Gopal
GOPAL.NSGopal Snacks Limited Price (GOPAL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
124,604,370
(0)%2023 - Income Statement Summary
| Revenue | 14.02B USD |
| Cost of Revenue | 10.05B USD |
| Gross Profit | 3.97B USD |
| Operating Expenses | 1.12B USD |
| Operating Income | 2.79B USD |
| Other Expenses | 0.00 USD |
| Net Income | 995.68M USD |
Income Statement
Gopal Snacks LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,862,360,393.00
+0% |
11,288,320,000.00
+27% |
13,519,440,000.00
+20% |
13,946,530,000.00
+3% |
14,024,970,000.00
+1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,953,572,998.00 | 9,291,030,000.00 | 10,770,510,000.00 | 9,987,910,000.00 | 10,051,910,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,908,787,395.00
+0% |
1,997,290,000.00
+5% |
2,748,930,000.00
+38% |
3,958,620,000.00
+44% |
3,973,060,000.00
+0% |
||||||||||||||
| Gross Profit Ratio | (0.22%) | (0.18%) | (0.20%) | (0.28%) | (0.28%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 816,953.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 459,860,138.00 | 29,430,000.00 | 29,620,000.00 | 44,430,000.00 | 1,030,110,000.00 | ||||||||||||||
| Selling, General & Admin... | 467,374,229.00 | 34,570,000.00 | 45,710,000.00 | 85,810,000.00 | 1,120,880,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 7,514,091.00 | 5,140,000.00 | 16,090,000.00 | 41,380,000.00 | 103,630,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 210,318,355.00 | 239,590,000.00 | 311,310,000.00 | 374,180,000.00 | 357,520,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 5,320,000.00 | 35,500,000.00 | 38,850,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,248,591,561.00 | 1,620,920,000.00 | 2,111,640,000.00 | 2,370,560,000.00 | 1,120,880,000.00 | ||||||||||||||
| Cost and Exponses | 8,202,164,559.00 | 10,911,950,000.00 | 12,882,150,000.00 | 12,358,470,000.00 | 11,235,250,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
661,712,779.00
+0% |
376,290,000.00
-43% |
666,000,000.00
+77% |
1,626,920,000.00
+144% |
2,789,720,000.00
+71% |
||||||||||||||
| Operating Income Ratio | (0.07%) | (0.03%) | (0.05%) | (0.12%) | (0.20%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 78,557,145.00 | 840,000.00 | 1,210,000.00 | 9,230,000.00 | 5,590,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 102,710,000.00 | 131,460,000.00 | 108,440,000.00 | 52,660,000.00 | ||||||||||||||
| Total Other Income/Exp... | -858,957,524.00 | -121,430,000.00 | -106,070,000.00 | -1,459,500,000.00 | -1,471,760,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 872,031,134.00 | 613,320,000.00 | 991,110,000.00 | 2,001,100,000.00 | 1,719,270,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.05%) | (0.07%) | (0.14%) | (0.12%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 581,638,689.00 | 264,970,000.00 | 540,560,000.00 | 1,518,480,000.00 | 1,317,960,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.02%) | (0.04%) | (0.11%) | (0.09%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 140,330,503.00 | 53,750,000.00 | 125,180,000.00 | 394,790,000.00 | 322,280,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 441,308,186.00
+0% |
211,220,000.00
-52% |
415,380,000.00
+97% |
1,123,690,000.00
+171% |
995,680,000.00
-11% |
||||||||||||||
| Net Income Ratio | (0.05%) | (0.02%) | (0.03%) | (0.08%) | (0.07%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.54 | 1.70 | 3.33 | 9.02 | 7.99 | ||||||||||||||
| Diluted EPS | 3.54 | 1.70 | 3.33 | 9.02 | 7.99 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 124,607,009.00 | 124,604,370.00 | 124,604,370.00 | 124,604,370.00 | 124,615,770.00 | ||||||||||||||
| Diluted Share Outstanding | 124,607,009.00 | 124,604,370.00 | 124,604,370.00 | 124,604,370.00 | 124,604,370.00 | ||||||||||||||