Hindalco
HINDALCO.NSHindalco Industries Price (HINDALCO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,224,399,602
(0.0705)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hindalco Industries LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
82,232,710,000.00
+0% |
101,054,640,000.00
+23% |
113,964,760,000.00
+13% |
193,161,080,000.00
+69% |
600,128,230,000.00
+211% |
656,251,500,000.00
+9% |
607,221,100,000.00
-7% |
720,778,700,000.00
+19% |
803,930,100,000.00
+12% |
797,055,100,000.00
-1% |
872,279,200,000.00
+9% |
1,035,374,300,000.00
+19% |
994,195,300,000.00
-4% |
995,986,600,000.00
+0% |
1,145,476,200,000.00
+15% |
1,297,455,700,000.00
+13% |
1,171,400,000,000.00
-10% |
1,310,090,000,000.00
+12% |
1,937,560,000,000.00
+48% |
2,232,020,000,000.00
+15% |
2,148,070,000,000.00
-4% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 32,874,050,000.00 | 40,623,050,000.00 | 78,918,610,000.00 | 108,980,390,000.00 | 403,330,150,000.00 | 598,860,300,000.00 | 509,763,200,000.00 | 640,761,800,000.00 | 611,512,100,000.00 | 593,817,600,000.00 | 657,483,200,000.00 | 797,701,400,000.00 | 757,519,900,000.00 | 713,063,800,000.00 | 845,612,600,000.00 | 958,279,000,000.00 | 859,720,000,000.00 | 953,430,000,000.00 | 1,398,820,000,000.00 | 1,652,020,000,000.00 | 1,462,230,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
49,358,660,000.00
+0% |
60,431,590,000.00
+22% |
35,046,150,000.00
-42% |
84,180,690,000.00
+140% |
196,798,080,000.00
+134% |
57,391,200,000.00
-71% |
97,457,900,000.00
+70% |
80,016,900,000.00
-18% |
192,418,000,000.00
+140% |
203,237,500,000.00
+6% |
214,796,000,000.00
+6% |
237,672,900,000.00
+11% |
236,675,400,000.00
0% |
282,922,800,000.00
+20% |
299,863,600,000.00
+6% |
339,176,700,000.00
+13% |
311,680,000,000.00
-8% |
356,660,000,000.00
+14% |
538,740,000,000.00
+51% |
580,000,000,000.00
+8% |
685,840,000,000.00
+18% |
|
| Gross Profit Ratio | (0.60%) | (0.60%) | (0.31%) | (0.44%) | (0.33%) | (0.09%) | (0.16%) | (0.11%) | (0.24%) | (0.25%) | (0.25%) | (0.23%) | (0.24%) | (0.28%) | (0.26%) | (0.26%) | (0.27%) | (0.27%) | (0.28%) | (0.26%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 1,887,780,000.00 | 0.00 | 0.00 | 0.00 | 2,207,100,000.00 | 2,750,900,000.00 | 2,984,100,000.00 | 3,300,800,000.00 | 3,703,300,000.00 | 4,088,100,000.00 | 4,356,000,000.00 | 5,311,900,000.00 | 6,250,000,000.00 | 6,380,000,000.00 | 7,160,000,000.00 | 7,960,000,000.00 | 8,480,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 4,367,900,000.00 | 0.00 | 53,991,150,000.00 | 0.00 | 0.00 | 0.00 | 1,992,600,000.00 | 2,102,900,000.00 | 2,523,600,000.00 | 2,846,000,000.00 | 2,883,900,000.00 | 2,636,500,000.00 | 2,297,700,000.00 | 2,094,600,000.00 | 2,590,000,000.00 | 4,400,000,000.00 | 4,600,000,000.00 | 5,050,000,000.00 | 5,220,000,000.00 | |
| Selling, General & Admin... | 4,911,280,000.00 | 6,109,450,000.00 | 4,367,900,000.00 | 0.00 | 69,958,240,000.00 | 0.00 | 0.00 | 0.00 | 26,890,800,000.00 | 33,120,700,000.00 | 33,301,400,000.00 | 36,134,100,000.00 | 37,455,300,000.00 | 35,148,300,000.00 | 36,848,800,000.00 | 46,967,300,000.00 | 43,310,000,000.00 | 50,220,000,000.00 | 70,240,000,000.00 | 130,740,000,000.00 | 148,020,000,000.00 | |
| Selling & Marketing Exp... | 4,911,280,000.00 | 6,109,450,000.00 | 0.00 | 0.00 | 15,967,090,000.00 | 0.00 | 0.00 | 0.00 | 24,898,200,000.00 | 31,017,800,000.00 | 30,777,800,000.00 | 33,288,100,000.00 | 34,571,400,000.00 | 32,511,800,000.00 | 34,551,100,000.00 | 44,872,700,000.00 | 40,720,000,000.00 | 45,820,000,000.00 | 65,640,000,000.00 | 79,150,000,000.00 | 72,890,000,000.00 | |
| Depreciation and Amortiz... | 5,140,340,000.00 | 6,324,930,000.00 | 5,166,770,000.00 | 7,793,130,000.00 | 24,510,460,000.00 | 30,295,200,000.00 | 27,815,000,000.00 | 27,245,500,000.00 | 26,505,700,000.00 | 28,219,200,000.00 | 33,468,300,000.00 | 34,933,800,000.00 | 41,265,600,000.00 | 44,572,400,000.00 | 45,056,700,000.00 | 47,760,000,000.00 | 50,900,000,000.00 | 66,270,000,000.00 | 67,280,000,000.00 | 70,850,000,000.00 | 75,210,000,000.00 | |
| Other Expenses | 27,237,220,000.00 | 33,562,600,000.00 | 24,870,000.00 | 43,577,610,000.00 | 76,551,660,000.00 | 51,034,600,000.00 | 24,587,900,000.00 | 22,937,000,000.00 | 2,591,200,000.00 | 1,851,100,000.00 | 1,626,400,000.00 | 2,757,200,000.00 | 2,272,700,000.00 | 866,300,000.00 | 1,932,900,000.00 | 1,981,100,000.00 | 3,340,000,000.00 | 2,710,000,000.00 | 1,620,000,000.00 | 12,570,000,000.00 | 0.00 | |
| Total Operating Expenses | 32,148,500,000.00 | 39,672,050,000.00 | 14,037,870,000.00 | 43,577,610,000.00 | 148,397,680,000.00 | 51,034,600,000.00 | 24,587,900,000.00 | 22,937,000,000.00 | 142,666,300,000.00 | 154,390,100,000.00 | 172,230,900,000.00 | 185,827,200,000.00 | 193,442,400,000.00 | 199,328,800,000.00 | 206,893,100,000.00 | 230,666,900,000.00 | 215,740,000,000.00 | 240,410,000,000.00 | 298,540,000,000.00 | 421,600,000,000.00 | 148,020,000,000.00 | |
| Cost and Exponses | 65,022,550,000.00 | 80,295,100,000.00 | 92,956,480,000.00 | 152,558,000,000.00 | 551,727,830,000.00 | 649,894,900,000.00 | 534,351,100,000.00 | 663,698,800,000.00 | 754,178,400,000.00 | 748,207,700,000.00 | 829,714,100,000.00 | 983,528,600,000.00 | 950,962,300,000.00 | 912,392,600,000.00 | 1,052,505,700,000.00 | 1,188,945,900,000.00 | 1,075,460,000,000.00 | 1,193,840,000,000.00 | 1,697,360,000,000.00 | 2,073,620,000,000.00 | 1,631,340,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
17,210,160,000.00
+0% |
20,759,540,000.00
+21% |
21,008,280,000.00
+1% |
40,603,080,000.00
+93% |
48,400,400,000.00
+19% |
6,356,600,000.00
-87% |
72,870,000,000.00
+1,046% |
57,079,900,000.00
-22% |
49,751,700,000.00
-13% |
48,847,400,000.00
-2% |
42,565,100,000.00
-13% |
51,845,700,000.00
+22% |
43,233,000,000.00
-17% |
83,594,000,000.00
+93% |
92,970,500,000.00
+11% |
108,509,800,000.00
+17% |
99,300,000,000.00
-8% |
111,850,000,000.00
+13% |
220,780,000,000.00
+97% |
162,720,000,000.00
-26% |
528,280,000,000.00
+225% |
|
| Operating Income Ratio | (0.21%) | (0.21%) | (0.18%) | (0.21%) | (0.08%) | (0.01%) | (0.12%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (0.25%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 1,252,440,000.00 | 626,820,000.00 | 0.00 | -30,000.00 | -2,507,500,000.00 | -2,105,400,000.00 | -8,203,200,000.00 | 2,256,100,000.00 | 3,871,400,000.00 | 5,230,600,000.00 | 3,933,700,000.00 | 5,565,700,000.00 | 4,153,600,000.00 | 4,417,500,000.00 | 5,430,200,000.00 | 2,890,000,000.00 | 1,810,000,000.00 | 2,250,000,000.00 | 30,090,000,000.00 | 7,860,000,000.00 | |
| Interest Expenses | 0.00 | 1,699,560,000.00 | 1,961,960,000.00 | 3,134,700,000.00 | 18,490,970,000.00 | 9,772,900,000.00 | 8,936,000,000.00 | 8,642,500,000.00 | 17,185,700,000.00 | 20,308,000,000.00 | 25,619,300,000.00 | 40,949,700,000.00 | 49,508,300,000.00 | 46,824,200,000.00 | 37,290,900,000.00 | 35,838,900,000.00 | 34,610,000,000.00 | 33,580,000,000.00 | 32,210,000,000.00 | 36,460,000,000.00 | 37,770,000,000.00 | |
| Total Other Income/Exp... | -2,355,680,000.00 | -2,289,670,000.00 | -704,310,000.00 | -3,987,100,000.00 | -18,545,700,000.00 | -12,362,900,000.00 | -11,062,400,000.00 | -13,112,600,000.00 | -4,997,400,000.00 | -9,759,400,000.00 | -16,033,900,000.00 | -48,443,400,000.00 | -42,221,800,000.00 | -50,446,700,000.00 | -11,177,700,000.00 | -29,590,000,000.00 | -37,880,000,000.00 | -282,440,000,000.00 | -346,210,000,000.00 | -387,710,000,000.00 | -388,160,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 22,350,500,000.00 | 25,373,960,000.00 | 31,254,330,000.00 | 48,396,430,000.00 | 72,910,900,000.00 | 36,608,900,000.00 | 100,685,000,000.00 | 84,580,000,000.00 | 87,612,900,000.00 | 87,615,200,000.00 | 76,497,500,000.00 | 87,988,300,000.00 | 89,338,400,000.00 | 124,756,600,000.00 | 166,976,300,000.00 | 166,250,000,000.00 | 151,980,000,000.00 | 181,480,000,000.00 | 295,710,000,000.00 | 239,600,000,000.00 | 253,890,000,000.00 | |
| EBITDA ratio | (0.27%) | (0.27%) | (0.24%) | (0.25%) | (0.12%) | (0.06%) | (0.17%) | (0.12%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.16%) | (0.11%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 14,854,480,000.00 | 18,469,870,000.00 | 21,056,970,000.00 | 36,616,200,000.00 | 29,854,700,000.00 | -6,049,200,000.00 | 61,807,600,000.00 | 38,431,900,000.00 | 43,449,400,000.00 | 39,088,000,000.00 | 26,531,200,000.00 | 3,402,300,000.00 | 941,700,000.00 | 33,143,900,000.00 | 81,570,400,000.00 | 80,831,000,000.00 | 59,240,000,000.00 | 79,050,000,000.00 | 195,740,000,000.00 | 132,410,000,000.00 | 140,120,000,000.00 | |
| Income Before Tax Ratio | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.05%) | (-0.01%) | (0.10%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.00%) | (0.00%) | (0.03%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.10%) | (0.06%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 4,879,940,000.00 | 5,511,910,000.00 | 4,501,470,000.00 | -9,583,740,000.00 | 9,097,670,000.00 | -9,537,500,000.00 | 18,289,100,000.00 | 9,638,400,000.00 | 7,862,400,000.00 | 8,857,400,000.00 | 5,249,200,000.00 | 2,563,800,000.00 | 5,147,500,000.00 | 14,325,900,000.00 | 20,741,700,000.00 | 25,880,900,000.00 | 21,570,000,000.00 | 27,230,000,000.00 | 53,730,000,000.00 | 31,440,000,000.00 | 38,570,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 9,974,540,000.00
+0% |
12,957,960,000.00
+30% |
16,555,500,000.00
+28% |
27,031,280,000.00
+63% |
23,873,240,000.00
-12% |
3,488,300,000.00
-85% |
43,518,500,000.00
+1,148% |
24,563,700,000.00
-44% |
33,969,500,000.00
+38% |
30,268,900,000.00
-11% |
21,750,100,000.00
-28% |
8,542,100,000.00
-61% |
448,100,000.00
-95% |
18,997,400,000.00
+4,140% |
60,829,200,000.00
+220% |
54,956,700,000.00
-10% |
37,670,000,000.00
-31% |
34,830,000,000.00
-8% |
137,300,000,000.00
+294% |
100,970,000,000.00
-26% |
101,550,000,000.00
+1% |
|
| Net Income Ratio | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.04%) | (0.01%) | (0.07%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.07%) | (0.05%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 9.14 | 12.22 | 14.52 | 24.23 | 17.04 | 3.21 | 22.17 | 12.84 | 17.74 | 15.81 | 10.91 | 4.14 | -1.22 | 9.22 | 27.29 | 24.67 | 16.94 | 15.66 | 61.73 | 45.42 | 45.71 | |
| Diluted EPS | 9.14 | 12.22 | 14.52 | 24.23 | 16.95 | 3.21 | 22.16 | 12.83 | 17.74 | 15.81 | 10.91 | 4.13 | -1.22 | 9.21 | 27.29 | 24.66 | 16.93 | 15.65 | 61.65 | 45.36 | 45.65 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 1,086,543,688.00 | 1,088,136,624.00 | 1,088,060,907.00 | 1,108,810,446.00 | 1,286,973,135.00 | 1,505,245,463.00 | 1,770,939,077.00 | 1,913,780,429.00 | 1,914,479,614.00 | 1,914,567,153.00 | 1,993,898,373.00 | 2,064,821,218.00 | 2,048,669,137.00 | 2,060,348,932.00 | 2,227,789,728.00 | 2,227,573,655.00 | 2,223,957,744.00 | 2,224,224,042.00 | 2,224,071,351.00 | 2,222,884,407.00 | 2,221,621,353.00 | |
| Diluted Share Outstanding | 1,086,543,688.00 | 1,088,136,624.00 | 1,088,060,907.00 | 1,108,810,446.00 | 1,293,995,155.00 | 1,505,245,463.00 | 1,771,286,354.00 | 1,914,696,083.00 | 1,914,681,184.00 | 1,914,662,748.00 | 1,994,229,914.00 | 2,066,655,503.00 | 2,050,138,664.00 | 2,061,812,638.00 | 2,229,082,446.00 | 2,228,700,383.00 | 2,224,948,906.00 | 2,225,396,402.00 | 2,227,088,402.00 | 2,225,970,018.00 | 2,224,399,602.00 | |