 | 27,875,851.00 | 26,390,675.00 | 23,195,779.00 | 49,485,000.00 | 51,432,000.00 | 57,066,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 652,213.00 | 401,797.00 | 1,066,864.00 | 783,135.00 | 775,246.00 | 686,370.00 | 1,222,026.00 | 2,879,274.00 | 15,273,327.00 | 30,358,000.00 | 30,792,000.00 | 44,707,000.00 | ||
| Depreciation and Amortiz... | 15,600,000.00 | 15,617,000.00 | 19,862,000.00 | 23,858,000.00 | 25,417,450.00 | 25,618,219.00 | 26,444,848.00 | 15,069,010.00 | 17,001,681.00 | 18,156,500.00 | 18,433,826.00 | 20,886,273.00 | 23,127,050.00 | 21,455,112.00 | 21,270,000.00 | 21,706,000.00 | 22,760,000.00 | ||
| Other Expenses | 118,200,000.00 | 115,900,000.00 | 41,237,839.00 | 45,727,878.00 | 56,032,917.00 | 55,200,866.00 | 48,080,120.00 | 50,841,291.00 | 45,688,833.00 | 78,649,852.00 | 3,828,577.00 | 1,936,378.00 | 2,368,364.00 | 2,498,595.00 | 4,247,000.00 | 8,100,000.00 | 263,582,000.00 | ||
| Total Operating Expenses | 118,200,000.00 | 115,900,000.00 | 51,269,446.00 | 56,116,336.00 | 56,032,917.00 | 55,200,866.00 | 264,168,595.00 | 50,841,291.00 | 50,111,933.00 | 82,570,692.00 | 90,694,759.00 | 112,786,975.00 | 117,235,351.00 | 111,235,992.00 | 155,275,000.00 | 432,700,000.00 | 320,648,000.00 | ||
| Cost and Exponses | 1,399,600,000.00 | 1,090,000,000.00 | 1,399,959,667.00 | 1,389,654,618.00 | 1,889,043,375.00 | 1,947,514,922.00 | 2,031,942,246.00 | 2,139,522,479.00 | 1,689,779,160.00 | 1,527,888,883.00 | 2,157,430,817.00 | 1,966,987,947.00 | 1,679,088,817.00 | 1,403,294,627.00 | 2,172,125,000.00 | 2,557,300,000.00 | 2,272,805,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,800,000.00
+0% |
4,200,000.00
-73% |
35,854,632.00
+754% |
7,902,786.00
-78% |
3,402,538.00
-57% |
1,766,898.00
-48% |
16,966,588.00
+860% |
20,536,905.00
+21% |
7,063,493.00
-66% |
38,335,271.00
+443% |
128,654,637.00
+236% |
104,287,076.00
-19% |
94,776,129.00
-9% |
120,759,236.00
+27% |
193,200,000.00
+60% |
211,000,000.00
+9% |
141,449,000.00
-33% |
||
| Operating Income Ratio | (0.01%) | (0.00%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.06%) | (0.05%) | (0.05%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -2,705,214.00 | -3,131,009.00 | -947,068.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,108,217.00 | 4,267,056.00 | 4,568,666.00 | 4,001,001.00 | 0.00 | 0.00 | 3,337,000.00 | ||
| Interest Expenses | 50,694,786.00 | 43,277,928.00 | 51,096,931.00 | 57,671,129.00 | 82,948,218.00 | 71,617,276.00 | 63,901,820.00 | 70,977,278.00 | 56,902,924.00 | 40,639,319.00 | 56,867,308.00 | 44,441,828.00 | 47,114,908.00 | 46,311,810.00 | 44,237,000.00 | 55,300,000.00 | 63,800,000.00 | ||
| Total Other Income/Exp... | 0.00 | 0.00 | -48,009,211.00 | 2.00 | -80,630,859.00 | -70,728,530.00 | -86,781,923.00 | -91,254,209.00 | -79,073,155.00 | -69,953,677.00 | -58,753,300.00 | -34,254,644.00 | -44,620,196.00 | -48,307,253.00 | -52,210,000.00 | -51,376,000.00 | -57,845,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 84,800,000.00 | 62,597,067.00 | 107,760,631.00 | 87,847,765.00 | 109,915,307.00 | 62,343,030.00 | 106,216,865.00 | 112,154,076.00 | 86,136,647.00 | 107,789,076.00 | 157,432,835.00 | 139,901,574.00 | 124,840,210.00 | 148,523,465.00 | 216,442,000.00 | 232,706,473.00 | 165,965,000.00 | ||
| EBITDA ratio | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,800,000.00 | 4,200,000.00 | 35,854,632.00 | 7,902,786.00 | 3,402,538.00 | 1,766,898.00 | 16,966,589.00 | 20,536,905.00 | 7,063,492.00 | 38,335,273.00 | 72,872,633.00 | 70,032,432.00 | 50,155,934.00 | 77,540,975.00 | 162,220,000.00 | 155,700,000.00 | 83,604,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.06%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,300,000.00 | 1,500,000.00 | 12,593,069.00 | 2,573,548.00 | 1,556,609.00 | 1,652,226.00 | 4,630,186.00 | 7,250,862.00 | 3,187,741.00 | 11,958,600.00 | 23,232,576.00 | 16,778,215.00 | 11,052,257.00 | 23,475,348.00 | 39,527,000.00 | 46,200,000.00 | 18,946,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 11,500,000.00
+0% |
2,700,000.00
-77% |
23,261,563.00
+762% |
5,329,238.00
-77% |
1,845,929.00
-65% |
114,672.00
-94% |
12,336,403.00
+10,658% |
13,286,043.00
+8% |
3,875,751.00
-71% |
26,376,673.00
+581% |
49,640,057.00
+88% |
53,254,217.00
+7% |
39,103,677.00
-27% |
54,066,000.00
+38% |
120,579,000.00
+123% |
109,500,000.00
-9% |
64,658,000.00
-41% |
||
| Net Income Ratio | (0.01%) | (0.00%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.19 | 0.50 | 4.31 | 1.48 | 0.51 | 0.03 | 3.43 | 3.69 | 1.08 | 4.89 | 9.19 | 9.86 | 7.24 | 10.01 | 22.33 | 20.28 | 11.97 | ||
| Diluted EPS | 3.19 | 0.50 | 4.31 | 1.48 | 0.51 | 0.03 | 3.43 | 3.69 | 1.08 | 4.89 | 9.19 | 9.86 | 7.24 | 10.01 | 22.33 | 20.28 | 11.97 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,600,000.00 | 5,400,000.00 | 5,400,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | ||
| Diluted Share Outstanding | 3,600,000.00 | 5,400,000.00 | 5,400,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | ||