Growthpoint
GRT.JOGrowthpoint Properties Price (GRT.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,409,427,614
(0.3358)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Growthpoint Properties LimitedCurrency: ZAc
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,181,714,000.00
+0% |
1,380,172,000.00
+17% |
2,362,000,000.00
+71% |
2,920,000,000.00
+24% |
3,430,000,000.00
+17% |
4,206,000,000.00
+23% |
4,640,000,000.00
+10% |
5,290,000,000.00
+14% |
5,782,000,000.00
+9% |
6,605,000,000.00
+14% |
7,870,000,000.00
+19% |
10,219,000,000.00
+30% |
10,755,000,000.00
+5% |
10,926,000,000.00
+2% |
11,554,000,000.00
+6% |
12,361,000,000.00
+7% |
13,126,000,000.00
+6% |
13,048,000,000.00
-1% |
13,740,000,000.00
+5% |
14,401,000,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 255,434,000.00 | 350,912,000.00 | 539,000,000.00 | 675,000,000.00 | 759,000,000.00 | 915,000,000.00 | 1,009,000,000.00 | 1,102,000,000.00 | 1,042,000,000.00 | 1,188,000,000.00 | 1,405,000,000.00 | 1,833,000,000.00 | 2,245,000,000.00 | 2,366,000,000.00 | 2,626,000,000.00 | 3,008,000,000.00 | 3,513,000,000.00 | 3,603,000,000.00 | 3,968,000,000.00 | 4,580,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
926,280,000.00
+0% |
1,029,260,000.00
+11% |
1,823,000,000.00
+77% |
2,245,000,000.00
+23% |
2,671,000,000.00
+19% |
3,291,000,000.00
+23% |
3,631,000,000.00
+10% |
4,188,000,000.00
+15% |
4,740,000,000.00
+13% |
5,417,000,000.00
+14% |
6,465,000,000.00
+19% |
8,386,000,000.00
+30% |
8,510,000,000.00
+1% |
8,560,000,000.00
+1% |
8,928,000,000.00
+4% |
9,353,000,000.00
+5% |
9,613,000,000.00
+3% |
9,445,000,000.00
-2% |
9,772,000,000.00
+3% |
9,821,000,000.00
+1% |
|
| Gross Profit Ratio | (0.78%) | (0.75%) | (0.77%) | (0.77%) | (0.78%) | (0.78%) | (0.78%) | (0.79%) | (0.82%) | (0.82%) | (0.82%) | (0.82%) | (0.79%) | (0.78%) | (0.77%) | (0.76%) | (0.73%) | (0.72%) | (0.71%) | (0.68%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 | 0.74 | 0.72 | 0.53 | -0.47 | 0.14 | 0.93 | 0.07 | 0.00 | |
| General and Administrative | 3,186,000.00 | 3,715,000.00 | 5,000,000.00 | 17,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,000,000.00 | 65,000,000.00 | 59,000,000.00 | 69,000,000.00 | 97,000,000.00 | 105,000,000.00 | 104,000,000.00 | 187,000,000.00 | 111,000,000.00 | 333,000,000.00 | 327,000,000.00 | 405,000,000.00 | |
| Selling, General & Admin... | 3,186,000.00 | 3,715,000.00 | 5,000,000.00 | 17,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,000,000.00 | 76,000,000.00 | 76,000,000.00 | 87,000,000.00 | 97,000,000.00 | 105,000,000.00 | 104,000,000.00 | 187,000,000.00 | 111,000,000.00 | 333,000,000.00 | 327,000,000.00 | 405,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,000,000.00 | 11,000,000.00 | 17,000,000.00 | 18,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -33,520,000.00 | 38,558,000.00 | 37,000,000.00 | -224,000,000.00 | -156,000,000.00 | -1,174,000,000.00 | -2,373,000,000.00 | 446,000,000.00 | 1,000,000.00 | 4,000,000.00 | 3,000,000.00 | 4,000,000.00 | 99,000,000.00 | 99,000,000.00 | 99,000,000.00 | 99,000,000.00 | 108,000,000.00 | 103,000,000.00 | 27,000,000.00 | 14,000,000.00 | |
| Other Expenses | 42,463,000.00 | 62,073,000.00 | -6,000,000.00 | -171,000,000.00 | -318,000,000.00 | -145,000,000.00 | -2,463,000,000.00 | -17,000,000.00 | -89,000,000.00 | -203,000,000.00 | 11,000,000.00 | 139,000,000.00 | 10,000,000.00 | -123,000,000.00 | -946,000,000.00 | 1,986,000,000.00 | -442,000,000.00 | 1,911,000,000.00 | 506,000,000.00 | 0.00 | |
| Total Operating Expenses | 45,649,000.00 | 65,788,000.00 | 120,000,000.00 | 62,000,000.00 | 74,000,000.00 | 101,000,000.00 | 135,000,000.00 | 176,000,000.00 | 533,000,000.00 | 541,000,000.00 | 693,000,000.00 | 722,000,000.00 | 549,000,000.00 | 569,000,000.00 | 532,000,000.00 | 679,000,000.00 | 644,000,000.00 | 825,000,000.00 | 931,000,000.00 | 1,120,000,000.00 | |
| Cost and Exponses | 301,083,000.00 | 416,700,000.00 | 659,000,000.00 | 737,000,000.00 | 833,000,000.00 | 1,016,000,000.00 | 1,144,000,000.00 | 1,278,000,000.00 | 1,575,000,000.00 | 1,729,000,000.00 | 2,098,000,000.00 | 2,555,000,000.00 | 2,794,000,000.00 | 2,935,000,000.00 | 3,158,000,000.00 | 3,687,000,000.00 | 4,157,000,000.00 | 4,428,000,000.00 | 4,899,000,000.00 | 5,700,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
832,260,000.00
+0% |
947,717,000.00
+14% |
1,562,000,000.00
+65% |
2,184,000,000.00
+40% |
2,597,000,000.00
+19% |
3,190,000,000.00
+23% |
3,496,000,000.00
+10% |
4,012,000,000.00
+15% |
4,309,000,000.00
+7% |
4,954,000,000.00
+15% |
5,937,000,000.00
+20% |
7,785,000,000.00
+31% |
8,094,000,000.00
+4% |
8,123,000,000.00
+0% |
8,484,000,000.00
+4% |
8,547,000,000.00
+1% |
9,077,000,000.00
+6% |
8,700,000,000.00
-4% |
8,883,000,000.00
+2% |
8,701,000,000.00
-2% |
|
| Operating Income Ratio | (0.70%) | (0.69%) | (0.66%) | (0.75%) | (0.76%) | (0.76%) | (0.75%) | (0.76%) | (0.75%) | (0.75%) | (0.75%) | (0.76%) | (0.75%) | (0.74%) | (0.73%) | (0.69%) | (0.69%) | (0.67%) | (0.65%) | (0.60%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 9,240,000.00 | 49,478,000.00 | 44,000,000.00 | 87,000,000.00 | 162,000,000.00 | 128,000,000.00 | 90,000,000.00 | 501,000,000.00 | 566,000,000.00 | 545,000,000.00 | 916,000,000.00 | 690,000,000.00 | 42,000,000.00 | 145,000,000.00 | 119,000,000.00 | 57,000,000.00 | 58,000,000.00 | 44,000,000.00 | 745,000,000.00 | 1,061,000,000.00 | |
| Interest Expenses | 773,297,000.00 | 962,524,000.00 | 1,596,000,000.00 | 2,059,000,000.00 | 2,533,000,000.00 | 1,874,000,000.00 | 1,237,000,000.00 | 4,069,000,000.00 | 4,562,000,000.00 | 1,748,000,000.00 | 2,086,000,000.00 | 2,466,000,000.00 | 2,510,000,000.00 | 2,574,000,000.00 | 3,123,000,000.00 | 3,569,000,000.00 | 3,327,000,000.00 | 3,190,000,000.00 | 4,356,000,000.00 | 5,308,000,000.00 | |
| Total Other Income/Exp... | -806,817,000.00 | -924,000,000.00 | -1,745,000,000.00 | -2,283,000,000.00 | -2,689,000,000.00 | -3,048,000,000.00 | -3,610,000,000.00 | -4,449,000,000.00 | -4,881,000,000.00 | 1,183,000,000.00 | 2,231,000,000.00 | -977,000,000.00 | 401,000,000.00 | 448,000,000.00 | -964,000,000.00 | -14,262,000,000.00 | -7,761,000,000.00 | 3,723,000,000.00 | -6,816,000,000.00 | -9,812,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 798,740,000.00 | 996,000,000.00 | 1,583,000,000.00 | 1,467,000,000.00 | 1,520,000,000.00 | 1,299,000,000.00 | 1,123,000,000.00 | 4,458,000,000.00 | 4,357,000,000.00 | 7,987,000,000.00 | 9,189,000,000.00 | 7,862,000,000.00 | 8,159,000,000.00 | 8,189,000,000.00 | 8,585,000,000.00 | 2,755,000,000.00 | 4,751,000,000.00 | 15,716,000,000.00 | 8,904,000,000.00 | 8,715,000,000.00 | |
| EBITDA ratio | (0.68%) | (0.71%) | (0.68%) | (0.67%) | (0.71%) | (0.48%) | (0.24%) | (0.84%) | (1.54%) | (1.18%) | (1.17%) | (0.97%) | (1.03%) | (1.03%) | (0.91%) | (0.22%) | (0.25%) | (1.00%) | (0.56%) | (0.61%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 25,443,000.00 | 23,751,000.00 | 3,000,000.00 | -99,000,000.00 | -92,000,000.00 | 142,000,000.00 | -114,000,000.00 | -475,000,000.00 | -249,000,000.00 | 6,137,000,000.00 | 8,168,000,000.00 | 6,808,000,000.00 | 8,495,000,000.00 | 8,571,000,000.00 | 7,520,000,000.00 | -5,715,000,000.00 | 1,316,000,000.00 | 12,423,000,000.00 | 2,067,000,000.00 | -1,111,000,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.00%) | (-0.03%) | (-0.03%) | (0.03%) | (-0.02%) | (-0.09%) | (-0.04%) | (0.93%) | (1.04%) | (0.67%) | (0.79%) | (0.78%) | (0.65%) | (-0.46%) | (0.10%) | (0.95%) | (0.15%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 24,961,000.00 | 23,148,000.00 | 2,000,000.00 | -1,000,000.00 | -23,000,000.00 | 36,000,000.00 | 121,000,000.00 | 298,000,000.00 | 460,000,000.00 | 160,000,000.00 | 264,000,000.00 | 841,000,000.00 | 48,000,000.00 | 666,000,000.00 | 153,000,000.00 | 1,180,000,000.00 | 850,000,000.00 | 1,293,000,000.00 | 240,000,000.00 | -988,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 482,000.00
+0% |
603,000.00
+25% |
1,000,000.00
+66% |
-98,000,000.00
-9,900% |
-69,000,000.00
-30% |
106,000,000.00
-254% |
-235,000,000.00
-322% |
-921,000,000.00
+292% |
-1,006,000,000.00
+9% |
5,579,000,000.00
-655% |
6,955,000,000.00
+25% |
5,159,000,000.00
-26% |
7,524,000,000.00
+46% |
6,663,000,000.00
-11% |
6,321,000,000.00
-5% |
-6,865,000,000.00
-209% |
-497,000,000.00
-93% |
7,937,000,000.00
-1,697% |
2,356,000,000.00
-70% |
1,269,000,000.00
-46% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (-0.02%) | (0.03%) | (-0.05%) | (-0.17%) | (-0.17%) | (0.84%) | (0.88%) | (0.50%) | (0.70%) | (0.61%) | (0.55%) | (-0.56%) | (-0.04%) | (0.61%) | (0.17%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.08 | -0.05 | 0.02 | -0.15 | -0.53 | -0.53 | 2.79 | 2.95 | 1.90 | 2.68 | 2.29 | 2.14 | -2.30 | -0.15 | 2.33 | 0.69 | 0.37 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.08 | -0.05 | 0.02 | -0.15 | -0.53 | -0.53 | 2.78 | 2.93 | 1.90 | 2.66 | 2.28 | 2.14 | -2.30 | -0.15 | 2.32 | 0.69 | 0.37 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 655,916,674.00 | 705,248,004.00 | 1,030,639,648.00 | 1,238,460,442.00 | 1,409,018,815.00 | 1,547,521,924.00 | 1,591,971,441.00 | 1,743,080,918.00 | 1,891,558,328.00 | 1,996,917,123.00 | 2,359,724,314.00 | 2,711,111,433.00 | 2,810,365,608.00 | 2,907,848,590.00 | 2,947,452,108.00 | 2,985,603,538.00 | 3,246,192,089.00 | 3,405,871,086.00 | 3,402,743,839.00 | 3,385,244,604.00 | |
| Diluted Share Outstanding | 655,916,674.00 | 705,248,004.00 | 1,030,639,648.00 | 1,238,460,442.00 | 1,409,018,815.00 | 1,547,521,924.00 | 1,591,971,441.00 | 1,743,080,918.00 | 1,891,558,328.00 | 2,010,214,510.00 | 2,376,322,805.00 | 2,721,978,579.00 | 2,826,291,481.00 | 2,922,418,193.00 | 2,958,213,718.00 | 2,985,603,538.00 | 3,246,192,089.00 | 3,419,088,046.00 | 3,420,915,475.00 | 3,409,427,614.00 | |