Greaves
GREAVESCOT.NSGreaves Cotton Limited Price (GREAVESCOT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
232,024,014
(0.5118)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Greaves Cotton LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,394,200,000.00
+0% |
13,555,200,000.00
+9% |
10,608,500,000.00
-22% |
13,922,900,000.00
+31% |
0.00
+0% |
17,910,900,000.00
+0% |
19,019,200,000.00
+6% |
17,295,200,000.00
-9% |
16,959,600,000.00
-2% |
16,154,300,000.00
-5% |
16,314,500,000.00
+1% |
17,893,000,000.00
+10% |
20,120,900,000.00
+12% |
19,081,600,000.00
-5% |
14,929,600,000.00
-22% |
16,967,700,000.00
+14% |
26,994,500,000.00
+59% |
26,291,800,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,570,700,000.00 | 8,335,000,000.00 | 7,595,300,000.00 | 9,714,000,000.00 | 0.00 | 12,495,800,000.00 | 13,369,100,000.00 | 12,021,100,000.00 | 11,593,000,000.00 | 10,513,800,000.00 | 10,675,400,000.00 | 12,169,800,000.00 | 13,889,700,000.00 | 13,248,000,000.00 | 10,853,700,000.00 | 12,643,200,000.00 | 19,700,400,000.00 | 18,170,300,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,823,500,000.00
+0% |
5,220,200,000.00
+8% |
3,013,200,000.00
-42% |
4,208,900,000.00
+40% |
0.00
+0% |
5,415,100,000.00
+0% |
5,650,100,000.00
+4% |
5,274,100,000.00
-7% |
5,366,600,000.00
+2% |
5,640,500,000.00
+5% |
5,639,100,000.00
0% |
5,723,200,000.00
+1% |
6,231,200,000.00
+9% |
5,833,600,000.00
-6% |
4,075,900,000.00
-30% |
4,324,500,000.00
+6% |
7,294,100,000.00
+69% |
8,121,500,000.00
+11% |
|
| Gross Profit Ratio | (0.39%) | (0.39%) | (0.28%) | (0.30%) | (0.00%) | (0.30%) | (0.30%) | (0.30%) | (0.32%) | (0.35%) | (0.35%) | (0.32%) | (0.31%) | (0.31%) | (0.27%) | (0.26%) | (0.27%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 417,400,000.00 | 199,900,000.00 | 220,400,000.00 | 191,800,000.00 | 317,200,000.00 | 194,800,000.00 | 170,200,000.00 | 136,900,000.00 | 158,800,000.00 | |
| General and Administrative | 101,400,000.00 | 76,200,000.00 | 0.00 | 0.00 | 0.00 | 135,500,000.00 | 241,800,000.00 | 198,500,000.00 | 144,700,000.00 | 216,100,000.00 | 188,000,000.00 | 164,000,000.00 | 132,300,000.00 | 168,100,000.00 | 140,600,000.00 | 171,500,000.00 | 439,700,000.00 | 479,500,000.00 | |
| Selling, General & Admin... | 191,600,000.00 | 164,100,000.00 | 911,800,000.00 | 928,700,000.00 | 0.00 | 482,600,000.00 | 298,000,000.00 | 261,000,000.00 | 185,600,000.00 | 235,000,000.00 | 231,900,000.00 | 261,700,000.00 | 252,200,000.00 | 317,100,000.00 | 320,100,000.00 | 396,600,000.00 | 847,000,000.00 | 1,344,000,000.00 | |
| Selling & Marketing Exp... | 90,200,000.00 | 87,900,000.00 | 911,800,000.00 | 928,700,000.00 | 0.00 | 347,100,000.00 | 56,200,000.00 | 62,500,000.00 | 40,900,000.00 | 18,900,000.00 | 43,900,000.00 | 97,700,000.00 | 119,900,000.00 | 149,000,000.00 | 179,500,000.00 | 225,100,000.00 | 407,300,000.00 | 864,500,000.00 | |
| Depreciation and Amortiz... | 176,200,000.00 | 236,800,000.00 | 283,700,000.00 | 305,100,000.00 | 0.00 | 416,000,000.00 | 406,700,000.00 | 446,400,000.00 | 476,500,000.00 | 457,100,000.00 | 466,600,000.00 | 522,400,000.00 | 519,700,000.00 | 608,800,000.00 | 604,300,000.00 | 587,300,000.00 | 566,800,000.00 | 843,900,000.00 | |
| Other Expenses | 69,000,000.00 | 44,400,000.00 | 1,315,300,000.00 | 0.00 | 0.00 | 2,963,800,000.00 | 19,200,000.00 | 116,100,000.00 | 33,300,000.00 | 100,300,000.00 | 102,800,000.00 | 77,000,000.00 | 46,100,000.00 | 35,600,000.00 | 8,400,000.00 | 62,000,000.00 | 671,400,000.00 | 6,354,000,000.00 | |
| Total Operating Expenses | 3,138,200,000.00 | 3,611,100,000.00 | 2,227,100,000.00 | 2,413,200,000.00 | 0.00 | 3,446,400,000.00 | 3,630,200,000.00 | 3,817,600,000.00 | 3,797,500,000.00 | 3,383,800,000.00 | 3,652,400,000.00 | 3,669,100,000.00 | 4,202,600,000.00 | 4,280,200,000.00 | 3,851,200,000.00 | 4,606,400,000.00 | 6,527,100,000.00 | 7,698,000,000.00 | |
| Cost and Exponses | 10,708,900,000.00 | 11,946,100,000.00 | 9,822,400,000.00 | 12,127,200,000.00 | 0.00 | 15,942,200,000.00 | 16,999,300,000.00 | 15,838,700,000.00 | 15,390,500,000.00 | 13,897,600,000.00 | 14,327,800,000.00 | 15,838,900,000.00 | 18,092,300,000.00 | 17,528,200,000.00 | 14,704,900,000.00 | 17,249,600,000.00 | 26,227,500,000.00 | 26,260,900,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,590,100,000.00
+0% |
1,423,800,000.00
-10% |
786,100,000.00
-45% |
1,795,700,000.00
+128% |
0.00
+0% |
1,380,900,000.00
+0% |
2,110,700,000.00
+53% |
1,656,200,000.00
-22% |
1,774,600,000.00
+7% |
2,456,300,000.00
+38% |
2,151,200,000.00
-12% |
2,167,600,000.00
+1% |
2,028,600,000.00
-6% |
1,553,400,000.00
-23% |
214,600,000.00
-86% |
-310,100,000.00
-245% |
779,600,000.00
-351% |
118,500,000.00
-85% |
|
| Operating Income Ratio | (0.13%) | (0.11%) | (0.07%) | (0.13%) | (0.00%) | (0.08%) | (0.11%) | (0.10%) | (0.10%) | (0.15%) | (0.13%) | (0.12%) | (0.10%) | (0.08%) | (0.01%) | (-0.02%) | (0.03%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,200,000.00 | 7,000,000.00 | 71,000,000.00 | 72,900,000.00 | 0.00 | 3,400,000.00 | 9,200,000.00 | 13,400,000.00 | 14,400,000.00 | 64,800,000.00 | 60,100,000.00 | 25,600,000.00 | 30,900,000.00 | 84,300,000.00 | 60,100,000.00 | 90,400,000.00 | 523,500,000.00 | 445,800,000.00 | |
| Interest Expenses | 157,700,000.00 | 208,600,000.00 | 235,200,000.00 | 136,300,000.00 | 0.00 | 37,400,000.00 | 11,100,000.00 | 46,200,000.00 | 21,900,000.00 | 9,200,000.00 | 8,100,000.00 | 8,000,000.00 | 39,100,000.00 | 27,500,000.00 | 52,300,000.00 | 53,400,000.00 | 116,900,000.00 | 92,300,000.00 | |
| Total Other Income/Exp... | -245,100,000.00 | -20,400,000.00 | -98,400,000.00 | -98,300,000.00 | 0.00 | 588,300,000.00 | 88,500,000.00 | 294,400,000.00 | -459,600,000.00 | -810,500,000.00 | -1,128,100,000.00 | -548,400,000.00 | 123,700,000.00 | 136,500,000.00 | -352,500,000.00 | -193,300,000.00 | 361,700,000.00 | -2,849,500,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,792,600,000.00 | 1,660,600,000.00 | 1,069,800,000.00 | 2,100,800,000.00 | 0.00 | 3,185,300,000.00 | 2,530,500,000.00 | 1,902,900,000.00 | 2,045,600,000.00 | 2,913,400,000.00 | 2,996,300,000.00 | 3,482,100,000.00 | 2,959,300,000.00 | 2,349,400,000.00 | 535,700,000.00 | 472,400,000.00 | 1,880,200,000.00 | -1,785,800,000.00 | |
| EBITDA ratio | (0.14%) | (0.12%) | (0.10%) | (0.15%) | (0.00%) | (0.10%) | (0.13%) | (0.12%) | (0.13%) | (0.18%) | (0.16%) | (0.15%) | (0.13%) | (0.12%) | (0.06%) | (0.03%) | (0.07%) | (-0.07%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,440,200,000.00 | 1,330,900,000.00 | 687,700,000.00 | 1,732,300,000.00 | 0.00 | 2,549,200,000.00 | 2,108,400,000.00 | 1,750,900,000.00 | 1,109,500,000.00 | 2,931,500,000.00 | 2,521,600,000.00 | 2,951,600,000.00 | 2,399,200,000.00 | 1,689,900,000.00 | -137,900,000.00 | -168,300,000.00 | 1,128,100,000.00 | -2,731,000,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.10%) | (0.06%) | (0.12%) | (0.00%) | (0.14%) | (0.11%) | (0.10%) | (0.07%) | (0.18%) | (0.15%) | (0.16%) | (0.12%) | (0.09%) | (-0.01%) | (-0.01%) | (0.04%) | (-0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 224,000,000.00 | 382,200,000.00 | 242,900,000.00 | 557,600,000.00 | 0.00 | 659,900,000.00 | 628,200,000.00 | 516,900,000.00 | 273,200,000.00 | 927,400,000.00 | 680,200,000.00 | 929,700,000.00 | 772,900,000.00 | 417,200,000.00 | 49,900,000.00 | 159,700,000.00 | 430,600,000.00 | 941,700,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,216,200,000.00
+0% |
948,700,000.00
-22% |
444,800,000.00
-53% |
1,174,700,000.00
+164% |
0.00
+0% |
1,889,300,000.00
+0% |
1,480,200,000.00
-22% |
1,234,000,000.00
-17% |
836,300,000.00
-32% |
2,004,100,000.00
+140% |
1,806,600,000.00
-10% |
2,021,900,000.00
+12% |
1,647,100,000.00
-19% |
1,291,700,000.00
-22% |
-187,800,000.00
-115% |
-353,000,000.00
+88% |
780,300,000.00
-321% |
-1,352,700,000.00
-273% |
|
| Net Income Ratio | (0.10%) | (0.07%) | (0.04%) | (0.08%) | (0.00%) | (0.11%) | (0.08%) | (0.07%) | (0.05%) | (0.12%) | (0.11%) | (0.11%) | (0.08%) | (0.07%) | (-0.01%) | (-0.02%) | (0.03%) | (-0.05%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.98 | 4.27 | 1.82 | 4.81 | 0.00 | 7.74 | 6.06 | 5.05 | 3.42 | 8.23 | 7.40 | 8.28 | 6.74 | 5.40 | -0.81 | -1.53 | 3.37 | -5.83 | |
| Diluted EPS | 4.98 | 4.27 | 1.82 | 4.81 | 0.00 | 7.74 | 6.06 | 5.05 | 3.42 | 8.23 | 7.40 | 8.28 | 6.74 | 5.40 | -0.81 | -1.53 | 3.35 | -5.83 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 244,156,140.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 239,340,675.00 | 231,206,795.00 | 231,262,959.00 | 231,561,423.00 | 232,024,014.00 | |
| Diluted Share Outstanding | 244,156,140.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 244,206,795.00 | 239,340,675.00 | 231,206,795.00 | 231,262,959.00 | 233,217,537.00 | 232,024,014.00 | |