
Genmab
GMAB.COGenmab A/S Price (GMAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,632,940
(1.9446)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 68,326,000 | 4,101,000 | 98,505,000 | 135,547,000 | 529,537,000 | 745,113,000 | 586,076,000 | 582,077,000 | 350,936,000 | 484,636,000 | 663,570,000 | 850,385,000 | 1,133,041,000 | 1,816,122,000 | 2,365,436,000 | 3,025,137,000 | 5,366,000,000 | 10,111,000,000 | 8,482,000,000 | 14,595,000,000 | 16,474,000,000 | 21,526,000,000 |
Net Income | 478,677,000 | 327,246,000 | 372,692,000 | -429,277,000 | -473,247,000 | -438,282,000 | -965,089,000 | -347,898,000 | -143,317,000 | -215,748,000 | -111,448,000 | 70,155,000 | 301,296,000 | 763,513,000 | 1,187,075,000 | 1,103,551,000 | 1,472,141,000 | 2,166,000,000 | 4,758,000,000 | 2,957,000,000 | 5,452,000,000 | 4,352,000,000 | 7,844,000,000 |
FCF USD | -409,137,000 | -317,066,000 | -375,964,000 | -211,078,000 | -381,562,000 | 493,056,000 | -566,349,000 | -586,839,000 | 258,061,000 | -444,430,000 | 61,921,000 | -138,364,000 | 57,229,000 | 176,060,000 | 294,610,000 | 1,500,462,000 | 537,420,000 | 1,215,000,000 | 6,126,000,000 | 1,976,000,000 | 3,595,000,000 | 7,004,000,000 | 7,584,000,000 |
OCF USD | -308,316,000 | -302,364,000 | -367,698,000 | -208,644,000 | -379,623,000 | 505,898,000 | -513,333,000 | -570,061,000 | 268,171,000 | -437,225,000 | 70,919,000 | -127,999,000 | 132,671,000 | 311,449,000 | 327,719,000 | 1,588,972,000 | 1,014,786,000 | 1,326,000,000 | 6,433,000,000 | 2,228,000,000 | 3,912,000,000 | 7,380,000,000 | 7,771,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.06 | -0.05 | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.09 | 0.07 | 0.12 | 0.12 |
D/E | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.12 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
CA/CL | 8.84 | 14.21 | 17.04 | 5.58 | 9.53 | 3.67 | 1.85 | 2.41 | 1.83 | 1.55 | 1.40 | 1.87 | 4.22 | 8.85 | 11.90 | 18.52 | 16.77 | 14.88 | 15.00 | 14.50 | 15.57 | 13.34 | 5.25 |
TA/TL | 8.61 | 12.60 | 13.99 | 5.45 | 9.16 | 3.68 | 3.04 | 2.40 | 1.77 | 1.45 | 1.29 | 1.62 | 3.44 | 9.39 | 12.73 | 19.96 | 18.94 | 13.82 | 10.46 | 10.13 | 10.67 | 9.59 | 5.03 |
Total Debt | 13,775,000 | 24,137,000 | 29,004,000 | 23,036,000 | 18,206,000 | 15,667,000 | 14,699,000 | 24,942,000 | 133,717,000 | 11,845,000 | 5,660,000 | 2,485,000 | 355,000 | 118,000 | 0 | 0 | 0 | 181,000,000 | 319,000,000 | 425,000,000 | 597,000,000 | 770,000,000 | 1,029,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 43.61% | -30.82% | 32.73% | -40.88% | -31.37% | -17.24% | -29.47% | -60.61% | -14.71% | -43.21% | -22.22% | 12.71% | 12.15% | 21.10% | 22.91% | 22.22% | 15.72% | 14.04% | 25.52% | 9.86% | 17.49% | 12.49% | 14.13% |
ROE | 34.21% | 30.12% | 31.56% | -38.37% | -29.44% | -15.20% | -44.10% | -26.82% | -13.27% | -44.35% | -29.08% | 10.64% | 14.82% | 21.90% | 24.59% | 17.59% | 18.37% | 15.42% | 24.88% | 13.32% | 19.87% | 13.77% | 21.38% |
ROA | 0.00% | -27.72% | -32.64% | -28.72% | -24.28% | -9.68% | -29.60% | -45.50% | -12.11% | -37.74% | -28.93% | 6.22% | 10.37% | 19.41% | 21.58% | 16.11% | 19.05% | 18.88% | 27.92% | 16.17% | 23.23% | 15.97% | 17.12% |
NM % | - | 478.95% | 9,087.83% | -435.79% | -349.14% | -82.77% | -129.52% | -59.36% | -24.62% | -61.48% | -23.00% | 10.57% | 35.43% | 67.39% | 65.36% | 46.65% | 48.66% | 40.37% | 47.06% | 34.86% | 37.36% | 26.42% | 36.44% |
FCF / R% | 0.00% | -464.05% | -9,167.62% | -214.28% | -281.50% | 93.11% | -76.01% | -100.13% | 44.33% | -126.64% | 12.78% | -20.85% | 6.73% | 15.54% | 16.22% | 63.43% | 17.77% | 22.64% | 60.59% | 23.30% | 24.63% | 42.52% | 35.23% |
FCF / NI% | 85.36% | 96.93% | 90.55% | 53.63% | 87.07% | -128.61% | 58.72% | 58.06% | -85.86% | 75.27% | -12.64% | -128.55% | 19.25% | 23.24% | 26.07% | 141.06% | 33.34% | 42.50% | 103.76% | 49.61% | 51.10% | 124.25% | 96.69% |
Operating Margin (OM) | - | -15.07 | -352.26 | -18.76 | -16.33 | -4.73 | -4.45 | -7.12 | -7.61 | -14.27 | -11.31 | -8.07 | -5.91 | -3.73 | -1.71 | -0.78 | -0.07 | 0.40 | 0.70 | 1.18 | 1.03 | 1.15 | 1.09 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 21.43 | 14.33 | 14.08 | -13.73 | -12.16 | -9.97 | -21.62 | -7.75 | -3.19 | -4.80 | -2.42 | 1.38 | 5.35 | 13.05 | 19.83 | 18.14 | 24.03 | 34.40 | 73.00 | 45.22 | 83.38 | 66.64 | 121.36 |
SPS | 0.00 | 2.99 | 0.15 | 3.15 | 3.48 | 12.05 | 16.69 | 13.05 | 12.96 | 7.81 | 10.53 | 13.02 | 15.10 | 19.36 | 30.33 | 38.88 | 49.38 | 85.22 | 155.13 | 129.70 | 223.21 | 252.24 | 333.04 |
OCPS | -13.80 | -13.24 | -13.89 | -6.68 | -9.75 | 11.51 | -11.50 | -12.70 | 5.97 | -9.74 | 1.54 | -2.51 | 2.36 | 5.32 | 5.47 | 26.12 | 16.56 | 21.06 | 98.70 | 34.07 | 59.83 | 113.00 | 120.23 |
FCPS | -18.32 | -13.89 | -14.20 | -6.75 | -9.80 | 11.22 | -12.69 | -13.07 | 5.75 | -9.90 | 1.34 | -2.71 | 1.02 | 3.01 | 4.92 | 24.66 | 8.77 | 19.30 | 93.99 | 30.22 | 54.98 | 107.24 | 117.34 |
BVPS | 62.64 | 47.59 | 44.62 | 35.79 | 41.30 | 65.61 | 49.02 | 28.89 | 24.05 | 10.83 | 8.32 | 12.94 | 36.10 | 59.58 | 80.61 | 103.10 | 130.81 | 223.12 | 293.36 | 339.41 | 419.67 | 484.00 | 567.76 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 21.43 | 14.33 | 14.08 | -13.73 | -12.16 | -9.97 | -21.62 | -7.75 | -3.19 | -4.80 | -2.42 | 1.38 | 5.35 | 13.05 | 19.83 | 18.14 | 24.03 | 34.40 | 73.00 | 45.22 | 83.38 | 66.64 | 121.36 |
CAGR-SPS | 0.00 | 2.99 | 0.15 | 3.15 | 3.48 | 12.05 | 16.69 | 13.05 | 12.96 | 7.81 | 10.53 | 13.02 | 15.10 | 19.36 | 30.33 | 38.88 | 49.38 | 85.22 | 155.13 | 129.70 | 223.21 | 252.24 | 333.04 |
CAGR-OCPS | -13.80 | -13.24 | -13.89 | -6.68 | -9.75 | 11.51 | -11.50 | -12.70 | 5.97 | -9.74 | 1.54 | -2.51 | 2.36 | 5.32 | 5.47 | 26.12 | 16.56 | 21.06 | 98.70 | 34.07 | 59.83 | 113.00 | 120.23 |
CAGR-FCPS | -18.32 | -13.89 | -14.20 | -6.75 | -9.80 | 11.22 | -12.69 | -13.07 | 5.75 | -9.90 | 1.34 | -2.71 | 1.02 | 3.01 | 4.92 | 24.66 | 8.77 | 19.30 | 93.99 | 30.22 | 54.98 | 107.24 | 117.34 |
CAGR-BVPS | 62.64 | 47.59 | 44.62 | 35.79 | 41.30 | 65.61 | 49.02 | 28.89 | 24.05 | 10.83 | 8.32 | 12.94 | 36.10 | 59.58 | 80.61 | 103.10 | 130.81 | 223.12 | 293.36 | 339.41 | 419.67 | 484.00 | 567.76 |