
Greaves
GREAVESCOT.NSGreaves Cotton Limited Price (GREAVESCOT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
232,024,014
(0.5118)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,394,200,000 | 13,555,200,000 | 10,608,500,000 | 13,922,900,000 | 0 | 17,910,900,000 | 19,019,200,000 | 17,295,200,000 | 16,959,600,000 | 16,154,300,000 | 16,314,500,000 | 17,893,000,000 | 20,120,900,000 | 19,081,600,000 | 14,929,600,000 | 16,967,700,000 | 26,994,500,000 | 26,291,800,000 |
Net Income | 1,216,200,000 | 948,700,000 | 444,800,000 | 1,174,700,000 | 0 | 1,889,300,000 | 1,480,200,000 | 1,234,000,000 | 836,300,000 | 2,004,100,000 | 1,806,600,000 | 2,021,900,000 | 1,647,100,000 | 1,291,700,000 | -187,800,000 | -353,000,000 | 780,300,000 | -1,352,700,000 |
FCF USD | 729,400,000 | 416,500,000 | -193,400,000 | 1,497,800,000 | - | 66,500,000 | 345,400,000 | 1,026,000,000 | 1,698,100,000 | 1,950,400,000 | 710,500,000 | 2,291,500,000 | 686,700,000 | 258,300,000 | 978,400,000 | -1,287,300,000 | -2,141,400,000 | -3,118,900,000 |
OCF USD | 1,762,400,000 | 1,128,700,000 | 140,500,000 | 1,790,200,000 | - | 1,131,500,000 | 1,078,400,000 | 1,554,700,000 | 2,251,000,000 | 2,301,600,000 | 1,144,300,000 | 2,796,200,000 | 1,453,400,000 | 1,016,300,000 | 1,468,000,000 | -627,800,000 | -1,351,600,000 | -1,530,400,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.49 | 0.83 | 0.08 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | -0.77 | -0.33 | 2.68 | -0.13 |
D/E | 0.16 | 0.18 | 0.15 | 0.03 | 0.00 | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.03 | 0.34 | 0.02 | 0.06 |
CA/CL | 1.19 | 1.28 | 1.63 | 1.19 | - | 1.71 | 1.89 | 2.40 | 2.58 | 2.91 | 2.18 | 2.00 | 1.78 | 1.78 | 1.56 | 1.53 | 2.30 | 1.72 |
TA/TL | 1.86 | 2.01 | 2.18 | 1.92 | - | 2.37 | 2.60 | 3.14 | 3.44 | 3.70 | 3.91 | 3.53 | 3.08 | 2.78 | 2.54 | 1.84 | 3.60 | 3.12 |
Total Debt | 473,200,000 | 653,300,000 | 569,400,000 | 146,200,000 | - | 331,800,000 | 160,300,000 | 800,000 | 0 | 0 | 0 | 0 | 111,300,000 | 279,800,000 | 202,500,000 | 2,573,600,000 | 282,600,000 | 807,500,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 38.56% | 22.90% | 10.14% | 26.45% | 0.00% | 14.25% | 18.49% | 13.42% | 15.74% | 18.85% | 16.49% | 14.96% | 13.17% | 13.57% | 3.49% | -5.80% | 2.38% | 0.87% |
ROE | 40.63% | 25.81% | 11.43% | 27.90% | 0.00% | 29.94% | 20.19% | 15.06% | 10.16% | 23.31% | 19.52% | 20.95% | 17.00% | 16.17% | -2.40% | -4.71% | 4.92% | -9.39% |
ROA | 0.00% | 18.19% | 9.58% | 19.71% | - | 0.00% | 19.31% | 14.69% | 9.22% | 25.26% | 15.33% | 16.26% | 12.08% | 8.74% | -1.50% | -2.54% | 4.24% | -4.97% |
NM % | 9.81% | 7.00% | 4.19% | 8.44% | - | 10.55% | 7.78% | 7.13% | 4.93% | 12.41% | 11.07% | 11.30% | 8.19% | 6.77% | -1.26% | -2.08% | 2.89% | -5.14% |
FCF / R% | 0.00% | 3.07% | -1.82% | 10.76% | - | 0.37% | 1.82% | 5.93% | 10.01% | 12.07% | 4.36% | 12.81% | 3.41% | 1.35% | 6.55% | -7.59% | -7.93% | -11.86% |
FCF / NI% | 50.65% | 31.29% | -28.12% | 86.46% | - | 2.61% | 16.38% | 58.60% | 153.05% | 66.53% | 39.33% | 113.33% | 42.22% | 20.30% | -520.98% | 392.47% | -307.01% | 230.57% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.14 | 0.20 | 0.24 | 0.25 | 0.26 | 0.27 | 0.26 | 0.28 | 0.24 | 0.20 | 0.11 | 0.43 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 4.98 | 3.88 | 1.82 | 4.81 | 0.00 | 7.74 | 6.06 | 5.05 | 3.42 | 8.21 | 7.40 | 8.28 | 6.74 | 5.40 | -0.81 | -1.53 | 3.37 | -5.83 |
SPS | 50.76 | 55.51 | 43.44 | 57.01 | 0.00 | 73.34 | 77.88 | 70.82 | 69.45 | 66.15 | 66.81 | 73.27 | 82.39 | 79.73 | 64.57 | 73.37 | 116.58 | 113.31 |
OCPS | 7.22 | 4.62 | 0.58 | 7.33 | 0.00 | 4.63 | 4.42 | 6.37 | 9.22 | 9.42 | 4.69 | 11.45 | 5.95 | 4.25 | 6.35 | -2.71 | -5.84 | -6.60 |
FCPS | 2.99 | 1.71 | -0.79 | 6.13 | 0.00 | 0.27 | 1.41 | 4.20 | 6.95 | 7.99 | 2.91 | 9.38 | 2.81 | 1.08 | 4.23 | -5.57 | -9.25 | -13.44 |
BVPS | 12.26 | 15.05 | 15.93 | 17.24 | 0.00 | 25.84 | 30.03 | 33.56 | 33.70 | 35.20 | 37.89 | 39.51 | 40.25 | 33.37 | 33.84 | 32.40 | 84.97 | 72.15 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 4.98 | 3.88 | 1.82 | 4.81 | 0.00 | 7.74 | 6.06 | 5.05 | 3.42 | 8.21 | 7.40 | 8.28 | 6.74 | 5.40 | -0.81 | -1.53 | 3.37 | -5.83 |
CAGR-SPS | 50.76 | 55.51 | 43.44 | 57.01 | 0.00 | 73.34 | 77.88 | 70.82 | 69.45 | 66.15 | 66.81 | 73.27 | 82.39 | 79.73 | 64.57 | 73.37 | 116.58 | 113.31 |
CAGR-OCPS | 7.22 | 4.62 | 0.58 | 7.33 | 0.00 | 4.63 | 4.42 | 6.37 | 9.22 | 9.42 | 4.69 | 11.45 | 5.95 | 4.25 | 6.35 | -2.71 | -5.84 | -6.60 |
CAGR-FCPS | 2.99 | 1.71 | -0.79 | 6.13 | 0.00 | 0.27 | 1.41 | 4.20 | 6.95 | 7.99 | 2.91 | 9.38 | 2.81 | 1.08 | 4.23 | -5.57 | -9.25 | -13.44 |
CAGR-BVPS | 12.26 | 15.05 | 15.93 | 17.24 | 0.00 | 25.84 | 30.03 | 33.56 | 33.70 | 35.20 | 37.89 | 39.51 | 40.25 | 33.37 | 33.84 | 32.40 | 84.97 | 72.15 |