Hartshead
HHR.AXHartshead Resources NL Price (HHR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,808,682,128
(20.8583)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hartshead Resources NLCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,823.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,128,975.00
+0% |
4,683,829.00
-42% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 18,887.00 | 7,379.00 | 1,136.00 | 159.00 | 85.00 | 4,153.00 | 9,398.00 | 14,362.00 | 407,750.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
31,823.00
+0% |
0.00
+0% |
0.00
+0% |
-18,887.00
+0% |
-7,379.00
-61% |
-1,136.00
-85% |
-159.00
-86% |
-85.00
-47% |
-4,153.00
+4,786% |
-9,398.00
+126% |
8,114,613.00
-86,444% |
4,276,079.00
-47% |
|||||||
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.91%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 3,550,880.00 | 3,768,681.00 | 4,030,109.00 | 2,369,892.00 | 1,465,440.00 | 1,500,298.00 | 1,042,600.00 | 2,362,912.00 | 408,103.00 | 1,610,786.00 | 3,912,930.00 | 6,646,569.00 | |||||||
| Selling, General & Admin... | 3,622,605.00 | 3,999,153.00 | 4,030,109.00 | 2,369,892.00 | 1,465,440.00 | 1,500,298.00 | 1,042,600.00 | 2,362,912.00 | 408,103.00 | 1,739,508.00 | 6,829,634.00 | 7,469,511.00 | |||||||
| Selling & Marketing Exp... | 71,725.00 | 230,472.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,722.00 | 2,916,704.00 | 822,942.00 | |||||||
| Depreciation and Amortiz... | 69,173.00 | 78,290.00 | 58,347.00 | 18,887.00 | 7,379.00 | 1,136.00 | 159.00 | 85.00 | 4,153.00 | 9,398.00 | 14,362.00 | 200,292.00 | |||||||
| Other Expenses | 155,629.00 | 11,598,015.00 | 2,462,801.00 | 330,290.00 | 9,322,122.00 | 334,550.00 | 137,598.00 | 87,361.00 | 3,541.00 | -39,838.00 | 8,158,560.00 | 0.00 | |||||||
| Total Operating Expenses | 6,172,936.00 | 5,963,801.00 | 19,105,267.00 | 7,913,477.00 | 5,633,739.00 | 3,412,916.00 | -1,528,698.00 | 8,738,499.00 | 6,022,729.00 | 3,632,082.00 | 6,829,634.00 | 7,469,511.00 | |||||||
| Cost and Exponses | 6,172,936.00 | 5,963,801.00 | 19,105,267.00 | 7,913,477.00 | 5,633,739.00 | 3,412,916.00 | -1,528,698.00 | 8,738,499.00 | 6,022,729.00 | 3,632,082.00 | 6,843,996.00 | 7,877,261.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,017,307.00
+0% |
5,679,457.00
-194% |
-16,589,012.00
-392% |
-7,566,267.00
-54% |
-5,633,739.00
-26% |
-3,412,916.00
-39% |
1,528,698.00
-145% |
-8,539,789.00
-659% |
-6,022,729.00
-29% |
-3,632,082.00
-40% |
-6,844,000.00
+88% |
-3,193,432.00
-53% |
|||||||
| Operating Income Ratio | (-189.09%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.84%) | (-0.68%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,023.00 | 45,243.00 | 53,454.00 | 16,920.00 | 7,222.00 | 101,598.00 | 118,954.00 | 12,339.00 | 6,044.00 | 3,164.00 | 210,960.00 | 751,618.00 | |||||||
| Interest Expenses | 358,328.00 | 1,162,888.00 | 68.00 | 26.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,920.00 | 0.00 | |||||||
| Total Other Income/Exp... | -358,328.00 | 19,161,435.00 | 2,516,187.00 | 347,184.00 | 9,329,345.00 | 436,148.00 | 256,552.00 | -99,010.00 | -4,094,340.00 | -47,555.00 | 216,263.00 | 546,902.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,948,134.00 | 199,417.00 | -16,530,666.00 | -7,547,410.00 | 3,702,982.00 | -2,975,632.00 | 1,785,411.00 | -8,837,425.00 | -6,008,992.00 | -3,622,684.00 | 1,299,341.00 | -3,193,432.00 | |||||||
| EBITDA ratio | (-186.91%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.84%) | (-0.68%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,375,635.00 | 4,516,569.00 | -16,589,080.00 | -7,566,293.00 | 3,695,605.00 | -2,976,768.00 | 1,785,250.00 | -8,932,328.00 | -6,013,144.00 | -3,670,239.00 | 1,515,604.00 | -2,646,530.00 | |||||||
| Income Before Tax Ratio | (-200.35%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.19%) | (-0.57%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 513,957.00 | 12,760,903.00 | 2,462,869.00 | 330,316.00 | -7,222.00 | -101,598.00 | -118,954.00 | 186,371.00 | -6,044.00 | -1,681.00 | -2.00 | 51,147.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,375,635.00
+0% |
4,516,569.00
-171% |
-16,589,080.00
-467% |
-7,566,293.00
-54% |
3,695,605.00
-149% |
-2,976,768.00
-181% |
1,785,250.00
-160% |
-8,932,328.00
-600% |
-6,013,144.00
-33% |
-3,670,239.00
-39% |
1,515,604.00
-141% |
-2,697,677.00
-278% |
|||||||
| Net Income Ratio | (-200.35%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.19%) | (-0.58%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.10 | 0.03 | -0.11 | -0.04 | 0.01 | -0.01 | 0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |||||||
| Diluted EPS | -0.10 | 0.03 | -0.11 | -0.04 | 0.01 | -0.01 | 0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 64,813,745.00 | 135,868,744.00 | 152,930,021.00 | 185,352,493.00 | 268,715,044.00 | 271,256,478.00 | 263,608,595.00 | 447,913,769.00 | 1,054,524,993.00 | 1,857,489,377.00 | 2,323,946,416.00 | 2,808,682,128.00 | |||||||
| Diluted Share Outstanding | 64,813,745.00 | 145,227,299.00 | 152,930,021.00 | 185,352,493.00 | 269,752,190.00 | 271,256,478.00 | 263,608,595.00 | 447,913,769.00 | 1,054,524,993.00 | 1,857,489,377.00 | 2,323,946,416.00 | 2,808,682,128.00 | |||||||